XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Net interest income        
Interest income $ 1,532,497 $ 1,229,341 $ 4,268,498 $ 3,501,154
Interest expense 1,256,747 1,215,940 3,499,577 3,440,646
Net interest income 275,750 13,401 768,921 60,508
Net servicing income        
Servicing and related income 141,356 122,583 423,461 358,182
Servicing and related expense 15,104 12,988 43,788 37,821
Net servicing income 126,252 109,595 379,673 320,361
Other income (loss)        
Net gains (losses) on investments and other 561,927 1,723,713 1,456,242 160,841
Net gains (losses) on derivatives (92,308) (1,754,010) (1,458,960) 53,621
Other, net 13,959 27,438 37,169 75,596
Total other income (loss) 483,578 (2,859) 34,451 290,058
General and administrative expenses        
Compensation expense 38,393 34,453 112,273 96,448
Other general and administrative expenses 11,947 9,468 36,149 30,934
Total general and administrative expenses 50,340 43,921 148,422 127,382
Income (loss) before income taxes 835,240 76,216 1,034,623 543,545
Income taxes (7,823) (6,135) 884 4,853
Net income (loss) 843,063 82,351 1,033,739 538,692
Net income (loss) attributable to noncontrolling interests 10,618 15,906 19,971 18,838
Net income (loss) attributable to Annaly 832,445 66,445 1,013,768 519,854
Dividends on preferred stock [1] 41,127 41,628 115,544 115,847
Net income (loss) available (related) to common stockholders $ 791,318 $ 24,817 $ 898,224 $ 404,007
Net income (loss) per share available (related) to common stockholders        
Basic (in dollars per share) $ 1.21 $ 0.05 $ 1.45 $ 0.80
Diluted (in dollars per share) $ 1.20 $ 0.05 $ 1.44 $ 0.80
Weighted average number of common shares outstanding        
Basic (in shares) 656,335,974 515,729,658 621,484,893 505,800,723
Diluted (in shares) 657,856,427 516,832,152 622,768,481 506,618,143
Other comprehensive income (loss)        
Net income (loss) $ 843,063 $ 82,351 $ 1,033,739 $ 538,692
Unrealized gains (losses) on available-for-sale securities 113,281 428,955 311,717 92,843
Reclassification adjustment for net (gains) losses included in net income (loss) 2,378 15,769 81,578 530,354
Other comprehensive income (loss) 115,659 444,724 393,295 623,197
Comprehensive income (loss) 958,722 527,075 1,427,034 1,161,889
Comprehensive income (loss) attributable to noncontrolling interests 10,618 15,906 19,971 18,838
Comprehensive income (loss) attributable to Annaly 948,104 511,169 1,407,063 1,143,051
Comprehensive income (loss) attributable to common stockholders $ 906,977 $ 469,541 $ 1,291,519 $ 1,027,204
[1]
(1) The three and nine months ended September 30, 2025 include cumulative and undeclared dividends of $3.7 million on the Company's 8.875% Series J Fixed-Rate Cumulative Redeemable Preferred Stock (the “Series J Preferred Stock”) as of September 30, 2025.