XML 67 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Lease Assets and Liabilities Obligations
The following table summarizes the supplemental balance sheet information related to lease assets and lease liability obligations as of March 31, 2020 and December 31, 2019 (in thousands):
 
Classification
 
March 31, 2020
 
December 31, 2019
Assets
 
 
 
 
 
Operating lease assets
Operating lease right-of-use assets
 
$
849

 
$
965

Finance lease assets
Property and equipment, net of accumulated depreciation
 
9,009

 
9,302

Total lease assets
 
 
$
9,858

 
$
10,267

Liabilities
 
 
 
 
 
Current
 
 
 
 
 
Operating
Current portion of operating lease obligations
 
$
334

 
$
364

Finance
Current portion of finance lease obligation
 
3,319

 
3,440

Noncurrent
 
 
 
 
 
Operating
Operating lease liabilities
 
586

 
650

Finance
Finance lease obligations—related parties, net of current portion
 
1

 
648

Total lease liabilities
 
 
$
4,240

 
$
5,102

Schedule of Lease Expenses
The following table summarizes the components of lease expense for the three months ended March 31, 2020 and 2019 (in thousands, unaudited):
Lease Cost
 
Classification
Three Months Ended March 31,
2020
 
2019
Operating lease cost
 
Cost of sales
$
39

 
$
39

Operating lease cost
 
Selling, general and administrative expenses
91

 
67

Finance lease cost
 
 
 
 
 
Amortization of leased assets
 
Depreciation
293

 
934

Interest on lease liabilities
 
Interest expense
161

 
174

Net lease cost
 
 
$
584

 
$
1,214

Schedule of Future Minimum Lease Payments for Operating and Finance Obligation
The following schedule presents the future minimum lease payments for our operating and finance obligations at March 31, 2020 (in thousands):
 
Operating
Leases
 
Finance
Leases
 
Total
Remainder 2020
$
321

 
$
2,919

 
$
3,240

2021
237

 
651

 
888

2022
176

 

 
176

2023
145

 

 
145

2024
149

 

 
149

Thereafter
25

 

 
25

Total lease payments
1,053

 
3,570

 
4,623

Less: Interest
(133
)
 
(250
)
 
(383
)
Present value of lease liabilities
$
920

 
$
3,320

 
$
4,240

Schedule of Lease Costs and Terms for Operating and Finance Lease Obligations
Lease term and discount rates for our operating and finance lease obligations are as follows:
Lease Term and Discount Rate
 
March 31, 2020
Weighted-average remaining lease term (years)
 
 
Operating leases
 
3.5

Finance leases
 
0.8

Weighted-average discount rate
 
 
Operating leases
 
7.3
%
Finance leases
 
9.1
%
Schedule of Supplemental Cash Flow Information Related To Leases
The following table summarizes the supplemental cash flow information related to leases as of March 31, 2020:
Other information
 
March 31, 2020
 
 
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
109

Financing cash flows from finance leases
 
768

Interest paid
 
131

Noncash activities from right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
1,172