XML 12 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Geographic Areas
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Geographic Areas

10. Geographic Areas

 

 

 

Three months ended September 30,

 

 

 

Western Hemisphere

 

 

Eastern Hemisphere

 

 

Asia-Pacific

 

 

DQ Corporate

 

 

Total

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Standard Products

 

$

30,135

 

 

$

34,101

 

 

$

18,514

 

 

$

12,918

 

 

$

10,890

 

 

$

1,587

 

 

$

-

 

 

$

-

 

 

$

59,539

 

 

$

48,606

 

Percentage of Completion

 

 

12,425

 

 

 

9,724

 

 

 

5,143

 

 

 

4,916

 

 

 

4,744

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,312

 

 

 

14,640

 

Total Products

 

 

42,560

 

 

 

43,825

 

 

 

23,657

 

 

 

17,834

 

 

 

15,634

 

 

 

1,587

 

 

 

-

 

 

 

-

 

 

 

81,851

 

 

 

63,246

 

Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technical Advisory

 

 

8,165

 

 

 

7,305

 

 

 

3,301

 

 

 

3,612

 

 

 

2,050

 

 

 

2,889

 

 

 

-

 

 

 

-

 

 

 

13,516

 

 

 

13,806

 

Reconditioning

 

 

2,892

 

 

 

2,864

 

 

 

1,353

 

 

 

752

 

 

 

123

 

 

 

119

 

 

 

-

 

 

 

-

 

 

 

4,368

 

 

 

3,735

 

Total Services

(excluding rental tools)

 

 

11,057

 

 

 

10,169

 

 

 

4,654

 

 

 

4,364

 

 

 

2,173

 

 

 

3,008

 

 

 

-

 

 

 

-

 

 

 

17,884

 

 

 

17,541

 

Leasing

 

 

4,658

 

 

 

5,899

 

 

 

2,719

 

 

 

3,115

 

 

 

1,115

 

 

 

3,456

 

 

 

-

 

 

 

-

 

 

 

8,492

 

 

 

12,470

 

Total Services

(including rental tools)

 

 

15,715

 

 

 

16,068

 

 

 

7,373

 

 

 

7,479

 

 

 

3,288

 

 

 

6,464

 

 

 

-

 

 

 

-

 

 

 

26,376

 

 

 

30,011

 

Intercompany

 

 

2,572

 

 

 

2,564

 

 

 

72

 

 

 

1,302

 

 

 

2,458

 

 

 

573

 

 

 

 

 

 

 

-

 

 

 

5,102

 

 

 

4,439

 

Eliminations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,102

)

 

 

(4,439

)

 

 

(5,102

)

 

 

(4,439

)

Total Revenues

 

$

60,847

 

 

$

62,457

 

 

$

31,102

 

 

$

26,615

 

 

$

21,380

 

 

$

8,624

 

 

$

(5,102

)

 

$

(4,439

)

 

$

108,227

 

 

$

93,257

 

Depreciation and amortization

 

$

5,327

 

 

$

5,607

 

 

$

970

 

 

$

1,057

 

 

$

1,240

 

 

$

1,390

 

 

$

767

 

 

$

670

 

 

$

8,304

 

 

$

8,724

 

Income (loss) before income taxes

 

$

3,882

 

 

$

13,902

 

 

$

11,627

 

 

$

8,133

 

 

$

6,051

 

 

$

(301

)

 

$

(19,458

)

 

$

(34,120

)

 

$

2,102

 

 

$

(12,386

)

 

 

 

 

Nine months ended September 30,

 

 

 

Western Hemisphere

 

 

Eastern Hemisphere

 

 

Asia-Pacific

 

 

DQ Corporate

 

 

Total

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Standard Products

 

$

81,120

 

 

$

110,074

 

 

$

50,458

 

 

$

35,556

 

 

$

31,846

 

 

$

13,031

 

 

$

-

 

 

$

-

 

 

$

163,424

 

 

$

158,661

 

Percentage of Completion

 

 

36,700

 

 

 

20,185

 

 

 

16,357

 

 

 

16,682

 

 

 

8,037

 

 

 

3,482

 

 

 

-

 

 

 

-

 

 

 

61,094

 

 

 

40,349

 

Total Products

 

 

117,820

 

 

 

130,259

 

 

 

