XML 51 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table sets forth the purchase price allocation, which was based on fair value of assets acquired and liabilities assumed at the acquisition date, November 10, 2016:
 
Valuation at November 10, 2016
 
(In thousands)
Cash
$
1,829

Trade receivables
9,794

Inventories
29,896

Prepaid and other current assets
3,572

Deferred income taxes
205

Property, plant and equipment
38,058

Intangible assets (1)
29,808

Total assets acquired
113,162

 
 
Accounts payable
10,325

Customer prepayments
2,757

Other accrued liabilities
2,644

Deferred tax liabilities, non-current
2,261

Total liabilities assumed
17,987

 
 
Net identifiable assets acquired
95,175

Goodwill
33,522

Net assets acquired
$
128,697

(1) Includes $3.0 million of patents with a weighted average useful life of 10 years, $8.4 million of tradenames with an indefinite life and $18.1 million of customer relationships with a weighted average useful life of 15 years. See Note 9, Intangible Assets, for further information regarding intangible assets. 
Schedule of Pro Forma Information
The following table reflects the unaudited pro forma consolidated results of operations for the periods presented, as though the acquisition of TIW had occurred on January 1, 2015:
 
Year Ended December 31,
 
2016
2015
 
(In thousands, except per share data)
 
(Unaudited)
Revenues
$
595,797

$
943,714

Net income
$
84,756

$
193,310

Basic earnings per share
$
2.26

$
5.04

Diluted earnings per share
$
2.25

$
5.02