XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
DERIVATIVE INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summarizes Fair Value Information about Derivative Assets Liabilities
The table below summarizes fair value information about our derivative assets and liabilities at September 30, 2018 and December 31, 2017:
Derivatives Instruments
 
September 30, 2018
 
December 31, 2017
Derivative Assets:
 
(dollars in thousands)
Interest rate swaps
 
$
97,002

 
$
30,272

Interest rate swaptions
 
65,356

 
36,150

TBA derivatives
 
13,535

 
29,067

Futures contracts
 
221,516

 
218,361

Purchase commitments
 
189

 
35

Credit derivatives (1)
 
7,243

 

 
 
$
404,841

 
$
313,885

Derivative Liabilities:
 
 

 
 

Interest rate swaps
 
$
311,729

 
$
569,129

TBA derivatives
 
64,900

 
21,776

Futures contracts
 
482

 
12,285

Purchase commitments
 
797

 
157

Credit derivatives (1)
 
1,886

 
4,507

 
 
$
379,794

 
$
607,854

(1) 
The notional amount of the credit derivatives in which the Company purchased protection was $70.0 million at
September 30, 2018. The maximum potential amount of future payments is the notional amount of $466.0 million
and $125.0 million at September 30, 2018 and December 31, 2017, respectively, plus any coupon shortfalls on the
underlying tranche. The credit derivative tranches referencing the basket of bonds had a range of ratings between
AAA and BBB-.
Summary of Certain Characteristics of Derivatives
The following table summarizes certain characteristics of the Company’s interest rate swaps at September 30, 2018 and December 31, 2017:
 
 
September 30, 2018
Maturity
 
Current
Notional
(1)
 
Weighted Average
Pay Rate
 
Weighted Average Receive Rate
 
Weighted Average Years to Maturity
(dollars in thousands)
0 - 3 years
 
$
34,361,800

 
1.76
%
 
2.36
%
 
1.38
3 - 6 years
 
16,854,750

 
2.25
%
 
2.34
%
 
4.44
6 - 10 years
 
15,746,900

 
2.48
%
 
2.26
%
 
8.62
Greater than 10 years
 
4,151,400

 
3.60
%
 
2.27
%
 
17.13
Total / Weighted Average
 
$
71,114,850

 
2.10
%
 
2.33
%
 
4.34
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Maturity
 
Current
Notional (1)
 
Weighted Average
Pay Rate (2) (3)
 
Weighted Average Receive Rate (2)
 
Weighted Average Years to Maturity (2)
(dollars in thousands)
0 - 3 years
 
$
6,532,000

 
1.56
%
 
1.62
%
 
2.08
3 - 6 years
 
14,791,800

 
2.12
%
 
1.57
%
 
4.51
6 - 10 years
 
10,179,000

 
2.35
%
 
1.58
%
 
8.04
Greater than 10 years
 
3,826,400

 
3.65
%
 
1.51
%
 
18.47
Total / Weighted Average
 
$
35,329,200

 
2.22
%
 
1.58
%
 
6.72
(1)
There were no forward starting swaps at September 30, 2018. Notional amount includes $8.1 billion of forward starting pay fixed
swaps at December 31, 2017.
(2) 
Excludes forward starting swaps.
(3) 
Weighted average fixed rate on forward starting pay fixed swaps was 1.86% at December 31, 2017.
 
The following table presents swaptions outstanding at September 30, 2018 and December 31, 2017.
 
 
September 30, 2018
 
 
Current Underlying Notional
 
Weighted Average Underlying Pay Rate 
 
Weighted Average Underlying Receive Rate
 
Weighted Average Underlying Years to Maturity
 
Weighted Average Months to Expiration
 
 
(dollars in thousands)
Long
 
$
4,500,000

 
3.18
%
 
3M LIBOR
 
10.21
 
5.09

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
Current Underlying Notional
 
Weighted Average Underlying Pay Rate 
 
Weighted Average Underlying Receive Rate
 
Weighted Average Underlying Years to Maturity
 
Weighted Average Months to Expiration
 
 
(dollars in thousands)
Long
 
$
6,000,000

 
2.62
%
 
3M LIBOR
 
9.97
 
4.49


 
The following table summarizes certain characteristics of the Company’s TBA derivatives at September 30, 2018 and December 31, 2017:
 
