XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 80.2us-gaap_NetIncomeLoss $ 110.6us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Share-based compensation expense 46.0us-gaap_ShareBasedCompensation 60.8us-gaap_ShareBasedCompensation
Depreciation, amortization, and accretion 47.5us-gaap_DepreciationDepletionAndAmortization 48.1us-gaap_DepreciationDepletionAndAmortization
Restructuring and other charges 1.4us-gaap_RestructuringCostsAndAssetImpairmentCharges 122.4us-gaap_RestructuringCostsAndAssetImpairmentCharges
Deferred income taxes 11.3us-gaap_DeferredIncomeTaxesAndTaxCredits (44.5)us-gaap_DeferredIncomeTaxesAndTaxCredits
Gain on investments, net (0.6)us-gaap_GainLossOnInvestments (166.2)us-gaap_GainLossOnInvestments
Excess tax benefits from share-based compensation (1.7)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (6.7)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Loss on disposal of fixed assets 0us-gaap_OtherNoncashIncomeExpense 0.8us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable, net 54.2us-gaap_IncreaseDecreaseInAccountsReceivable (15.7)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (21.8)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (15.7)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (7.8)us-gaap_IncreaseDecreaseInAccountsPayableTrade 19.0us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued compensation (54.1)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (92.0)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable 14.1us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 73.1us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other accrued liabilities (48.4)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (52.2)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Deferred revenue 99.0us-gaap_IncreaseDecreaseInDeferredRevenue 82.8us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 219.3us-gaap_NetCashProvidedByUsedInOperatingActivities 124.6us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (44.2)us-gaap_PaymentsToAcquireProductiveAssets (57.4)us-gaap_PaymentsToAcquireProductiveAssets
Purchases of available-for-sale investments (398.8)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (327.1)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of available-for-sale investments 169.5us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 1,221.4us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of available-for-sale investments 57.3us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 79.3us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of trading investments (1.9)us-gaap_ProceedsFromPaymentsForTradingSecurities (1.8)us-gaap_ProceedsFromPaymentsForTradingSecurities
Proceeds from sales of privately-held investments 0us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 2.5us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Purchases of privately-held investments (3.2)us-gaap_PaymentsToAcquireOtherInvestments (1.7)us-gaap_PaymentsToAcquireOtherInvestments
Payments for business acquisitions, net of cash and cash equivalents acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (27.1)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Changes in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 24.9us-gaap_IncreaseDecreaseInRestrictedCash
Net cash (used in) provided by investing activities (221.3)us-gaap_NetCashProvidedByUsedInInvestingActivities 913.0us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from issuance of common stock 31.8us-gaap_ProceedsFromIssuanceOfCommonStock 101.2us-gaap_ProceedsFromIssuanceOfCommonStock
Purchases and retirement of common stock (402.4)us-gaap_PaymentsForRepurchaseOfCommonStock (905.8)us-gaap_PaymentsForRepurchaseOfCommonStock
Purchase of equity forward contract 0us-gaap_PaymentsForDerivativeInstrumentFinancingActivities (300.0)us-gaap_PaymentsForDerivativeInstrumentFinancingActivities
Issuance of long-term debt, net 594.6us-gaap_ProceedsFromIssuanceOfLongTermDebt 346.5us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payment for capital lease obligation 0.4us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (0.4)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Customer financing arrangements 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 8.0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Excess tax benefits from share-based compensation 1.7us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6.7us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of cash dividends (40.8)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends
Net cash provided by (used in) financing activities 185.3us-gaap_NetCashProvidedByUsedInFinancingActivities (743.8)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign currency exchange rates on cash and cash equivalents (12.1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1.6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 171.2us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 295.4us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,639.6us-gaap_CashAndCashEquivalentsAtCarryingValue 2,284.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,810.8us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,579.4us-gaap_CashAndCashEquivalentsAtCarryingValue