XML 33 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the three months ended September 30, 2013:
 
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
171,228

 
$
198,450

 
$
15,636

 
$
53,841

 
$
97,925

 
$
537,080

Office/Technical
5,662

 
—

 
—

 
5,839

 
3,877

 
15,378

Residential
1,125

 
—

 
—

 
—

 
4,368

 
5,493

Hotel
10,652

 
—

 
—

 
—

 
—

 
10,652

Total
188,667

 
198,450

 
15,636

 
59,680

 
106,170

 
568,603

% of Grand Totals
33.18
%
 
34.90
%
 
2.75
%
 
10.50
%
 
18.67
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
67,798

 
66,322

 
7,033

 
20,006

 
32,170

 
193,329

Office/Technical
1,763

 
—

 
—

 
1,287

 
1,064

 
4,114

Residential
466

 
—

 
—

 
—

 
2,441

 
2,907

Hotel
6,580

 
—

 
—

 
—

 
—

 
6,580

Total
76,607

 
66,322

 
7,033

 
21,293

 
35,675

 
206,930

% of Grand Totals
37.02
%
 
32.05
%
 
3.40
%
 
10.29
%
 
17.24
%
 
100.0
%
Net operating income
$
112,060

 
$
132,128

 
$
8,603

 
$
38,387

 
$
70,495

 
$
361,673

% of Grand Totals
30.98
%
 
36.53
%
 
2.38
%
 
10.62
%
 
19.49
%
 
100.0
%

For the three months ended September 30, 2012:
 
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
161,479

 
$
120,270

 
$
15,234

 
$
52,585

 
$
84,447

 
$
434,015

Office/Technical
5,539

 
—

 
—

 
148

 
4,099

 
9,786

Residential
995

 
—

 
—

 
—

 
4,501

 
5,496

Hotel
9,359

 
—

 
—

 
—

 
—

 
9,359

Total
177,372

 
120,270

 
15,234

 
52,733

 
93,047

 
458,656

% of Grand Totals
38.67
%
 
26.22
%
 
3.32
%
 
11.50
%
 
20.29
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
65,261

 
41,088

 
6,790

 
19,530

 
27,419

 
160,088

Office/Technical
1,758

 
—

 
—

 
52

 
941

 
2,751

Residential
490

 
—

 
—

 
—

 
2,364

 
2,854

Hotel
6,886

 
—

 
—

 
—

 
—

 
6,886

Total
74,395

 
41,088

 
6,790

 
19,582

 
30,724

 
172,579

% of Grand Totals
43.11
%
 
23.81
%
 
3.93
%
 
11.35
%
 
17.80
%
 
100.0
%
Net operating income
$
102,977

 
$
79,182

 
$
8,444

 
$
33,151

 
$
62,323

 
$
286,077

% of Grand Totals
36.00
%
 
27.68
%
 
2.95
%
 
11.59
%
 
21.78
%
 
100.0
%











For the nine months ended September 30, 2013:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
497,584

 
$
463,851

 
$
46,916

 
$
159,843

 
$
289,831

 
$
1,458,025

Office/Technical
16,853

 
—

 
—

 
11,317

 
11,951

 
40,121

Residential
3,257

 
—

 
—

 
—

 
13,298

 
16,555

Hotel
30,061

 
—

 
—

 
—

 
—

 
30,061

Total
547,755

 
463,851

 
46,916

 
171,160

 
315,080

 
1,544,762

% of Grand Totals
35.46
%
 
30.02
%
 
3.04
%
 
11.08
%
 
20.40
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
196,710

 
156,414

 
21,386

 
58,036

 
95,485

 
528,031

Office/Technical
5,177

 
—

 
—

 
2,439

 
3,095

 
10,711

Residential
1,316

 
—

 
—

 
—

 
7,154

 
8,470

Hotel
20,959

 
—

 
—

 
—

 
—

 
20,959

Total
224,162

 
156,414

 
21,386

 
60,475

 
105,734

 
568,171

% of Grand Totals
39.45
%
 
27.53
%
 
3.77
%
 
10.64
%
 
18.61
%
 
100.0
%
Net operating income
$
323,593

 
$
307,437

 
$
25,530

 
$
110,685

 
$
209,346

 
$
976,591

% of Grand Totals
33.14
%
 
31.48
%
 
2.61
%
 
11.33
%
 
21.44
%
 
100.0
%

For the nine months ended September 30, 2012:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
460,127

