XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 04, 2013
Nov. 05, 2012
Cash flows from operating activities:    
Net income (loss) $ 115,000 $ (730,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 804,000 905,000
Amortization of franchise, loan cost and licenses 3,000 50,000
Gain on sale of assets 11,000
Impairment of goodwill 551,000
Impairment of long-lived assets 44,000 405,000
Change in operating assets and liabilities:    
Receivables, net 92,000 49,000
Inventories 58,000 4,000
Prepaid expenses (55,000) (37,000)
Deposits and other 58,000 (5,000)
Deferred rent payable (45,000) 5,000
Accounts payable-trade 680,000 (348,000)
Income taxes receivable 6,000
Other accrued liabilities (1,233,000) (569,000)
Net cash provided by operating activities before reorganization items 503,000 280,000
Other accrued liabilities (178,000)
Net cash provided by operating activities 325,000 280,000
Cash flows from investing activities:    
Acquisition of intangible assets (8,000)
Acquisition of property, buildings and equipment (399,000) (388,000)
Proceeds from the sale of fixed assets 3,074,000 454,000
Net cash provided in investing activities 2,667,000 66,000
Cash flows from financing activities:    
Checks written in excess of cash in bank 241,000
Proceeds from the issuance of long-term debt 518,000
Payments on long term debt (1,172,000) (468,000)
Capitalized loan costs (8,000) (17,000)
Net cash used in financing activities before reorganization items (421,000) (485,000)
Payments on long term debt (2,488,000)
Net cash used in financing activities (2,909,000) (485,000)
Net change in cash and cash equivalents 83,000 (139,000)
Cash and cash equivalents at beginning of period 243,000 712,000
Cash and cash equivalents at end of period 326,000 543,000
Supplemental disclosures of cash flow information:    
Interest 407,000 455,000
Income taxes $ 7,000 $ 15,000