XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.3
SECURITIES (Tables)
9 Months Ended
Sep. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Rollforward of Company's Securities
The following table represents a rollforward of the activity for the Company’s securities for the nine months ended September 30, 2025:
Agency
Securities
Residential Credit SecuritiesCommercial
Securities
Total
(dollars in thousands)
Beginning balance January 1, 2025
$67,434,068 $2,248,101 $74,278 $69,756,447 
Purchases28,423,701 541,147  28,964,848 
Sales
(9,340,711)(392,498)(41,814)(9,775,023)
Principal paydowns(5,185,889)(633,432)(32,451)(5,851,772)
(Amortization) / accretion(117,471)(4,798)(80)(122,349)
Fair value adjustment2,104,121 (13,614)67 2,090,574 
Ending balance September 30, 2025
$83,317,819 $1,744,906 $ $85,062,725 
Schedule of Available-for-sale Securities Reconciliation
The following tables present the Company’s securities portfolio that were carried at their fair value at September 30, 2025 and December 31, 2024:
 September 30, 2025
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$76,814,459 $1,411,294 $(1,292,553)$76,933,200 $742,793 $(973,432)$76,702,561 
Adjustable-rate pass-through123,092 7,773 (34)130,831 1,788 (5,333)127,286 
CMO2,845 13  2,858  (115)2,743 
Interest-only4,724,425 625,831  625,831 36,966 (88,472)574,325 
Multifamily (1)
34,199,391 563,100 (14,128)5,872,077 72,841 (34,014)5,910,904 
Total agency securities$115,864,212 $2,608,011 $(1,306,715)$83,564,797 $854,388 $(1,101,366)$83,317,819 
Residential credit       
Credit risk transfer$312,945 $1,111 $(3,031)$311,025 $19,648 $(26)$330,647 
Non-QM319,048 270 (2,534)316,784 3,393 (8,069)312,108 
Prime (2)
2,324,593 31,472 (9,940)127,699 3,468 (696)130,471 
SBC194,277 22 (10,549)183,750 5,110 (5,512)183,348 
NPL/RPL451,673 3,438 (21,882)433,229 4,675 (2,536)435,368 
RTL174,097 16 (544)173,569 1,226 (40)174,755 
Prime jumbo (>=2010 vintage) (3)
11,908,492 101,317 (30,632)164,056 18,321 (4,168)178,209 
Total residential credit securities$15,685,125 $137,646 $(79,112)$1,710,112 $55,841 $(21,047)$1,744,906 
Total residential securities$131,549,337 $2,745,657 $(1,385,827)$85,274,909 $910,229 $(1,122,413)$85,062,725 
Commercial
Commercial securities$ $ $ $ $ $ $ 
Total securities$131,549,337 $2,745,657 $(1,385,827)$85,274,909 $910,229 $(1,122,413)$85,062,725 
 December 31, 2024
 Principal /
Notional
Remaining PremiumRemaining DiscountAmortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$65,010,762 $1,329,117 $(1,178,444)$65,161,435 $130,742 $(2,242,503)$63,049,674 
Adjustable-rate pass-through157,123 11,936 (42)169,017 2,216 (8,995)162,238 
CMO87,467 1,459 — 88,926 — (15,242)73,684 
Interest-only3,437,570 493,803 — 493,803 14,843 (127,914)380,732 
Multifamily (1)
26,216,351 514,726 (11,830)3,844,575 7,644 (110,454)3,741,765 
Reverse mortgages24,916 2,499 — 27,415 — (1,440)25,975 
Total agency investments$94,934,189 $2,353,540 $(1,190,316)$69,785,171 $155,445 $(2,506,548)$67,434,068 
Residential credit       
Credit risk transfer$707,169 $1,608 $(3,581)$705,196 $49,819 $(100)$754,915 
Non-QM172,368 35 (1,724)170,679 2,694 (8,481)164,892 
Prime (2)
1,881,111 27,484 (10,416)100,039 2,857 (779)102,117 
SBC253,045 12 (11,624)241,433 3,632 (11,493)233,572 
NPL/RPL702,720 4,540 (21,897)685,363 3,168 (6,091)682,440 
RTL151,100 — (134)150,966 1,030 (144)151,852 
Prime jumbo (>=2010 vintage) (3)
10,334,669 84,431 (30,385)146,285 17,072 (5,044)158,313 
Total residential credit securities$14,202,182 $118,110 $(79,761)$2,199,961 $80,272 $(32,132)$2,248,101 
Total residential securities$109,136,371 $2,471,650 $(1,270,077)$71,985,132 $235,717 $(2,538,680)$69,682,169 
Commercial
Commercial securities$74,151 $193 $— $74,344 $38 $(104)$74,278 
Total securities$109,210,522 $2,471,843 $(1,270,077)$72,059,476 $235,755 $(2,538,784)$69,756,447 
(1) Principal/Notional amount includes $28.9 billion and $22.9 billion of Agency Multifamily interest-only securities as of September 30, 2025 and December 31, 2024, respectively.
