XML 52 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
SECURED FINANCING (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Repurchase Agreements Remaining Maturity ,Collateral Types and Weighted Average Rates
At September 30, 2018 and December 31, 2017, the repurchase agreements had the following remaining maturities, collateral types and weighted average rates:
 
 
September 30, 2018
 
 
Agency Mortgage-Backed Securities
 
CRTs
 
Non-Agency Mortgage-Backed Securities
 
Commercial
Loans
 
Commercial Mortgage-Backed Securities
 
Total Repurchase
Agreements
 
 
Weighted
Average Rate 
 
 
(dollars in thousands)
1 day
 
$
16,400,345

 
$

 
$

 
$

 
$

 
$
16,400,345

 
2.38
%
2 to 29 days
 
19,476,641

 
365,101

 
252,960

 

 
80,474

 
20,175,176

 
2.18
%
30 to 59 days
 
7,256,371

 

 
65,567

 

 

 
7,321,938

 
2.26
%
60 to 89 days
 
17,159,885

 
71,919

 
155,479

 

 
36,076

 
17,423,359

 
2.38
%
90 to 119 days
 
6,518,313

 

 

 

 

 
6,518,313

 
2.20
%
Over 120 days (1)
 
10,330,866

 

 

 
764,543

 
138,486

 
11,233,895

 
2.48
%
Total
 
$
77,142,421

 
$
437,020

 
$
474,006

 
$
764,543

 
$
255,036

 
$
79,073,026

 
2.32
%
 
 
 
December 31, 2017
 
 
Agency Mortgage-Backed Securities
 
CRTs
 
Non-Agency Mortgage-Backed Securities
 
Commercial
Loans
 
Commercial Mortgage-Backed Securities
 
Total Repurchase
Agreements
 
  
Weighted
Average Rate
 
 
(dollars in thousands)
1 day
 
$

 
$

 
$

 
$

 
$

 
$

 

2 to 29 days
 
33,421,609

 
263,528

 
253,290

 

 
18,125

 
33,956,552

 
1.69
%
30 to 59 days
 
10,811,515

 
7,229

 
3,658

 

 
6,375

 
10,828,777

 
1.44
%
60 to 89 days
 
13,800,743

 
7,214

 
47,830

 

 

 
13,855,787

 
1.59
%
90 to 119 days
 
10,128,006

 

 

 

 

 
10,128,006

 
1.39
%
Over 120 days (1)
 
8,542,108

 

 

 
385,113

 

 
8,927,221

 
1.77
%
Total
 
$
76,703,981

 
$
277,971

 
$
304,778

 
$
385,113

 
$
24,500

 
$
77,696,343

 
1.61
%
(1) 
Approximately 0% and 1% of the total repurchase agreements had a remaining maturity over 1 year at September 30, 2018 and December 31, 2017, respectively.
Summary of Gross Amounts, Amounts Offset and net Amounts of Repurchase Agreement and Reverse Repurchase Agreement
The following table summarizes the gross amounts of reverse repurchase agreements and repurchase agreements, amounts offset in accordance with netting arrangements and net amounts of repurchase agreements and reverse repurchase agreements as presented in the Consolidated Statements of Financial Condition at September 30, 2018 and December 31, 2017. Refer to the “Derivative Instruments” Note for information related to the effect of netting arrangements on the Company’s derivative instruments.

 
 
September 30, 2018
 
December 31, 2017
 
 
Reverse Repurchase
Agreements
 
Repurchase
Agreements
 
Reverse Repurchase
Agreements
 
Repurchase
Agreements
 
 
(dollars in thousands)
Gross Amounts
 
$
1,484,704

 
$
79,323,026

 
$
1,250,000

 
$
78,946,343

Amounts Offset
 
(250,000
)
 
(250,000
)
 
(1,250,000
)
 
(1,250,000
)
Netted Amounts
 
$
1,234,704

 
$
79,073,026

 
$

 
$
77,696,343

Mortgage Loans Payable
Mortgages payable at September 30, 2018  and December 31, 2017, were as follows:

 
 
September 30, 2018
Property
 
Mortgage
Carrying Value
 
Mortgage
Principal
 
Interest Rate
 
Fixed/Floating
Rate
 
Maturity Date
 
Priority
(dollars in thousands)
Joint Ventures
 
$
332,317

 
$
334,789

 
2.75% - 4.96%
 
Fixed
 
2024 - 2029
 
First liens
Tennessee
 
12,319

 
12,350

 
4.01%
 
Fixed
 
9/6/2019
 
First liens
Virginia
 
96,266

 
98,127

 
2.34% - 4.55%
 
Fixed
 
2019-2053
 
First liens
Utah (fixed)
 
7,297

 
7,218

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Utah (floating)
 
9,691

 
9,706

 
L+3.50%
 
Floating
 
1/31/2019
 
First liens
Minnesota
 
13,470

 
13,506

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Wisconsin
 
7,911

 
7,932

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Texas
 
32,317

 
33,875

 
3.28%
 
Fixed
 
1/1/1953
 
First liens
Total
 
$
511,588

 
$
517,503

 
 
 
 
 
 
 
 
 
 
December 31, 2017
Property
 
Mortgage
Carrying Value
 
Mortgage
Principal
 
Interest Rate
 
Fixed/Floating
Rate
 
Maturity Date
 
Priority
(dollars in thousands)
Joint Ventures
 
$
286,373

 
$
289,125

 
4.03% - 4.61%
 
Fixed
 
2024 and 2025
 
First liens
Tennessee
 
12,294

 
12,350

 
4.01%
 
Fixed
 
9/6/2019
 
First liens
Virginia
 
11,019

 
11,025

 
3.58%
 
Fixed
 
6/6/2019
 
First liens
Total
 
$
309,686

 
$
312,500

 
 
 
 
 
 
 
    
Future Mortgage Loan Principal Payments
The following table details future mortgage loan principal payments at September 30, 2018:
Mortgage Loan Principal Payments
(dollars in thousands)
2018 (remaining)
$
717

2019
36,111

2020
19,410

2021
3,493

2022
3,711

Later years
454,061

Total
$
517,503