XML 77 R65.htm IDEA: XBRL DOCUMENT v3.4.0.3
Estimated Fair Values for All Financial Assets and Liabilities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Jan. 31, 2014
Financial assets:      
Agency mortgage-backed securities $ 65,439,824 $ 65,718,224  
Agency debentures 157,035 152,038 [1]  
Credit risk transfer securities 501,167 456,510 [1]  
Non-Agency mortgage-backed securities 1,157,507    
Commercial real estate debt investments [2] 4,401,725 2,911,828 [1]  
Interest rate swaps 93,312 19,642 [1]  
Other derivatives 77,449 22,066  
Financial liabilities:      
Other secured financing 3,588,326 1,845,048 [1]  
Securitized debt of consolidated VIE 3,802,682 [3] 2,540,711 [1],[3] $ 260,700
Interest rate swaps 2,782,961 1,677,571 [1]  
Other derivatives 69,171 49,963  
Level 1      
Financial assets:      
Other derivatives 717 12,443  
Financial liabilities:      
Other derivatives 69,171 32,778  
Level 2      
Financial assets:      
Agency mortgage-backed securities 65,439,824 65,718,224  
Agency debentures 157,035 152,038  
Credit risk transfer securities 501,167 456,510  
Non-Agency mortgage-backed securities 1,157,507    
Commercial real estate debt investments 4,401,725 2,911,828  
Interest rate swaps 93,312 19,642  
Other derivatives 76,732 9,623  
Financial liabilities:      
Interest rate swaps 2,782,961 1,677,571  
Other derivatives   17,185  
Estimate of Fair Value, Fair Value Disclosure | Level 1      
Financial assets:      
Cash and cash equivalents 2,416,136 1,769,258  
Estimate of Fair Value, Fair Value Disclosure | Level 2      
Financial assets:      
Agency mortgage-backed securities 65,439,824 65,718,224  
Agency debentures 157,035 152,038  
Credit risk transfer securities 501,167 456,510  
Non-Agency mortgage-backed securities 1,157,507 906,722  
Commercial real estate debt investments 4,401,725 2,911,828  
Corporate debt [4] 626,486 470,894  
Interest rate swaps 93,312 19,642  
Financial liabilities:      
Other secured financing 3,590,225 1,846,095  
Securitized debt of consolidated VIE 3,802,898 2,541,193  
Participation sold 12,691 13,138  
Interest rate swaps 2,782,961 1,677,571  
Estimate of Fair Value, Fair Value Disclosure | Level 3      
Financial assets:      
Commercial real estate debt and preferred equity, held for investment 1,170,280 1,350,968  
Loans held for sale 278,600 278,600  
Financial liabilities:      
Mortgage payable 350,599 339,849  
Estimate of Fair Value, Fair Value Disclosure | Level 1, Level 2      
Financial assets:      
Other derivatives 77,449 22,066  
Financial liabilities:      
Repurchase agreements 54,562,824 56,361,623  
Other derivatives 69,171 49,963  
Carrying (Reported) Amount, Fair Value Disclosure | Level 1      
Financial assets:      
Cash and cash equivalents 2,416,136 1,769,258  
Carrying (Reported) Amount, Fair Value Disclosure | Level 2      
Financial assets:      
Agency mortgage-backed securities 65,439,824 65,718,224  
Agency debentures 157,035 152,038  
Credit risk transfer securities 501,167 456,510  
Non-Agency mortgage-backed securities 1,157,507 906,722  
Commercial real estate debt investments 4,401,725 2,911,828  
Corporate debt [4] 639,481 488,508  
Interest rate swaps 93,312 19,642  
Financial liabilities:      
Other secured financing 3,588,326 1,845,048  
Securitized debt of consolidated VIE 3,802,682 2,540,711  
Participation sold 13,182 13,286  
Interest rate swaps 2,782,961 1,677,571  
Carrying (Reported) Amount, Fair Value Disclosure | Level 3      
Financial assets:      
Commercial real estate debt and preferred equity, held for investment 1,177,468 1,348,817  
Loans held for sale 278,600 278,600  
Financial liabilities:      
Mortgage payable 334,765 334,707  
Carrying (Reported) Amount, Fair Value Disclosure | Level 1, Level 2      
Financial assets:      
Other derivatives 77,449 22,066  
Financial liabilities:      
Repurchase agreements 54,448,141 56,230,860  
Other derivatives $ 69,171 $ 49,963  
[1] Derived from the audited consolidated financial statements at December 31, 2015.
[2] Includes senior securitized commercial mortgage loans of consolidated VIEs carried at fair value of $4.0 billion and $2.6 billion at March 31, 2016 and December 31, 2015, respectively.
[3] Includes securitized debt of consolidated VIEs carried at fair value of $3.7 billion and $2.4 billion at March 31, 2016 and December 31, 2015, respectively.
[4] Includes a held-to-maturity debt security carried at amortized cost of $74.7 million as of March 31, 2016 and December 31, 2015. The held-to-maturity debt security had a fair value of $66.8 million and $61.3 million as of March 31, 2016 and December 31, 2015, respectively.