XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income (loss) $ (1,146,577) $ 423,572
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Amortization of Residential Investment Securities premiums and discounts, net 621,146 378,814
Amortization of commercial real estate investment premiums and discounts, net (1,552) (581)
Amortization of intangibles 7,621 3,586
Amortization of deferred financing costs 1,019 4,561
Amortization of net origination fees and costs, net (2,868) (2,350)
Amortization of contingent beneficial conversion feature and equity component of Convertible Senior Notes   12,246
Depreciation expense 10,684 5,687
Net gain on sale of commercial real estate (821)  
Net gain on sale of commercial loans held for sale 67 100
Net loss on sale of commerical real estate debt investments 165  
Net (gains) losses on sales of Residential Investment Securities (10,271) (66,289)
Stock compensation expense 1,084 1,024
Impairment of goodwill   22,966
Unrealized (gains) losses on interest rate swaps 1,404,940 (234,590)
Net unrealized (gains) losses on financial instruments measured at fair value through earnings 54,026 15,965
Equity in net income from unconsolidated joint ventures 4,417  
Net (gains) losses on trading assets (207,069) 121,136
Proceeds from sale of loans held for sale 114,358  
Proceeds from repurchase agreements of RCap 1,076,600,000 895,400,000
Payments on repurchase agreements of RCap (1,075,750,000) (900,650,000)
Proceeds from reverse repurchase agreements 29,700,000 26,925,000
Payments on reverse repurchase agreements (29,700,000) (26,825,000)
Net payments on derivatives 196,016 (116,122)
Net change in:    
Due to / from brokers (5)  
Other assets (65,653) (15,686)
Accrued interest and dividends receivable 3,202 45,897
Receivable for investment advisory income   (187)
Accrued interest payable 7,592 (48,857)
Accounts payable and other liabilities 24,331 13,952
Net cash provided by (used in) operating activities 1,865,852 (4,585,156)
Cash flows from investing activities:    
Payments on purchases of Residential Investment Securities (7,088,346) (8,638,138)
Proceeds from sales of Residential Investment Securities 4,008,291 18,278,224
Principal payments on Agency mortgage-backed securities 4,615,505 5,342,053
Payments on purchases of corporate debt (245,447) (187,035)
Principal payments on corporate debt 65,804 42,352
Purchases of commercial real estate debt investments (76,862) (276,918)
Sales of commercial real estate debt investments   41,016
Purchase of securitized loans at fair value (1,489,268) (2,574,353)
Origination of commercial real estate investments, net (189,020) (180,531)
Proceeds from sale of commercial real estate investments 12,750 46,806
Principal payments on commercial real estate debt investments 61,601 1,616
Principal payments on securitized loans at fair value 52,407  
Principal payments on commercial real estate investments 402,459 321,050
Purchase of investments in real estate (1,187) (121)
Investment in unconsolidated joint venture (559) (12,410)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 2,117  
Purchase of equity securities (88,062) (8,130)
Proceeds from sales of equity securities 16,112  
Net cash provided by (used in) investing activities 58,295 12,195,481
Cash flows from financing activities:    
Proceeds from repurchase agreements 85,723,588 105,819,378
Principal payments on repurchase agreements (88,936,063) (114,471,752)
Payments on maturity of convertible senior notes   (857,541)
Proceeds from other secured financing 2,146,084 203,200
Payments on other secured financing (402,806)  
Proceeds from issuance of securitized debt 1,381,640 2,382,810
Principal repayments on securitized debt (163,472) (37,915)
Principal repayments on securitized loans   50
Payment of deferred financing cost (3,076) (641)
Net proceeds from direct purchases and dividend reinvestments 1,176 1,144
Principal payments on participation sold (153) (147)
Principal payments on mortgages payable (7,399) (165)
Distributions to noncontrolling interests (743) (245)
Net payment on share repurchase (102,712)  
Dividends paid (594,219) (604,587)
Net cash provided by (used in) financing activities (958,155) (7,566,411)
Net (decrease) increase in cash and cash equivalents 965,992 43,914
Cash and cash equivalents, beginning of period 1,769,258 [1],[2] 1,741,244
Cash and cash equivalents, end of period 2,735,250 [2] 1,785,158
Supplemental disclosure of cash flow information:    
Interest received 1,456,076 1,541,718
Dividends received   8,366
Investment advisory income received   20,881
Interest paid (excluding interest paid on interest rate swaps) 282,146 218,272
Net interest paid on interest rate swaps 281,120 305,327
Taxes paid 591 1,901
Noncash investing activities:    
Receivable for investments sold 697,943 247,361
Payable for investments purchased 746,090 673,933
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment 1,494,642 (559,848)
Noncash financing activities:    
Dividends declared, not yet paid $ 277,479 $ 284,331
[1] Derived from the audited consolidated financial statements at December 31, 2015.
[2] Includes cash of consolidated VIEs of $9.7 million and $48.5 million at June 30, 2016 and December 31, 2015, respectively.