EX-99.15 17 a04-1357_1ex99d15.htm EX-99.15

Exhibit 99.15

 

Form No. 5

 

UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF MARYLAND
OFFICE OF UNITED STATES TRUSTEE

 

In re:

Startec Global Licensing Company

 

 

 

)

CHAPTER 11

 

)

Case No. 01-25010

 

)

 

 

)

 

Debtor(s)

)

 

 

MONTHLY OPERATING REPORT
For the Month Ending April 30, 2003

 

FINANCIAL BACKGROUND INFORMATION

 

1.                                       ACCOUNTING BASIS:                                                                                                                                                                    Cash           Accrual  X

 

2.                                       PREPARER:  State the name, address, telephone number and position of the person(s) who actually compiled the information contained in this report.

Prabhav Maniyar, 1151 Seven Locks Road, Potomac, MD  20854
(301) 610-4300

 

3.                                       EMPLOYEE INFORMATION:

Number of employees paid this period:

 

0

 

 

 

Current number of employees:

 

0

 

 

 

Gross monthly payroll:

 

 

 

 

 

Officers, directors, and principals

 

0

 

 

 

Other employees

 

0

 

 

 

All post-petition payroll obligations including payroll taxes are current (Circle One)

 

YES ý

 

NO o

 

Exceptions:

 

 

 

 

 

 

 

 

 

 

 

 

4.                                       Have there been any CHANGES IN THE NATURE OF YOUR BUSINESS or STATUS OF OPERATIONS since the last reporting period?  Yes / No  If yes, explain:

No.

 

5.                                       Are all BUSINESS LICENSES or BONDS current?                                                                                                                            YES

 

6.                                       PRE-PETITION ACCOUNTS RECEIVABLE:

A.  Beginning Balance (previous month’s ending balance)

 

$

 

B.  Collections (1)

 

$

 

C.  BCI withholding

 

$

 

D.  Offsets/credits - reinstatement

 

$

 

E.  Ending Balance

 

$

 

 


(1) Receivables of Startec Global Licensing Company are billed and/or collected by Startec Global Operating Company.  Receivables billed by Startec Global Operating Company are collected directly by that company and are included in its aged receivables.  Other receivables of Licensing collected by Operating Company are transferred via intercompany upon receipt of any monies.

 

UNAUDITED
PRELIMINARY, TENTATIVE AND SUBJECT TO MATERIAL CHANGE

 



 

7.                                     POST-PETITION ACCOUNTS RECEIVABLE:

A.  Beginning Balance (previous month’s ending balance)

 

$

664,348

 

B.  Incurred this Period

 

$

427,557

 

C.  Collected this Period (1)

 

$

(208,099

)

D.  Via intercompany

 

$

(239,042

)

E.  Offsets/credits -reinstatement

 

$

 

F.  Ending Balance

 

$

644,765

 

 

Ending Balance Aging (2):

0-30 Days:

 

$

188,515

 

31-60 Days:

 

$

227,897

 

Over 60 Days:

 

228,352

 

 

If there are any post-petition Accounts Receivable over 60 days, provide Schedule AR giving a listing of such accounts and explaining the delinquencies.   Not Applicable

 


(1)  Receivables of Startec Global Licensing Company are billed and/or collected by Startec Global Operating Company.  Receivables billed by Startec Global Operating Company are collected directly by that company and are included in its aged receivables.  Other receivables of Licensing collected by Operating Company are transferred via intercompany upon receipt of any monies.

 

(2)  See aging attached to Form 6.

 

8.                                       POST-PETITION ACCOUNTS PAYABLE:

A.  Beginning Balance (previous month’s ending balance)

 

$

 

B.  Incurred this Period

 

 

 

C.  Pay this Period

 

$

 

D.  Ending Balance (A plus B minus C)

 

$

 

 

Ending Balance Aging:

0-30 Days:

 

$

 

 

31-60 Days:

 

$

 

 

Over 60 Days:

 

 

 

 

If there are any post-petition Accounts Payable over 30 days, provide Schedule AP giving a listing of such accounts and explaining the delinquencies. - Not applicable

 

9.                                       TAXES:  Are all taxes being paid to the proper taxing authorities when due?   NO    (1)

 

On the attached IRS Form 6123 report all tax deposits made with any financial institution for federal employment taxes during the reporting period.  Be sure the form is complete and signed by an authorized employee of the receiving institution or taxing authority.  Also attach copies of the monthly sales tax statement, payroll tax statement, unemployment tax statement AND real estate tax statement with evidence of payment of these taxes.

 


(1) The debtor is currently negotiating with tax authorities on settlement of certain pre-petition taxes that it was authorized to pay. The debtor has paid all known post-petition taxes that became due and payable during the month ending April 30, 2003.

 



 

10.                                 BANK ACCOUNTS:   Have you changed banks or any other financial institution during this period? NO

 

11.                                 Are all BOOKS AND RECORDS of the debtor being maintained monthly and are all current?  YES

 

12.

INSURANCE:

 

Policy expiration dates:

 

 

Auto and truck

 

10/1/2003 *

 

 

Fire

 

10/1/2003 *

 

 

D&O Insurance

 

10/28/2003 *

 

 

Liability

 

10/1/2003 *

 

 

Workers Comp.

