XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities      
Net income (loss) $ 1,726,420 $ 2,396,280 $ (889,772)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities      
Amortization of premiums and discounts of investments, net 87,154 784,110 1,371,178
Amortization of securitized debt premiums and discounts and deferred financing costs (4,733) (6,620) (11,576)
Depreciation, amortization and other noncash expenses 20,506 24,636 41,357
Net (gains) losses on investments and derivatives 109,443 (1,204,830) 1,707,366
Business divestiture-related (gains) losses 40,258 278,559 0
Income (loss) from unconsolidated joint ventures (11,454) 12,181 7,072
Loan loss provision (reversal) (20,660) (145,066) 147,581
Payments on purchases of loans held for sale 0 (51,403) (147,833)
Proceeds from sales and repayments of loans held for sale 4,597 90,020 168,716
Net receipts (payments) on derivatives 3,643,954 932,867 (1,958,131)
Net change in      
Other assets (11,437) 31,044 249,778
Interest receivable (403,613) 32,926 159,320
Interest payable 233,753 (99,590) (285,219)
Other liabilities (41,777) 1,725 (31,870)
Net cash provided by (used in) operating activities 5,372,411 3,076,839 527,967
Cash flows from investing activities      
Payments on purchases of securities (45,474,466) (22,344,751) (32,676,856)
Proceeds from sales of securities 25,055,929 11,670,321 52,639,778
Principal payments on securities 9,541,036 18,742,951 19,571,476
Payments on purchases and origination of loans (6,137,067) (7,715,200) (2,257,314)
Proceeds from sales of loans 1,930,367 1,213,745 624,026
Principal payments on loans 1,562,308 2,610,912 2,222,500
Payments on purchases of MSR (1,009,349) (473,035) 0
Proceeds from sales of MSR 9,085 82,175 72,160
Payments on purchases of interests in MSR (4,913) (65,107) 0
Investments in real estate 0 (2,329) (7,450)
Proceeds from sales of real estate 0 53,910 149,600
Proceeds from reverse repurchase agreements 24,500,024 16,734,313 58,800,000
Payments on reverse repurchase agreements (24,500,024) (16,734,313) (58,800,000)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 0 290 7,590
Proceeds from sale of equity securities 0 6,957 0
Cash acquired (paid) in asset acquisition 0 0 6,264
Net proceeds from business divestiture 0 1,118,440 0
Net cash provided by (used in) investing activities (14,527,070) 4,899,279 40,351,774
Cash flows from financing activities      
Proceeds from repurchase agreements and other secured financing 3,571,043,066 2,288,704,788 2,776,331,362
Payments on repurchase agreements and other secured financing (3,566,953,367) (2,298,775,005) (2,816,805,618)
Proceeds from issuances of securitized debt 5,473,311 3,719,027 2,385,374
Principal payments on securitized debt (1,234,090) (1,716,196) (1,238,962)
Payments on purchases of securitized debt (8,495) 0 0
Payment of deferred financing cost 0 (9,279) (553)
Net proceeds from stock offerings, direct purchases and dividend reinvestments 2,636,000 552,215 1,175
Redemptions of preferred stock 0 0 (460,000)
Proceeds from participations issued 1,908,204 1,847,821 38,741
Payments on repurchases of participations issued (1,973,666) (818,575) 0
Principal payments on participations issued (50,712) (23,374) 0
Net principal receipts (payments) on mortgages payable 0 (2,237) (60,980)
Net contributions (distributions) from (to) noncontrolling interests 72,389 5,635 7,762
Net payments on share repurchase 0 0 (209,418)
Settlement of stock-based awards in satisfaction of withholding tax requirements (4,108) (2,830) 0
Dividends paid (1,519,249) (1,359,721) (1,475,650)
Net cash provided by (used in) financing activities 9,389,283 (7,877,731) (41,486,767)
Net (decrease) increase in cash and cash equivalents 234,624 98,387 (607,026)
Cash and cash equivalents including cash pledged as collateral, beginning of period 1,342,090 1,243,703 1,850,729
Cash and cash equivalents including cash pledged as collateral, end of period 1,576,714 1,342,090 1,243,703
Supplemental disclosure of cash flow information      
Interest received 2,459,012 2,701,381 3,681,826
Dividends received 0 51 4,643
Interest paid (excluding interest paid on interest rate swaps) 866,829 269,244 1,166,977
Net interest received (paid) on interest rate swaps 15,621 (340,738) 296,621
Taxes received (paid) (492) (3,797) 1,515
Noncash investing and financing activities      
Receivable for unsettled trades 575,091 2,656 15,912
Payable for unsettled trades 1,157,846 147,908 884,069
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment (4,667,306) (2,415,925) 1,236,144
Dividends declared, not yet paid 412,113 321,142 307,613
Derecognition of assets of consolidated VIEs 424,005 3,075,961 1,222,221
Derecognition of securitized debt of consolidated VIEs 391,928 2,506,799 1,141,311
Derecognition of mortgages payable $ 0 $ 314,485 $ 0