XML 103 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Based Compensation - Additional Information (Details)
1 Months Ended 12 Months Ended
Sep. 06, 2024
USD ($)
shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Component
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Common stock, shares issued     69,178,262 30,928,647  
Common stock, shares outstanding     69,178,262 30,928,647  
Expected volatility     0.00%    
Expected term     4 years    
Expected dividend yield     0.00%    
Aggregate intrinsic value, Exercised | $     $ 19,800,000 $ 0 $ 0
Total stock-based compensation expense | $     13,248,000 1,962,000 907,000
Income tax benefit recognized | $     8,100,000 $ 0 $ 0
Unrecognized compensation expense related to share based compensation | $     $ 1,900,000    
Stock-based compensation expense remaining term for recognition     1 year 4 months 24 days    
Equity-classified RSUs       835,175 121,754
Estimated Fair Value The Awards Granted | $ / shares       $ 5.95 $ 5.05
Total grant date fair value | $       $ 5,000,000 $ 600,000
Common stock       2,535,768  
2017 Equity Incentive Plan          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of shares available for future issuance     535,697    
Common stock, shares issued     3,400,000    
Restricted Stock Awards          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Total stock-based compensation expense | $ $ 4,900,000   $ 2,944,000    
Fair value settled in shares | $     $ 5,400,000    
Shares, vested     350,198    
Shares of common stock 493,048   139,742    
Restricted Stock Award          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares, vested     60,717    
Restricted Stock Units          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares, vested     224,541    
Restricted Stock Units | 2016 Equity Incentive Plan          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Total stock-based compensation expense | $     $ 6,853,000 $ 1,205,000  
Restricted Stock Units | 2017 Equity Incentive Plan          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Total stock-based compensation expense | $     $ 279,000    
Stock Option          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Award vesting period     4 years    
Stock option term     10 years    
Remaining unamortized compensation expense | $     $ 600,000    
Total stock-based compensation expense | $     971,000 757,000 $ 907,000
Dril Quip Restricted Stock Unit          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Total stock-based compensation expense | $ $ 1,600,000        
Fair value of shares vested during the year | $     100,000    
Unrecognized compensation expense related to share based compensation | $     $ 1,300,000    
Stock-based compensation expense remaining term for recognition     1 year 8 months 12 days    
Shares, vested     4,522    
Shares of common stock     98,492    
Dril Quip Restricted Stock Unit | 2017 Equity Incentive Plan          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares of common stock 103,014        
Legacy Innovex Restricted Stock Unit          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Weighted average estimated fair value | $ / shares     $ 17.39    
Total stock-based compensation expense | $     $ 3,900,000    
Fair value of shares vested during the year | $     4,800,000 $ 0  
Unrecognized compensation expense related to share based compensation | $     $ 7,200,000    
Stock-based compensation expense remaining term for recognition     1 year 9 months 18 days    
Equity-classified RSUs     617,246 315,169 0
Weighted average grant date fair value | $ / shares     $ 17.39 $ 15.49  
Shares, vested     303,837   0
Shares of common stock     607,902 315,169  
Legacy Innovex Restricted Stock Unit | Maximum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Award vesting period     4 years    
Legacy Innovex Restricted Stock Unit | Minimum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Award vesting period     3 years    
Performance unit awards          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Total stock-based compensation expense | $   $ 2,400,000 $ 2,155,000    
Fair value settled in shares | $     4,300,000    
Unrecognized compensation expense related to share based compensation | $     $ 200,000    
Stock-based compensation expense remaining term for recognition     1 year 3 months 18 days    
Number of components companies in the Philadelphia Oil Service Index | Component     15    
Equity-classified RSUs     74,871    
Shares, vested     277,773    
Shares of common stock 303,827   26,054    
Performance unit awards | 2017 Equity Incentive Plan | Maximum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Participants earning under the term     200.00%    
Performance unit awards | 2017 Equity Incentive Plan | Minimum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Participants earning under the term     0.00%    
Director stock compensation awards          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Weighted average estimated fair value | $ / shares     $ 14.68    
Total stock-based compensation expense | $     $ 46,000    
Unrecognized compensation expense related to share based compensation | $     $ 200,000    
Stock-based compensation expense remaining term for recognition     1 year    
Fees in lieu of cash (equal to) (as a percentage)     125.00%    
Equity-classified RSUs     15,604    
Number of options, Granted     15,604    
Weighted average grant date fair value | $ / shares     $ 14.68    
Shares, vested     75,537    
Shares of common stock     15,604