 

10/1/2003 *

 

 


* - The insurance policies are held by Startec Global Communication Corporation, Case No. 01-25013 DK

 

13.                                 ACTIONS OF DEBTOR:  During the last month, did the Debtor:

(a)                                  Fail to defend or opposed any action seeking to dispossess the debtor from control or custody of any asset of the estate?  NO

 

If yes, explain:

 

OR  consent to relief from the automatic stay ( S362)?  NO

(b)                                 Maintain such stock, inventory, raw materials, insurance, employees and other resources as are necessary to preserve and maintain the going concern value of the assets of the debtor?  YES

If no, explain:

 

14.                                 TRANSFER OR SALE OF PROPERTY:  Did the Debtor or any person with control over any of Debtor’s assets transfer, convey or abandon any of Debtor’s assets to another party during the period of this report other than as set forth herein ( including sales by creditors)?    NO

If yes, explain:

 

If yes, a copy of court order authorizing the referenced action must be attached.

 

Please discuss any pending motions to sell estate assets: None

 

Type of Motion

 

Brief Description of Asset

 

Projected Income

 

 

 

 

 

$

 

 

 

You may attach a copy of the notice of sale in lieu of completing the description.  Indicate if notice(s) attached.   NO

 

15.                                 PAYMENTS TO SECURED CREDITORS during Reporting Period: None

 

Creditor

 

Frequency
of
Payments
per
Contract

 

Amount of
Each Payment

 

Next Payment
Due

 

Post-Petition
Payments not
Made: Numbers
and Amounts

 

 

 

 

 

$

 

/   /

 

 

 

 

 

 

 

$

 

/   /

 

 

 

 



 

16.                                 PAYMENTS TO PROFESSIONAL (Attorneys, Accountants, Real Estate Agents, Auctioneers, Appraisers, etc.) during Reporting Period: None

 

Professional

 

Service

 

Projected Income

 

 

 

 

 

$

 

 

Note:  If payments were made to any professional during the reporting period, a copy of the order authorizing payment must be attached.

 

17.                                 QUARTERLY U.S. TRUSTEE FEES  paid during Reporting Period:

 

 

 

Monthly Disbursements:

 

Month 1 (current quarter)

 

None

 

Month 2 (current quarter)

 

None

 

Month 3 (current quarter)

 

None

 

Total

 

None

 

 

18.                                 VERIFICATION

I declare under penalty of perjury that the information contained in this Monthly Operating Report (including schedules) is true and correct to the best of my knowledge, information and belief.

 

Dated:

May 20, 2003

DEBTOR IN POSSESSION

 

 

By:

Prabhav Maniyar

 

 

 

Name/Title:

Chief Financial Officer, Director and Secretary

 

 

Address:

1151 Seven Locks Road

 

 

 

Potomac, MD  20854

 

 

Telephone:

(301) 610-4300

 



 

Form No. 6

 

UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF MARYLAND

OFFICE OF UNITED STATES TRUSTEE

 

In re:

Startec Global Licensing Company

)

CHAPTER 11

 

 

)

Case No. 01-25010

 

 

)

 

 

MONTHLY OPERATING REPORT
INCOME STATEMENT
(Business Debtor, Accrual Basis)
For the Month Ended April 30, 2003
(All figures refer to post-petition transactions)

 

 

 

This Month

 

Year to Date

 

A. TOTAL SALES/INCOME

 

$

374,640

 

$

1,430,666

 

COST OF SALES:

 

 

 

 

 

Purchases of Inventory

 

 

 

 

 

Purchased Services

 

$

250,380

 

$

841,737

 

B. SUBTOTAL Cost of Sales

 

$

250,380

 

$

841,737

 

C. GROSS PROFIT (A - B)

 

$

124,260

 

$

588,929

 

OPERATING EXPENSES:

 

 

 

 

 

Advertising / Marketing

 

$

49,550

 

$

113,974

 

Interest

 

 

 

$

 

Professional Fees/ US Trustee Fee (Atty. Acct.)

 

$

250

 

$

250

 

Taxes (Other)

 

$

 

$

58

 

Prior period adjustment

 

 

 

$

 

Allocated G&A from affiliate

 

$

168,896

 

$

583,575

 

Fees and offsets

 

$

66,723

 

$

211,658

 

 

 

 

 

 

 

 

 

 

 

 

 

D.  SUBTOTAL Operating Expenses

 

$

285,419

 

$

909,515

 

E.  PROFIT/LOSS FROM OPERATION (C-D)

 

$

(161,159

)

$

(320,586

)

Other Income (Expenses)

 

 

 

 

 

Interest

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

F. SUBTOTAL Other Income (Expenses)

 

$

 

$

 

G. Income Tax Expense

 

 

 

 

 

H. NET INCOME (LOSS) (E+F-G)

 

$

(161,159

)

$

(320,586

)

 

NOTE:               Accrual basis reporters must attach Forms Nos. 8 and 9 (the Cash Reconciliation Reports) or a standard Statement of Sources and Uses of Cash to this Report.

