XML 48 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Long-Term Debt
Long-term debt consists of the following:
December 31, 2018December 31, 2017
(In thousands)
2016 Revolving Credit Facility (1)$— $75,000 
5.0% Senior Subordinated Notes due 2023 (the “5.0% Notes”) 289,273 289,273 
6.125% Senior Subordinated Notes due 2027 (the “6.125% Notes”)250,000 250,000 
Mortgage notes to finance companies - fixed rate, bearing interest from 3.51% to 7.03% 215,196 199,972 
Mortgage notes to finance companies - variable rate, bearing interest at 1.50 to 2.90
   percentage points above one-month or three-month LIBOR
180,959 219,719 
Other 20,589 3,947 
Subtotal956,017 1,037,911 
Debt issuance costs (10,934)(13,208)
Total debt945,083 1,024,703 
Less current maturities (26,304)(61,314)
Long-term debt$918,779 $963,389 
(1) The interest rate on the 2016 Revolving Credit Facility (as defined below) was 250 and 225 basis points above LIBOR at December 31, 2018 and 2017.
Future Maturities of Long-Term Debt
Future maturities of long-term debt are as follows:
Principal
Year Ending December 31,(In thousands)
2019$26,304 
202059,756 
202153,385 
202243,187 
2023351,314 
Thereafter422,071 
Total$956,017 
Debt Instrument [Line Items]  
Financial Covenants Include Required Specified Ratios
We were in compliance with the financial covenants under the 2016 Credit Facilities as of December 31, 2018. Financial covenants include required specified ratios (as each is defined in the 2016 Credit Facilities) of:
Covenant
Minimum
Consolidated
Liquidity
Ratio
Minimum
Consolidated
Fixed Charge
Coverage
Ratio
Maximum
Consolidated
Total Lease
Adjusted Leverage
Ratio
Required ratio1.05 1.20 5.75 
December 31, 2018 actual1.10 1.43 5.25 
Summary of Interest Received and Paid under Term of Cash Flow Swap Under the terms of these agreements, we will receive and pay interest based on the following:
Notional
Amount
 
Pay Rate (1)
Receive Rate (1) (2)Start DateMaturing Date
(In millions)     
$375.0 2.000%  one-month LIBORJuly 1, 2018June 30, 2019
$375.0 3.000%  one-month LIBORJuly 1, 2018June 30, 2019
$312.5 2.000%  one-month LIBORJuly 1, 2019June 30, 2020
$250.0 3.000%  one-month LIBORJuly 1, 2019June 30, 2020
$225.0 3.000%  one-month LIBORJuly 1, 2020June 30, 2021
$150.0 2.000%  one-month LIBORJuly 1, 2020July 1, 2021
$250.0 3.000%  one-month LIBORJuly 1, 2021July 1, 2022
(1) Under these interest rate caps, no payment will occur unless the stated receive rate exceeds the stated pay rate. If this occurs, a net payment to us from the counterparty based on the spread between the receive rate and the pay rate will be recognized as a reduction of interest expense, other, net in the accompanying consolidated statements of income.
(2) The one-month LIBOR rate was approximately 2.503% at December 31, 2018.
6.125% Notes  
Debt Instrument [Line Items]  
Redemption Price, Percentage We may redeem the 6.125% Notes, in whole or in part, at any time on or after March 15, 2022 at the following redemption prices, which are expressed as percentages of the principal amount:
Redemption Price 
Beginning on March 15, 2022103.063 %
Beginning on March 15, 2023102.042 %
Beginning on March 15, 2024101.021 %
Beginning on March 15, 2025 and thereafter100.000 %