XML 81 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Estimated Fair Values for All Financial Assets and Liabilities (Detail) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jan. 31, 2014
Financial assets:      
Agency mortgage-backed securities $ 64,862,992 $ 65,718,224  
Agency debentures [1]   152,038  
Credit risk transfer securities 520,321 456,510 [1]  
Non-Agency mortgage-backed securities 1,197,549    
Commercial real estate debt investments [2] 4,361,972 2,911,828 [1]  
Loans held for sale, net 164,175 278,600 [1]  
Interest rate swaps 146,285 19,642 [1]  
Other derivatives 137,490 22,066  
Financial liabilities:      
Other secured financing 3,588,326 1,845,048 [1]  
Securitized debt of consolidated VIE 3,748,289 [3] 2,540,711 [1],[3] $ 260,700
Interest rate swaps 3,208,986 1,677,571 [1]  
Other derivatives 154,017 49,963  
Level 1      
Financial assets:      
Other derivatives   12,443  
Financial liabilities:      
Other derivatives 154,017 32,778  
Level 2      
Financial assets:      
Agency mortgage-backed securities 64,862,992 65,718,224  
Agency debentures   152,038  
Credit risk transfer securities 520,321 456,510  
Non-Agency mortgage-backed securities 1,197,549    
Commercial real estate debt investments 4,361,972 2,911,828  
Interest rate swaps 146,285 19,642  
Other derivatives 137,490 9,623  
Financial liabilities:      
Interest rate swaps 3,208,986 1,677,571  
Other derivatives   17,185  
Estimate of Fair Value, Fair Value Disclosure | Level 1      
Financial assets:      
Cash and cash equivalents 2,735,250 1,769,258  
Estimate of Fair Value, Fair Value Disclosure | Level 2      
Financial assets:      
Agency mortgage-backed securities 64,862,992 65,718,224  
Agency debentures   152,038  
Credit risk transfer securities 520,321 456,510  
Non-Agency mortgage-backed securities 1,197,549 906,722  
Commercial real estate debt investments 4,361,972 2,911,828  
Corporate debt [4] 661,169 470,894  
Interest rate swaps 146,285 19,642  
Financial liabilities:      
Securitized debt of consolidated VIE 3,748,366 2,541,193  
Participation sold 12,985 13,138  
Interest rate swaps 3,208,986 1,677,571  
Estimate of Fair Value, Fair Value Disclosure | Level 3      
Financial assets:      
Commercial real estate debt and preferred equity, held for investment 1,137,130 1,350,968  
Loans held for sale, net 165,000 278,600  
Financial liabilities:      
Mortgage payable 350,065 339,849  
Estimate of Fair Value, Fair Value Disclosure | Level 1, Level 2      
Financial assets:      
Other derivatives 137,490 22,066  
Financial liabilities:      
Repurchase agreements 53,976,010 56,361,623  
Other secured financing 3,590,510 1,846,095  
Other derivatives 154,017 49,963  
Carrying (Reported) Amount, Fair Value Disclosure | Level 1      
Financial assets:      
Cash and cash equivalents 2,735,250 1,769,258  
Carrying (Reported) Amount, Fair Value Disclosure | Level 2      
Financial assets:      
Agency mortgage-backed securities 64,862,992 65,718,224  
Agency debentures   152,038  
Credit risk transfer securities 520,321 456,510  
Non-Agency mortgage-backed securities 1,197,549 906,722  
Commercial real estate debt investments 4,361,972 2,911,828  
Corporate debt [4] 669,612 488,508  
Interest rate swaps 146,285 19,642  
Financial liabilities:      
Securitized debt of consolidated VIE 3,748,289 2,540,711  
Participation sold 13,079 13,286  
Interest rate swaps 3,208,986 1,677,571  
Carrying (Reported) Amount, Fair Value Disclosure | Level 3      
Financial assets:      
Commercial real estate debt and preferred equity, held for investment 1,137,971 1,348,817  
Loans held for sale, net 164,175 278,600  
Financial liabilities:      
Mortgage payable 327,643 334,707  
Carrying (Reported) Amount, Fair Value Disclosure | Level 1, Level 2      
Financial assets:      
Other derivatives 137,490 22,066  
Financial liabilities:      
Repurchase agreements 53,868,385 56,230,860  
Other secured financing 3,588,326 1,845,048  
Other derivatives $ 154,017 $ 49,963  
[1] Derived from the audited consolidated financial statements at December 31, 2015.
[2] Includes senior securitized commercial mortgage loans of consolidated VIEs carried at fair value of $4.0 billion and $2.6 billion at June 30, 2016 and December 31, 2015, respectively.
[3] Includes securitized debt of consolidated VIEs carried at fair value of $3.7 billion and $2.4 billion at June 30, 2016 and December 31, 2015, respectively.
[4] Includes a held-to-maturity debt security carried at amortized cost of $84.4 million and $74.7 million as of June 30, 2016 and December 31, 2015, respectively. The held-to-maturity debt security had a fair value of $80.8 million and $61.3 million as of June 30, 2016 and December 31, 2015, respectively.