(2) Principal/Notional amount includes $2.2 billion and $1.8 billion of Prime interest-only securities as of September 30, 2025 and December 31, 2024, respectively.
(3) Principal/Notional amount includes $11.8 billion and $10.2 billion of Prime Jumbo interest-only securities as of September 30, 2025 and December 31, 2024, respectively.
Types of Agency Mortgage Backed Securities
The following table presents the Company’s Agency mortgage-backed securities portfolio by issuing Agency at September 30, 2025 and December 31, 2024: 
September 30, 2025December 31, 2024
Investment Type(dollars in thousands)
Fannie Mae$79,289,917 $63,211,517 
Freddie Mac3,887,883 4,115,085 
Ginnie Mae140,019 107,466 
Total$83,317,819 $67,434,068 
Schedule of Residential Investment Securities by Estimated Weighted Average Life Classification
The following table summarizes the Company’s Residential Securities at September 30, 2025 and December 31, 2024, according to their estimated weighted average life classifications:
 September 30, 2025December 31, 2024
Estimated Fair ValueAmortized
Cost
Estimated Fair ValueAmortized
Cost
Estimated weighted average life(dollars in thousands)
Less than one year$271,081 $268,967 $407,856 $408,090 
Greater than one year through five years5,251,891 5,193,314 1,308,898 1,325,093 
Greater than five years through ten years77,747,853 78,033,301 66,027,670 68,242,391 
Greater than ten years1,791,900 1,779,327 1,937,745 2,009,558 
Total$85,062,725 $85,274,909 $69,682,169 $71,985,132 
Schedule of Unrealized Losses on Investments
The following table presents the gross unrealized losses and estimated fair value of the Company’s Agency mortgage-backed securities, accounted for as available-for-sale where the fair value option has not been elected, by length of time that such securities have been in a continuous unrealized loss position at September 30, 2025 and December 31, 2024.
 September 30, 2025December 31, 2024
 
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
Estimated Fair Value (1)
Gross Unrealized Losses (1)
Number of Securities (1)
 (dollars in thousands)
Less than 12 months$12,781 $(208)3 $49,820 $(1,477)34 
12 Months or more7,093,209 (629,117)1,292 8,054,162 (1,020,427)1,377 
Total$7,105,990 $(629,325)1,295 $8,103,982 $(1,021,904)1,411 
(1) Excludes interest-only mortgage-backed securities and reverse mortgages, and effective July 1, 2022, newly purchased Agency pass-through, CMOs and multifamily securities.
Schedule of Realized Gain (Loss) The following table presents the Company’s net gains (losses) from the disposal of Residential Securities for the three and nine months ended September 30, 2025 and 2024, which is included in Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (Loss).
 Gross Realized GainsGross Realized LossesNet Realized Gains (Losses)
For the three months ended(dollars in thousands)
September 30, 2025$11,353 $(9,554)$1,799 
September 30, 2024$26,983 $(35,258)$(8,275)
For the nine months ended
September 30, 2025$85,463 $(164,028)$(78,565)
September 30, 2024$67,209 $(888,683)$(821,474)