 
September 30, 2018
Purchase and sale contracts for derivative TBAs
 
Notional
 
Implied Cost Basis
 
Implied Market Value
 
Net Carrying Value
(dollars in thousands)
Purchase contracts
 
$
16,209,160

 
$
16,304,558

 
$
16,253,193

 
$
(51,365
)
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Purchase and sale contracts for derivative TBAs
 
Notional
 
Implied Cost Basis
 
Implied Market Value
 
Net Carrying Value
(dollars in thousands)
Purchase contracts
 
$
15,828,000

 
$
16,381,826

 
$
16,390,251

 
$
8,425

Sale contracts
 
(250,000
)
 
(254,804
)
 
(255,938
)
 
(1,134
)
Net TBA derivatives
 
$
15,578,000

 
$
16,127,022

 
$
16,134,313

 
$
7,291



The following table summarizes certain characteristics of the Company’s futures contracts at September 30, 2018 and December 31, 2017:
 
 
September 30, 2018
 
 
Notional - Long
Positions
 
Notional - Short
Positions
 
Weighted Average
Years to Maturity
 
 
(dollars in thousands)
U.S. Treasury futures - 2 year
 
$

 
$
(1,166,000
)
 
2.00
U.S. Treasury futures - 5 year
 

 
(6,359,400
)
 
4.41
U.S. Treasury futures - 10 year and greater
 

 
(12,346,600
)
 
7.18
Total
 
$

 
$
(19,872,000
)
 
5.99
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
Notional - Long
Positions
 
Notional - Short
Positions
 
Weighted Average
Years to Maturity
 
 
(dollars in thousands)
2-year swap equivalent Eurodollar contracts
 
$

 
$
(17,161,000
)
 
2.00
U.S. Treasury futures - 5 year
 

 
(4,217,400
)
 
4.41
U.S. Treasury futures - 10 year and greater
 

 
(4,914,500
)
 
7.01
Total
 
$

 
$
(26,292,900
)
 
3.32
Offsetting of Derivative Assets and Liabilities
The following tables present information about derivative assets and liabilities that are subject to such provisions and can potentially be offset on our Consolidated Statements of Financial Condition at September 30, 2018 and December 31, 2017, respectively.

 
 
 
September 30, 2018
 
 
 

 
Amounts Eligible for Offset
 
 

 
 
Gross Amounts
 
Financial Instruments
 
Cash Collateral
 
Net Amounts
Assets:
 
(dollars in thousands)
Interest rate swaps, at fair value
 
$
97,002

 
$
(45,805
)
 
$

 
$
51,197

Interest rate swaptions, at fair value
 
65,356

 

 

 
65,356

TBA derivatives, at fair value
 
13,535

 
(13,535
)
 

 

Futures contracts, at fair value
 
221,516

 
(482
)
 

 
221,034

Purchase commitments
 
189

 

 

 
189

Credit derivatives
 
7,243

 
(1,886
)
 

 
5,357

Liabilities:
 
 

 
 

 
 

 
 

Interest rate swaps, at fair value
 
$
311,729

 
$
(45,805
)
 
$

 
$
265,924

TBA derivatives, at fair value
 
64,900

 
(13,535
)
 

 
51,365

Futures contracts, at fair value
 
482

 
(482
)
 

 

Purchase commitments
 
797

 

 

 
797

Credit derivatives
 
1,886

 
(1,886
)
 

 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 

 
Amounts Eligible for Offset
 
 

 
 
Gross Amounts
 
Financial Instruments
 
Cash Collateral
 
Net Amounts
Assets:
 
(dollars in thousands)
Interest rate swaps, at fair value
 
$
30,272

 
$
(27,379
)
 
$

 
$
2,893

Interest rate swaptions, at fair value
 
36,150

 

 

 
36,150

TBA derivatives, at fair value
 
29,067

 
(12,551
)
 

 
16,516

Futures contracts, at fair value
 
218,361

 
(12,285
)
 

 
206,076

Purchase commitments
 
35

 

 