66,815

 

 

 

52,238

 

 

 

39,883

 

 

 

16,513

 

 

 

-

 

 

 

-

 

 

 

224,518

 

 

 

199,010

 

Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technical Advisory

 

 

22,118

 

 

 

20,835

 

 

 

11,428

 

 

 

12,785

 

 

 

7,331

 

 

 

7,021

 

 

 

-

 

 

 

-

 

 

 

40,877

 

 

 

40,641

 

Reconditioning

 

 

7,945

 

 

 

8,338

 

 

 

3,100

 

 

 

2,700

 

 

 

1,014

 

 

 

1,324

 

 

 

-

 

 

 

-

 

 

 

12,059

 

 

 

12,362

 

Total Services

(excluding rental tools)

 

 

30,063

 

 

 

29,173

 

 

 

14,528

 

 

 

15,485

 

 

 

8,345

 

 

 

8,345

 

 

 

-

 

 

 

-

 

 

 

52,936

 

 

 

53,003

 

Leasing

 

 

15,942

 

 

 

18,162

 

 

 

8,804

 

 

 

10,837

 

 

 

4,153

 

 

 

6,279

 

 

 

-

 

 

 

-

 

 

 

28,899

 

 

 

35,278

 

Total Services

(including rental tools)

 

 

46,005

 

 

 

47,335

 

 

 

23,332

 

 

 

26,322

 

 

 

12,498

 

 

 

14,624

 

 

 

-

 

 

 

-

 

 

 

81,835

 

 

 

88,281

 

Intercompany

 

 

9,185

 

 

 

9,685

 

 

 

418

 

 

 

1,835

 

 

 

4,237

 

 

 

1,300

 

 

 

-

 

 

 

-

 

 

 

13,840

 

 

 

12,820

 

Eliminations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,840

)

 

 

(12,820

)

 

 

(13,840

)

 

 

(12,820

)

Total

 

$

173,010

 

 

$

187,279

 

 

$

90,565

 

 

$

80,395

 

 

$

56,618

 

 

$

32,437

 

 

$

(13,840

)

 

$

(12,820

)

 

$

306,353

 

 

$

287,291

 

Depreciation and amortization

 

$

16,183

 

 

$

17,091

 

 

$

3,198

 

 

$

3,402

 

 

$

3,637

 

 

$

3,521

 

 

$

2,137

 

 

$

1,952

 

 

$

25,155

 

 

$

25,966

 

Income (loss) before income taxes

 

$

12,291

 

 

$

12,999

 

 

$

25,529

 

 

$

13,792

 

 

$

17,951

 

 

$

(45

)

 

$

(52,586

)

 

$

(45,238

)

 

$

3,185

 

 

$

(18,492

)

 

 

 

 

 

 

 

 

September 30,

2019

 

 

December 31,

2018

 

 

 

(In thousands)

 

Total long-lived assets:

 

 

 

 

 

 

 

 

Western Hemisphere

 

$

386,571

 

 

$

412,624

 

Eastern Hemisphere

 

 

242,704

 

 

 

256,899

 

Asia-Pacific

 

 

69,216

 

 

 

65,944

 

Eliminations

 

 

(371,575

)

 

 

(395,938

)

Total

 

$

326,916

 

 

$

339,529

 

 

 

 

 

 

 

 

 

 

Total assets:

 

 

 

 

 

 

 

 

Western Hemisphere

 

$

711,164

 

 

$

708,723

 

Eastern Hemisphere

 

 

812,930

 

 

 

788,171

 

Asia-Pacific

 

 

171,099

 

 

 

154,298

 

Eliminations

 

 

(489,558

)

 

 

(458,682

)

Total

 

$

1,205,635

 

 

$

1,192,510

 

 

The Company’s operations are organized into three geographic segments - Western Hemisphere (including North and South America; headquartered in Houston, Texas), Eastern Hemisphere (including Europe and Africa; headquartered in Aberdeen, Scotland) and Asia-Pacific (including the Pacific Rim, Southeast Asia, Australia, India and the Middle East; headquartered in Singapore). Each of these segments sells similar products and services and the Company has major manufacturing facilities in all three of its regional headquarter locations as well as in Macae, Brazil.

Eliminations of operating profits are related to intercompany inventory transfers that are deferred until shipment is made to third party customers.