XML 25 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Statement of Cash Flows [Abstract]      
Net income (loss) $ 633.7 $ (334.3) $ 439.8
Adjustments to reconcile consolidated net income to net cash provided by operating activities:      
Share-based compensation expense 217.3 240.0 244.6
Depreciation, amortization, and accretion 176.5 186.1 189.9
Restructuring and other charges (4.1) 208.5 47.5
Deferred income taxes (14.6) (16.9) 72.2
Impairment of goodwill 0.0 850.0 0.0
Gain on sale of Junos Pulse 0.0 (19.6) 0.0
(Gain) loss on investments, net (6.8) (167.9) (11.3)
Gain on legal settlement, net 0.0 (121.1) 0.0
Excess tax benefits from share-based compensation (12.3) (9.4) (1.9)
Loss on disposal of fixed assets 0.4 1.7 1.4
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable, net (218.9) (16.8) (139.9)
Prepaid expenses and other assets (43.5) (10.1) (126.0)
Accounts payable (80.2) 38.3 (8.9)
Accrued compensation 46.6 (46.0) (5.4)
Income tax payable 104.3 51.0 (38.5)
Other accrued liabilities 1.8 (115.2) 36.5
Deferred revenue 92.3 45.1 145.9
Net cash provided by operating activities 892.5 763.4 845.9
Cash flows from investing activities:      
Purchases of property and equipment (210.3) (192.9) (230.0)
Proceeds from sale of Junos Pulse 0.0 105.7 0.0
Purchases of available-for-sale investments (1,486.4) (2,440.7) (1,776.0)
Proceeds from sales of available-for-sale investments 861.6 2,627.7 1,167.2
Proceeds from maturities of available-for-sale investments 319.8 337.6 334.6
Purchases of trading investments (4.4) (4.1) (3.7)
Proceeds from the sales of privately-held investments 10.6 4.9 9.4
Purchases of privately-held investments (5.4) (21.7) (41.3)
Payment for business acquisitions, net of cash and cash equivalents acquired (3.5) (27.1) (10.0)
Purchase of licensed software 0.0 0.0 (10.0)
Changes in restricted cash 9.3 44.6 (1.2)
Net cash used in investing activities (508.7) 434.0 (561.0)
Cash flows from financing activities:      
Proceeds from issuance of common stock 121.2 159.8 141.7
Purchases and retirement of common stock (1,153.6) (2,262.5) (577.8)
Issuance of long-term debt, net 594.6 346.5 0.0
Payment for capital lease obligation 0.4 (0.4) (1.4)
Customer financing arrangements 0.0 9.0 33.9
Excess tax benefits from share-based compensation 12.3 9.4 1.9
Payment of cash dividends (156.3) (86.0) 0.0
Net cash (used in) provided by financing activities (581.4) (1,824.2) (401.7)
Effect of foreign currency exchange rates on cash and cash equivalents (21.1) (17.6) (7.0)
Net (decrease) increase in cash and cash equivalents (218.7) (644.4) (123.8)
Cash and cash equivalents at beginning of period 1,639.6 2,284.0 2,407.8
Cash and cash equivalents at end of period 1,420.9 1,639.6 2,284.0
Supplemental disclosures of cash flow information:      
Cash paid for interest, net of amounts capitalized 80.6 44.9 57.4
Cash paid (received) for income taxes, net 128.3 206.0 105.1
Non-cash investing activities:      
Receipt of a promissory note in connection with the sale of Junos Pulse $ 0.0 $ 125.0 $ 0.0