XML 76 R64.htm IDEA: XBRL DOCUMENT v3.19.2
LOANS - Internal Loan and Preferred Equity Ratings (Details)
$ in Thousands
Jun. 30, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
loan
Real Estate [Line Items]    
Outstanding Principal $ 119,035,166 $ 96,602,237
Balance of the loan loss provision 9,200 3,500
Commercial Mortgage    
Real Estate [Line Items]    
Outstanding Principal $ 1,429,914 $ 1,307,911
Percentage of CRE Debt and Preferred Equity Portfolio 100.00% 100.00%
Performing $ 740,350 $ 793,842
Performing - Closely Monitored 275,913 254,676
Performing - Special Mention 305,658 151,400
Substandard 64,390 100,993
Doubtful 43,603 7,000
Loss $ 0 $ 0
Number of rated loans | loan 1 2
Senior mortgages | Commercial Mortgage    
Real Estate [Line Items]    
Outstanding Principal $ 351,907 $ 988,248
Percentage of CRE Debt and Preferred Equity Portfolio 24.60% 75.60%
Performing $ 221,112 $ 653,066
Performing - Closely Monitored 22,766 215,792
Performing - Special Mention 43,639 55,000
Substandard 64,390 64,390
Doubtful 0 0
Loss 0 0
Senior Securitized Mortgages | Commercial Mortgage    
Real Estate [Line Items]    
Outstanding Principal $ 795,052 0
Percentage of CRE Debt and Preferred Equity Portfolio 55.60%  
Performing $ 439,395  
Performing - Closely Monitored 203,464  
Performing - Special Mention 152,193  
Substandard 0  
Doubtful 0  
Loss 0  
Mezzanine loans | Commercial Mortgage    
Real Estate [Line Items]    
Outstanding Principal $ 282,955 $ 319,663
Percentage of CRE Debt and Preferred Equity Portfolio 19.80% 24.40%
Performing $ 79,843 $ 140,776
Performing - Closely Monitored 49,683 38,884
Performing - Special Mention 109,826 96,400
Substandard 0 36,603
Doubtful 43,603 7,000
Loss $ 0 $ 0