 

UNAUDITED

PRELIMINARY, TENTATIVE AND SUBJECT TO MATERIAL CHANGE

 



 

Case Number 01-25010                        Debtor: Startec Global Licensing Company

SCHEDULE AR (Accounts Receivable)

As of April 30, 2003

(List Post-Petition Receivables Only) (1)

 

Debtor (Due From)

 

Total Due

 

Date Incurred

 

Past Due
31-60 Days

 

Past Due
Over 60 Days

 

Retail customers

 

$

644,764.60

 

Daily

 

227,897.11

 

228,352.45

 

 

NOTE:               Accrual basis reporters must attach Forms Nos. 8 and 9 (the Cash Reconciliation Reports) or a standard Statement of Sources and Uses of Cash to this Report.

 


(1) Due to voluminous nature of aging reports, accounts receivable aging information is presented in summary form.  Detailed aging available upon request.

 

Case Number 01-25010                        Debtor: Startec Global Licensing Company

SCHEDULE AP (Accounts Payable)

As of April 30, 2003

(List Post-Petition Payables Only)

 

NOT APPLICABLE TO DEBTOR  - NO TRADE PAYABLES

Due To

 

Total Due

 

Date Incurred

 

Past Due
31-60 Days

 

Past Due
Over 60 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE:               Accrual basis reporters must attach Forms Nos. 8 and 9 (the Cash Reconciliation Reports) or a standard Statement of Sources and Uses of Cash to this Report.

 



 

Form No. 10

 

UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF MARYLAND

OFFICE OF UNITED STATES TRUSTEE

 

In re:

Startec Global Licensing Company

)

CHAPTER 11

 

 

)

Case No.01-25010 DK

 

 

)

 

 

BALANCE SHEET

 

As of April 30, 2003

 

 

 

Asset

 

Total

 

Current Assets:

 

 

 

 

 

Cash

 

$

 

 

 

Pre-Petition Acct. Receivables

 

$

 

 

 

Post-Petition Acct. Receivables

 

$

644,765

 

 

 

Allowance for Doubtful Accounts

 

$

(210,962

)

 

 

Receivables from Affiliates

 

$

5,124,351

 

 

 

Notes Receivables Stocks

 

 

 

 

 

Inventory

 

 

 

 

 

Other Current Assets:

 

 

 

 

 

A.  SUBTOTAL Current Assets

 

 

 

$

5,558,154

 

Fixed Assets:

 

 

 

 

 

Land

 

 

 

 

 

Building

 

 

 

 

 

Equipment, Furniture & Fixtures

 

 

 

 

 

Less:  Accumulated Depreciation

 

 

 

 

 

B.  SUBTOTAL Fixed Assets

 

 

 

$

 

Other Assets:  (Identify)

 

 

 

 

 

 

 

 

 

 

 

C.  SUBTOTAL  Other Assets

 

 

 

$

 

D.  TOTAL ASSETS (A+B+C)

 

 

 

$

5,558,154

 

 

 

 

 

 

 

 

 

 

Liability

 

Total

 

Post-Petition Liabilities:

 

 

 

 

 

Accounts Payable

 

 

 

 

 

Accrued Expenses

 

$

2,609

 

 

 

Rent and Leases Payable

 

 

 

 

 

Taxes Payable

 

 

 

 

 

Accrued interest

 

 

 

 

 

Other

 

 

 

 

 

E.  SUBTOTAL Post-Petition Liabilities

 

 

 

$

2,609

 

Pre-Petition Liabilities:

 

 

 

 

 

Priority Claims

 

 

 

 

 

Secured Debts (1)

 

$

10,753,690

 

 

 

Unsecured Debts

 

$

25,739

 

 

 

F.  SUBTOTAL Pre-Petition Liabilities

 

 

 

$

10,779,429

 

Stockholders’ Equity (Deficit):

 

 

 

 

 

Common Stock

 

 

 

 

 

Additional Paid-in Capital

 

 

 

 

 

Retained Earnings (deficit):

 

 

 

 

 

Pre-Petition

 

$

(5,476,562

)

 

 

Post-Petition (2)

 

$

252,679

 

 

 

G.  SUBTOTAL Stockholders’ Equity

 

 

 

$

(5,223,883

)

H.  TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (E+F+G)

 

 

 

$

5,558,154

 

 


(1)  Startec Global Licensing Company and Startec Global Operating Company are jointly indebted to Allied for $20.0 million in principal amount (the “Allied Facility”).  A portion of the Allied Facility equal to $10 million is jointly secured by the accounts receivable of Startec Operating and Startec Licensing (subordinate to NTFC’s lien thereon), and the remaining $10 million is unsecured.  For bookkeeping purposes, the debt is divided evenly between the co-debtors and this amount reflects the division.

 

(2)  Includes prior period adjustments that were the result of the Company’s ordinary year-end close procedures.  The Company will restate its Monthly Operating Report for the months ending December 31, 2001 and December 31, 2002 after the audits for the years ending December 31, 2001 and December 31, 2002 have been completed.

 

UNAUDITED
PRELIMINARY, TENTATIVE AND SUBJECT TO MATERIAL CHANGE