XML 55 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
DERIVATIVE INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summarizes Fair Value Information about Derivative Assets Liabilities
The table below summarizes fair value information about our derivative assets and liabilities at March 31, 2018 and December 31, 2017:
Derivatives Instruments
 
Balance Sheet Location
 
March 31, 2018
 
December 31, 2017
Assets:
 
 
 
(dollars in thousands)
Interest rate swaps
 
Interest rate swaps, at fair value
 
$
69,109

 
$
30,272

Interest rate swaptions
 
Other derivatives, at fair value
 
113,701

 
36,150

TBA derivatives
 
Other derivatives, at fair value
 
47,064

 
29,067

Futures contracts
 
Other derivatives, at fair value
 

 
218,361

Purchase commitments
 
Other derivatives, at fair value
 
428

 
35

 
 
  
 
$
230,302

 
$
313,885

Liabilities:
 
 
 
 

 
 

Interest rate swaps
 
Interest rate swaps, at fair value
 
$
427,838

 
$
569,129

TBA derivatives
 
Other derivatives, at fair value
 
21,855

 
21,776

Futures contracts
 
Other derivatives, at fair value
 
122,436

 
12,285

Purchase commitments
 
Other derivatives, at fair value
 
262

 
157

Credit derivatives (1)
 
Other derivatives, at fair value
 
8,550

 
4,507

 
 
  
 
$
580,941

 
$
607,854

(1) The maximum potential amount of future payments is the notional amount of $285.0 million and $125.0 million at March 31, 2018 and December 31, 2017, respectively.
Summary of Certain Characteristics of Derivatives
The following table summarizes certain characteristics of the Company’s TBA derivatives at March 31, 2018 and December 31, 2017:
 
March 31, 2018
Purchase and sale contracts for
derivative TBAs
 
Notional
 
Implied Cost Basis
 
Implied Market Value
 
Net Carrying Value
(dollars in thousands)
Purchase contracts
 
$
8,954,000

 
$
9,107,423

 
$
9,132,632

 
$
25,209

 
 
 
 
 
 
 
 
 
December 31, 2017
Purchase and sale contracts for
derivative TBAs
 
Notional
 
Implied Cost Basis
 
Implied Market Value
 
Net Carrying Value
(dollars in thousands)
Purchase contracts
 
$
15,828,000

 
$
16,381,826

 
$
16,390,251

 
$
8,425

Sale contracts
 
(250,000
)
 
(254,804
)
 
(255,938
)
 
(1,134
)
Net TBA derivatives
 
$
15,578,000

 
$
16,127,022

 
$
16,134,313

 
$
7,291

The following table summarizes certain characteristics of the Company’s futures derivatives at March 31, 2018 and December 31, 2017:
 
 
March 31, 2018
 
 
Notional - Long
Positions
 
Notional - Short
Positions
 
Weighted Average
Years to Maturity
 
 
(dollars in thousands)
 
 
U.S. Treasury futures - 5 year
 
$

 
$
(4,597,400
)
 
4.42
U.S. Treasury futures - 10 year and greater
 

 
(9,154,500
)
 
6.99
Total
 
$

 
$
(13,751,900
)
 
6.13
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
Notional - Long
Positions
 
Notional - Short
Positions
 
Weighted Average
Years to Maturity
 
 
(dollars in thousands)
 
 
2-year swap equivalent Eurodollar contracts
 
$

 
$
(17,161,000
)
 
2.00
U.S. Treasury futures - 5 year
 

 
(4,217,400
)
 
4.41
U.S. Treasury futures - 10 year and greater
 

 
(4,914,500
)
 
7.01
Total
 
$

 
$
(26,292,900
)
 
3.32
The following table presents swaptions outstanding at March 31, 2018 and December 31, 2017.
March 31, 2018
 
Current Underlying Notional
 
Weighted Average Underlying Pay Rate 
 
Weighted Average Underlying Receive Rate
 
Weighted Average Underlying Years to Maturity
 
Weighted Average Months to Expiration
(dollars in thousands)
Long
 
$
6,000,000

 
2.72
%
 
3M LIBOR
 
10.33
 
3.88

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
Current Underlying Notional
 
Weighted Average Underlying Pay Rate 
 
Weighted Average Underlying Receive Rate
 
Weighted Average Underlying Years to Maturity
 
Weighted Average Months to Expiration
(dollars in thousands)
Long
 
$
6,000,000

 
2.62
%
 
3M LIBOR
 
9.97
 
4.49

The following table summarizes certain characteristics of the Company’s interest rate swaps at March 31, 2018 and December 31, 2017:
March 31, 2018
Maturity
 
Current
Notional
(1)
 
Weighted Average
Pay Rate
 
Weighted Average Receive Rate
 
Weighted Average Years to Maturity
(dollars in thousands)
0 - 3 years
 
$
38,344,000

 
1.64
%
 
2.19
%
 
1.77
3 - 6 years
 
13,254,550

 
2.17
%
 
2.12
%
 
4.67
6 - 10 years
 
10,547,000

 
2.32
%
 
2.02
%
 
8.11
Greater than 10 years
 
3,826,400

 
3.65
%
 
1.94
%
 
18.22
Total / Weighted Average
 
$
65,971,950

 
2.00
%
 
2.13
%
 
4.52
 
 
 
 
 
 
 
 
 
