EXHIBIT 12.1

RATIO OF EARNINGS TO FIXED CHARGES

     The following table sets forth our ratio of earnings to fixed charges for the periods indicated on a consolidated basis. You should read these ratios of earnings to fixed charges in connection with our consolidated financial statements, including the notes to those statements, incorporated by reference into this prospectus.

(In thousands, except ratios)

	Nine Months
	Ended
	September 30,						Year ended December 31,
	2010			2009			2008		2007		2006			2005
Earnings:
Income (Loss) before provision for income taxes	$	4,824		$	4,967		$	6,037	$	7,450	$	(3,509	)	$	(7,646	)
(Income) Loss from equity investees		(107	)		(270	)		37		37		37			(416	)
Plus: Fixed Charges		19,662			24,562			26,078		27,365		26,078			19,789
Total Earnings	$	24,379		$	29,259		$	32,152	$	34,852	$	22,606		$	11,727
Fixed charges:
Interest expense	$	8,440		$	11,819		$	12,217	$	12,763	$	16,610		$	18,595
Estimate of interest component of rental expense		11,222			12,743			13,861		14,602		9,468			1,194
Total Fixed Charges	$	19,662		$	24,562		$	26,078	$	27,365	$	26,078		$	19,789
Ratio of Earnings to Fixed Charges		1.24			1.19			1.23		1.27		(1	)		(1	)

(1) Earnings were insufficient to cover fixed charges by $3.5 million and $7.6 million for the years ended December 31, 2006 and 2005, respectively.

     In calculating the ratio of earnings to fixed charges, “earnings” means the sum of income before income taxes and fixed charges exclusive of capitalized interest, and “fixed charges” means interest expensed and capitalized, amortized premiums, discounts and capitalized expenses relating to indebtedness and an estimate of the portion of annual rental expense on leases that represents the interest factor.

     For the periods indicated above, we did not have any outstanding shares of preferred stock. Therefore, the ratio of earnings to combined fixed charges and preferred stock dividends are identical to the ratios presented in the above table.

-1-