 
35

Liabilities:
 
 

 
 

 
 

 
 

Interest rate swaps, at fair value
 
$
569,129

 
$
(27,379
)
 
$

 
$
541,750

TBA derivatives, at fair value
 
21,776

 
(12,551
)
 

 
9,225

Futures contracts, at fair value
 
12,285

 
(12,285
)
 

 

Purchase commitments
 
157

 

 

 
157

Credit derivatives
 
4,507

 

 
(3,520
)
 
987

Schedule of Derivative Instruments in Statement of Operations and Comprehensive Income Loss
The effect of interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss) is as follows:

 
 
Location on Consolidated Statements of Comprehensive Income (Loss)
 
 
Net Interest Component of Interest Rate Swaps
 
Realized Gains (Losses) on Termination or Maturity of Interest Rate Swaps
 
Unrealized Gains (Losses) on Interest Rate Swaps
Three Months Ended:
 
(dollars in thousands)
September 30, 2018
 
$
51,349

 
$
575

 
$
417,203

September 30, 2017
 
$
(88,211
)
 
$

 
$
56,854

Nine Months Ended:
 
 
 
 
 
 
September 30, 2018
 
$
34,664

 
$
1,409

 
$
1,737,963

September 30, 2017
 
$
(288,837
)
 
$
(58
)
 
$
28,471


Effect of Other Derivative Contracts on the Consolidated Statements of Operations and Comprehensive Income (Loss)
The effect of other derivative contracts on the Company’s Consolidated Statements of Comprehensive Income (Loss) is as follows:
 
 
Three Months Ended September 30, 2018
Derivative Instruments
 
Realized Gains (Losses)
 
Unrealized Gains (Losses)
 
Amount of Gains (Losses) Recognized in Net Gains (Losses) on Other Derivatives
(dollars in thousands)
Net TBA derivatives
 
$
8,569

 
$
(85,741
)
 
$
(77,172
)
Net interest rate swaptions
 
(28,754
)
 
(17,663
)
 
(46,417
)
Futures
 
(114,317
)
 
327,787

 
213,470

Purchase commitments
 

 
(841
)
 
(841
)
Credit derivatives
 
3,096

 
1,676

 
4,772

Total
 
 

 
 

 
$
93,812

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
Derivative Instruments
 
Realized Gains (Losses)
 
Unrealized Gains (Losses)
 
Amount of Gains (Losses) Recognized in Net Gains (Losses) on Other Derivatives
(dollars in thousands)
Net TBA derivatives
 
$
110,067

 
$
29,728

 
$
139,795

Net interest rate swaptions
 

 
(9,137
)
 
(9,137
)
Futures
 
(70,054
)
 
92,784

 
22,730

Purchase commitments
 

 
(108
)
 
(108
)
Credit derivatives
 
495

 
433

 
928

Total
 
 

 
 

 
$
154,208

 
 
 
Nine Months Ended September 30, 2018
Derivative Instruments
 
Realized Gains (Losses)
 
Unrealized Gains (Losses)
 
Amount of Gains (Losses) Recognized in Net Gains (Losses) on Other Derivatives
(dollars in thousands)
Net TBA derivatives
 
$
(299,560
)
 
$
(56,701
)
 
$
(356,261
)
Net interest rate swaptions
 
(85,854
)
 
53,557

 
(32,297
)
Futures
 
443,314

 
14,959

 
458,273

Purchase commitments
 

 
(416
)
 
(416
)
Credit derivatives
 
7,498

 
4,060

 
11,558

Total
 
 

 
 

 
$
80,857

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
Derivative Instruments
 
Realized Gains (Losses)
 
Unrealized Gains (Losses)
 
Amount of Gain (Losses) Recognized in Net Gains (Losses) on Other Derivatives
(dollars in thousands)
Net TBA derivatives
 
$
215,529

 
$
39,964

 
$
255,493

Net interest rate swaptions
 

 
(19,574
)
 
(19,574
)
Futures
 
(128,478
)
 
31,492

 
(96,986
)
Purchase commitments
 

 
165

 
165

Credit derivatives
 
632

 
356

 
988

Total
 
 

 
 

 
$
140,086