XML 53 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Future Maturities of Long-Term Debt
Future maturities of long-term debt are as follows:
Principal
Year Ending December 31,(In millions)
2025$76.1 
202652.1 
2027318.1 
202814.2 
2029651.0 
Thereafter501.4 
Total$1,612.9 
Debt Instrument [Line Items]  
Financial Covenants Include Required Specified Ratios
We were in compliance with the financial covenants under the Credit Facilities and Mortgage Facilities as of December 31, 2024, which include the following:
Covenant

Consolidated
Fixed Charge
Coverage
Ratio

Consolidated
Total Lease
Adjusted Leverage
Ratio
Required Ratio
≥1.20
≤5.75
Ratio as of December 31, 20242.15 3.07 
Long-Term Debt
Long-term debt consists of the following:
December 31, 2024December 31, 2023
(In millions)
Revolving Credit Facility (1)$— $— 
4.625% Senior Notes due 2029 (the “4.625% Notes”)650.0 650.0 
4.875% Senior Notes due 2031 (the “4.875% Notes”)500.0 500.0 
Mortgage Facility (2)366.8 311.0 
Mortgage notes to finance companies - fixed rate, bearing interest from 2.05% to 4.69%96.1 163.0 
Mortgage notes to finance companies - variable rate— 75.6 
   Subtotal$1,612.9 $1,699.6 
Debt issuance costs(24.9)(23.0)
Total debt1,588.0 1,676.6 
Less current maturities(76.1)(60.1)
Long-term debt$1,511.9 $1,616.5 
(1)The interest rate on the Revolving Credit Facility (as defined below) was 125 basis points above one-month Term SOFR (as defined in the Credit Facilities) at December 31, 2024 and 125 basis points above one-month SOFR at December 31, 2023.
(2)The interest rate on the Mortgage Facility (as defined below) was 150 basis points above one-month Term SOFR (as defined in the Mortgage Facility) at December 31, 2024 and 150 basis points above one-month SOFR at December 31, 2023.