December 31, 2017
Maturity
 
Current
Notional (1)
 
Weighted Average
Pay Rate (2) (3)
 
Weighted Average Receive Rate (2)
 
Weighted Average Years to Maturity (2)
(dollars in thousands)
0 - 3 years
 
$
6,532,000

 
1.56
%
 
1.62
%
 
2.08
3 - 6 years
 
14,791,800

 
2.12
%
 
1.57
%
 
4.51
6 - 10 years
 
10,179,000

 
2.35
%
 
1.58
%
 
8.04
Greater than 10 years
 
3,826,400

 
3.65
%
 
1.51
%
 
18.47
Total / Weighted Average
 
$
35,329,200

 
2.22
%
 
1.58
%
 
6.72

(1) There were no forward starting swaps at March 31, 2018. Notional amount includes $8.1 billion of forward starting pay fixed swaps at December 31, 2017.
(2) Excludes forward starting swaps.
(3) Weighted average fixed rate on forward starting pay fixed swaps was 1.86% at December 31, 2017.
Offsetting of Derivative Assets and Liabilities
The following tables present information about derivative assets and liabilities that are subject to such provisions and can potentially be offset on our Consolidated Statements of Financial Condition at March 31, 2018 and December 31, 2017, respectively.
 
 
 
March 31, 2018
 
 
 
 
Amounts Eligible for Offset
 
 
 
 
Gross Amounts
 
Financial Instruments
 
Cash Collateral
 
Net Amounts
Assets:
 
(dollars in thousands)
   Interest rate swaps, at fair value
 
$
69,109

 
$
(40,470
)
 
$

 
$
28,639

Interest rate swaptions, at fair value
 
113,701

 

 

 
113,701

TBA derivatives, at fair value
 
47,064

 
(21,855
)
 

 
25,209

Purchase commitments
 
428

 

 

 
428

Liabilities:
 
 

 
 

 
 

 
 

   Interest rate swaps, at fair value
 
$
427,838

 
$
(40,470
)
 
$
(6,856
)
 
$
380,512

TBA derivatives, at fair value
 
21,855

 
(21,855
)
 

 

Futures contracts, at fair value
 
122,436

 

 
(122,436
)
 

Purchase commitments
 
262

 

 

 
262

Credit derivatives
 
8,550

 

 
(6,460
)
 
2,090

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 

 
Amounts Eligible for Offset
 
 

 
 
Gross Amounts
 
Financial Instruments
 
Cash Collateral
 
Net Amounts
Assets:
 
(dollars in thousands)
Interest rate swaps, at fair value
 
$
30,272

 
$
(27,379
)
 
$

 
$
2,893

Interest rate swaptions, at fair value
 
36,150

 

 

 
36,150

TBA derivatives, at fair value
 
29,067

 
(12,551
)
 

 
16,516

Futures contracts, at fair value
 
218,361

 
(12,285
)
 

 
206,076

Purchase commitments
 
35

 

 

 
35

Liabilities:
 
 

 
 

 
 

 
 

Interest rate swaps, at fair value
 
$
569,129

 
$
(27,379
)
 
$

 
$
541,750

TBA derivatives, at fair value
 
21,776

 
(12,551
)
 

 
9,225

Futures contracts, at fair value
 
12,285

 
(12,285
)
 

 

Purchase commitments
 
157

 

 

 
157

Credit derivatives
 
4,507

 

 
(3,520
)
 
987



Schedule of Derivative Instruments in Statement of Operations and Comprehensive Income Loss
The effect of interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss) is as follows:
 
 
 
Location on Consolidated Statements of Comprehensive Income (Loss)
 
 
Realized Gains (Losses) on
Interest Rate Swaps (1)
 
Realized Gains (Losses) on Termination or Maturity of Interest Rate Swaps
 
Unrealized Gains (Losses) on
Interest Rate Swaps
 
 
(dollars in thousands)
Three Months Ended:
 
 
 
 
March 31, 2018
 
$
(48,160
)
 
$
834

 
$
977,285

March 31, 2017
 
$
(104,156
)
 
$

 
$
149,184


(1)
Interest expense related to interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss).
Effect of Other Derivative Contracts on the Consolidated Statements of Operations and Comprehensive Income (Loss)
The effect of other derivative contracts on the Company’s Consolidated Statements of Comprehensive Income (Loss) is as follows:
 
Three Months Ended March 31, 2018
Derivative Instruments
 
Realized Gain (Loss)
 
Unrealized Gain (Loss)
 
Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Trading Assets
(dollars in thousands)
Net TBA derivatives
 
$
(277,901
)
 
$
17,917

 
$
(259,984
)
Net interest rate swaptions
 
(21,434
)
 
67,221

 
45,787

Futures
 
495,013

 
(328,512
)
 
166,501

Purchase commitments
 

 
366

 
366

Credit derivatives
 
1,513

 
(1,328
)
 
185

Total
 
 

 
 

 
$
(47,145
)
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
Derivative Instruments
 
Realized Gain (Loss)
 
Unrealized Gain (Loss)
 
Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Trading Assets
(dollars in thousands)
Net TBA derivatives
 
$
(60,314
)
 
$
83,080

 
$
22,766

Futures
 
973

 
(23,704
)
 
(22,731
)
Purchase commitments
 

 
265

 
265

Total
 
 

 
 

 
$
300