XML 67 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mergers and Acquisitions - Schedule of Preliminary Allocation to Estimated Fair Value of Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 29, 2024
Sep. 06, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
May 01, 2023
Business Acquisition [Line Items]            
Bargain purchase gain     $ (85,812) $ 0 $ 0  
Goodwill     $ 60,176 $ 23,932 $ 23,932  
Dril-Quip, Inc            
Business Acquisition [Line Items]            
Cash and restricted cash   $ 154,312        
Trade receivables   125,155        
Contract assets   8,675        
Inventories   148,958        
Assets held for sale   1,535        
Prepaid expenses and other current assets   20,023        
Property and equipment, net   133,690        
Right of use assets - operating   21,358        
Deferred tax asset, net   117,787        
Other Long-term assets   5,461        
Total assets   736,954        
Accounts payable   48,887        
Accrued expenses   28,906        
Contract liabilities   14,332        
Operating lease liabilities - current   2,080        
Current portion of long-term debt and finance lease obligations   595        
Other current liabilities   213        
Long-term debt and finance lease obligations   1,645        
Operating lease liabilities - noncurrent   15,397        
Other long-term liabilities   1,814        
Total liabilities   113,869        
Net assets acquired   623,085        
Bargain purchase gain   (85,812)        
Total purchase price consideration   537,273        
Dril-Quip, Inc | Preliminary Purchase Price Allocation            
Business Acquisition [Line Items]            
Cash and restricted cash   154,312        
Trade receivables   125,155        
Contract assets   8,675        
Inventories   148,958        
Assets held for sale   1,535        
Prepaid expenses and other current assets   20,023        
Property and equipment, net   133,690        
Right of use assets - operating   21,358        
Deferred tax asset, net   124,634        
Other Long-term assets   5,461        
Total assets   743,801        
Accounts payable   48,887        
Accrued expenses   28,906        
Contract liabilities   14,332        
Operating lease liabilities - current   2,080        
Current portion of long-term debt and finance lease obligations   595        
Other current liabilities   213        
Long-term debt and finance lease obligations   1,645        
Operating lease liabilities - noncurrent   15,397        
Other long-term liabilities   1,814        
Total liabilities   113,869        
Net assets acquired   629,932        
Bargain purchase gain   (92,659)        
Total purchase price consideration   537,273        
Dril-Quip, Inc | Measurement Period Adjustments            
Business Acquisition [Line Items]            
Deferred tax asset, net   (6,847)        
Total assets   (6,847)        
Net assets acquired   (6,847)        
Bargain purchase gain   $ 6,847        
Downhole Well Solutions, LLC            
Business Acquisition [Line Items]            
Cash and restricted cash $ 9,530          
Trade receivables 9,864          
Property and equipment, net 16,426          
Right of use assets - operating 2,392          
Intangibles, net 75,100         $ 13,000
Total assets 113,312          
Accounts payable 3,682          
Accrued expenses 1,656          
Operating lease liabilities - current 423          
Current portion of long-term debt and finance lease obligations 237          
Long-term debt and finance lease obligations 588          
Operating lease liabilities - noncurrent 1,969          
Deferred income taxes 3,168          
Total liabilities 11,723          
Net assets acquired 101,589          
Goodwill 36,244         $ 2,000
Total purchase price consideration $ 137,833