 
$
360,515

 
$
45,701

 
$
155,353

 
$
258,311

 
$
1,280,007

Office/Technical
16,882

 
—

 
—

 
344

 
12,245

 
29,471

Residential
2,891

 
—

 
—

 
—

 
12,122

 
15,013

Hotel
26,224

 
—

 
—

 
—

 
—

 
26,224

Total
506,124

 
360,515

 
45,701

 
155,697

 
282,678

 
1,350,715

% of Grand Totals
37.47
%
 
26.69
%
 
3.38
%
 
11.53
%
 
20.93
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
183,601

 
118,531

 
20,889

 
56,496

 
81,613

 
461,130

Office/Technical
4,910

 
—

 
—

 
114

 
2,952

 
7,976

Residential
1,247

 
—

 
—

 
—

 
6,896

 
8,143

Hotel
19,601

 
—

 
—

 
—

 
—

 
19,601

Total
209,359

 
118,531

 
20,889

 
56,610

 
91,461

 
496,850

% of Grand Totals
42.14
%
 
23.86
%
 
4.20
%
 
11.39
%
 
18.41
%
 
100.0
%
Net operating income
$
296,765

 
$
241,984

 
$
24,812

 
$
99,087

 
$
191,217

 
$
853,865

% of Grand Totals
34.76
%
 
28.34
%
 
2.91
%
 
11.60
%
 
22.39
%
 
100.0
%
Schedule Of Reconciliation Of Net Operating Income To Net Income
The following is a reconciliation of Net Operating Income to net income attributable to Boston Properties Limited Partnership:
 
 
Three months ended
September 30,
 
Nine months ended September 30,
 
2013
 
2012
 
2013
 
2012
Net Operating Income
$
361,673

 
$
286,077

 
$
976,591

 
$
853,865

Add:
 
 
 
 
 
 
 
Development and management services income
5,479

 
8,024

 
22,072

 
25,733

Income from unconsolidated joint ventures
14,736

 
9,217

 
72,240

 
42,129

Gains on consolidation of joint ventures
(1,810
)
 
—

 
385,991

 
—

Interest and other income
3,879

 
4,001

 
6,646

 
8,029

Gains from investments in securities
956

 
587

 
1,872

 
1,202

Gains (losses) from early extinguishments of debt
(30
)
 
(5,494
)
 
122

 
(4,453
)
       Income from discontinued operations
1,078

 
1,550

 
5,597

—

5,596

Gains on sales of real estate from discontinued operations
88,565

 
—

 
88,565

 
38,445

Gain on forgiveness of debt from discontinued operations
—

 
—

 
20,736

 
—

Less:
 
 
 
 
 
 
 
General and administrative expense
24,841

 
21,617

 
94,673

 
72,208

Transaction costs
766

 
1,140

 
1,744

 
3,252

Depreciation and amortization expense
152,156

 
108,609

 
402,892

 
323,680

Interest expense
122,173

 
105,030

 
325,746

 
308,168

Impairment loss
—

 
—

 
4,401

 
—

Impairment loss from discontinued operations
—

 
—

 
2,852

 
—

Noncontrolling interest in property partnerships
(3,279
)
 
458

 
(924
)
 
1,461

Noncontrolling interest—redeemable preferred units
3,729

 
874

 
8,796

 
2,440

Net income attributable to Boston Properties Limited Partnership
$
174,140

 
$
66,234

 
$
740,252

 
$
259,337