XML 77 R65.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS - Rollforward of the Activity of Commercial Real Estate Investments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Principal payments $ (275,487)  
Gains / (losses) (11,177)  
Allowance for loan losses    
Beginning allowance (169,500)  
Ending allowance (33,400) $ (169,500)
Cumulative Effect, Period of Adoption, Adjustment    
Allowance for loan losses    
Beginning allowance (37,400)  
Ending allowance   (37,400)
Commercial Mortgage    
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Beginning balance 1,372,430 1,618,794
Originations & advances 115,939 218,464
Principal payments (112,368) (221,730)
Principal write off   (7,000)
Transfers (121,325) (109,599)
Net (increase) decrease in origination fees (1,403) (1,788)
Gains / (losses)   204
Amortization of net origination fees 916 5,018
Allowance for loan losses    
Beginning allowance (129,933) (12,703)
Current period (allowance) reversal (129,933) 133,152
Write offs   23,687
Ending allowance 0 (129,933)
Ending balance 1,384,122 1,372,430
Commercial Mortgage | Cumulative Effect, Period of Adoption, Adjusted Balance    
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Beginning balance 1,372,430  
Allowance for loan losses    
Ending balance   1,372,430
Commercial Mortgage | Cumulative Effect, Period of Adoption, Adjustment    
Allowance for loan losses    
Beginning allowance   (7,765)
Commercial Mortgage | Mezzanine Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Beginning balance 124,156 182,726
Originations & advances 301 12,374
Principal payments (9,922) (78)
Principal write off   (7,000)
Transfers (58,491) (7,100)
Net (increase) decrease in origination fees 0 (80)
Gains / (losses)   0
Amortization of net origination fees 43 187
Allowance for loan losses    
Beginning allowance (56,873) (12,703)
Current period (allowance) reversal (56,873) 66,521
Write offs   23,687
Ending allowance 0 (56,873)
Ending balance 112,960 124,156
Commercial Mortgage | Mezzanine Loans | Cumulative Effect, Period of Adoption, Adjusted Balance    
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Beginning balance 124,156  
Allowance for loan losses    
Ending balance   124,156
Commercial Mortgage | Mezzanine Loans | Cumulative Effect, Period of Adoption, Adjustment    
Allowance for loan losses    
Beginning allowance   (1,336)
Commercial Mortgage | Senior Mortgages    
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Beginning balance 373,925 499,690
Originations & advances 115,569 206,090
Principal payments (54,037) (77,344)
Principal write off   0
Transfers (36,195) (245,120)
Net (increase) decrease in origination fees (1,403) (1,055)
Gains / (losses)   204
Amortization of net origination fees 396 2,371
Allowance for loan losses    
Beginning allowance (10,911) 0
Current period (allowance) reversal (10,911) 8,648
Write offs   0
Ending allowance 0 (10,911)
Ending balance 409,166 373,925
Commercial Mortgage | Senior Mortgages | Cumulative Effect, Period of Adoption, Adjusted Balance    
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Beginning balance 373,925  
Allowance for loan losses    
Ending balance   373,925
Commercial Mortgage | Senior Mortgages | Cumulative Effect, Period of Adoption, Adjustment    
Allowance for loan losses    
Beginning allowance   (2,263)
Commercial Mortgage | Senior Securitized Mortgages    
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Beginning balance 874,349 936,378
Originations & advances 69 0
Principal payments (48,409) (144,308)
Principal write off   0
Transfers (26,639) 142,621
Net (increase) decrease in origination fees 0 (653)
Gains / (losses)   0
Amortization of net origination fees 477 2,460
Allowance for loan losses    
Beginning allowance (62,149) 0
Current period (allowance) reversal (62,149) 57,983
Write offs   0
Ending allowance 0 (62,149)
Ending balance 861,996 874,349
Commercial Mortgage | Senior Securitized Mortgages | Cumulative Effect, Period of Adoption, Adjusted Balance    
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]    
Beginning balance $ 874,349  
Allowance for loan losses    
Ending balance   874,349
Commercial Mortgage | Senior Securitized Mortgages | Cumulative Effect, Period of Adoption, Adjustment    
Allowance for loan losses    
Beginning allowance   $ (4,166)