XML 79 R51.htm IDEA: XBRL DOCUMENT v3.25.1
SECURITIES - Portfolio (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional $ 112,896,632 $ 109,210,522
Remaining Premium 2,481,106 2,471,843
Remaining Discount (1,279,188) (1,270,077)
Amortized Cost 71,500,103 72,059,476
Unrealized Gains 480,741 235,755
Unrealized Losses (1,619,480) (2,538,784)
Estimated Fair Value [1] 70,361,364 69,756,447 [2]
Total residential securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 112,837,617 109,136,371
Remaining Premium 2,480,962 2,471,650
Remaining Discount (1,279,188) (1,270,077)
Amortized Cost 71,440,944 71,985,132
Unrealized Gains 480,741 235,717
Unrealized Losses (1,619,382) (2,538,680)
Estimated Fair Value 70,302,303 69,682,169
Agency    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 98,501,522 94,934,189
Remaining Premium 2,361,682 2,353,540
Remaining Discount (1,199,184) (1,190,316)
Amortized Cost 69,508,003 69,785,171
Unrealized Gains 416,506 155,445
Unrealized Losses (1,594,789) (2,506,548)
Estimated Fair Value 68,329,720 67,434,068
Agency | Fixed-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 64,549,014 65,010,762
Remaining Premium 1,258,704 1,329,117
Remaining Discount (1,191,086) (1,178,444)
Amortized Cost 64,616,632 65,161,435
Unrealized Gains 356,094 130,742
Unrealized Losses (1,418,833) (2,242,503)
Estimated Fair Value 63,553,893 63,049,674
Agency | Adjustable-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 137,157 157,123
Remaining Premium 8,972 11,936
Remaining Discount (40) (42)
Amortized Cost 146,089 169,017
Unrealized Gains 1,949 2,216
Unrealized Losses (6,641) (8,995)
Estimated Fair Value 141,397 162,238
Agency | CMO    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 85,886 87,467
Remaining Premium 1,418 1,459
Remaining Discount 0 0
Amortized Cost 87,304 88,926
Unrealized Gains 0 0
Unrealized Losses (13,496) (15,242)
Estimated Fair Value 73,808 73,684
Agency | Interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 3,757,295 3,437,570
Remaining Premium 545,553 493,803
Remaining Discount 0 0
Amortized Cost 545,553 493,803
Unrealized Gains 29,256 14,843
Unrealized Losses (105,328) (127,914)
Estimated Fair Value 469,481 380,732
Agency | Multifamily    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 29,947,936 26,216,351
Remaining Premium 544,756 514,726
Remaining Discount (8,058) (11,830)
Amortized Cost 4,085,912 3,844,575
Unrealized Gains 29,207 7,644
Unrealized Losses (49,245) (110,454)
Estimated Fair Value 4,065,874 3,741,765
Agency | Reverse mortgages    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 24,234 24,916
Remaining Premium 2,279 2,499
Remaining Discount 0 0
Amortized Cost 26,513 27,415
Unrealized Gains 0 0
Unrealized Losses (1,246) (1,440)
Estimated Fair Value 25,267 25,975
Agency | Multifamily interest-only security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 26,400,000 22,900,000
Residential credit    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 14,336,095 14,202,182
Remaining Premium 119,280 118,110
Remaining Discount (80,004) (79,761)
Amortized Cost 1,932,941 2,199,961
Unrealized Gains 64,235 80,272
Unrealized Losses (24,593) (32,132)
Estimated Fair Value 1,972,583 2,248,101
Residential credit | Credit risk transfer    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 492,296 707,169
Remaining Premium 1,493 1,608
Remaining Discount (3,385) (3,581)
Amortized Cost 490,404 705,196
Unrealized Gains 30,751 49,819
Unrealized Losses (96) (100)
Estimated Fair Value 521,059 754,915
Residential credit | Alt-A    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 204,309 172,368
Remaining Premium 34 35
Remaining Discount (2,062) (1,724)
Amortized Cost 202,281 170,679
Unrealized Gains 2,969 2,694
Unrealized Losses (7,696) (8,481)
Estimated Fair Value 197,554 164,892
Residential credit | Prime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,867,436 1,824,609
Remaining Premium 28,175 27,484
Remaining Discount (10,084) (10,228)
Amortized Cost 44,362 43,725
Unrealized Gains 3,035 2,732
Unrealized Losses (700) (667)
Estimated Fair Value 46,697 45,790
Residential credit | Subprime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 247,047 280,820
Remaining Premium 12 12
Remaining Discount (29,638) (30,081)
Amortized Cost 217,421 250,751
Unrealized Gains 7,488 6,325
Unrealized Losses (8,207) (11,493)
Estimated Fair Value 216,702 245,583
Residential credit | NPL/RPL    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 832,022 882,547
Remaining Premium 4,304 4,540
Remaining Discount (4,691) (3,762)
Amortized Cost 831,635 883,325
Unrealized Gains 2,266 1,630
Unrealized Losses (3,626) (6,347)
Estimated Fair Value 830,275 878,608
Residential credit | Prime jumbo (>=2010 vintage)    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 10,692,985 10,334,669
Remaining Premium 85,262 84,431
Remaining Discount (30,144) (30,385)
Amortized Cost 146,838 146,285
Unrealized Gains 17,726 17,072
Unrealized Losses (4,268) (5,044)
Estimated Fair Value 160,296 158,313
Residential credit | Prime interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,800,000 1,800,000
Residential credit | Prime jumbo interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 10,600,000 10,200,000
Commercial Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 59,015 74,151
Remaining Premium 144 193
Remaining Discount 0 0
Amortized Cost 59,159 74,344
Unrealized Gains 0 38
Unrealized Losses (98) (104)
Estimated Fair Value $ 59,061 $ 74,278
[1]
(3)Excludes $2.3 billion and $2.2 billion at March 31, 2025 and December 31, 2024, respectively, of non-Agency mortgage-backed securities in consolidated VIEs pledged as collateral and eliminated from the Company’s Consolidated Statements of Financial Condition. 
[2]
(1)Derived from the audited consolidated financial statements at December 31, 2024.