XML 54 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Components of Net Lease Cost

The Company’s components of net lease cost for the years ended December 31, 2024, 2023 and 2022 is as follows:

 

 

 

For the Twelve Months Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

Finance lease – amortization of right of use assets

 

$

6,072

 

 

$

4,116

 

 

$

2,110

 

Finance lease – interest on lease liabilities

 

 

678

 

 

 

453

 

 

 

170

 

Operating lease cost

 

 

10,464

 

 

 

9,003

 

 

 

7,333

 

Variable lease cost

 

 

806

 

 

 

1,781

 

 

 

1,778

 

Short-term lease cost

 

 

120

 

 

 

100

 

 

 

52

 

Sublease income

 

 

 

 

 

(529

)

 

 

(874

)

Total

 

$

18,140

 

 

$

14,924

 

 

$

10,569

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases as of December 31, 2024 and 2023 is as follows:

 

 

December 31, 2024

 

 

December 31, 2023

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases

 

6.50 years

 

 

6.27 years

 

Finance leases

 

2.12 years

 

 

2.24 years

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

6.59

%

 

 

5.27

%

Finance leases

 

 

7.23

%

 

 

6.20

%

 

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022 is as follows:

 

 

 

For the Twelve Months Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

Lease liabilities arising from obtaining right-of-use assets

 

 

 

 

 

 

 

 

 

Operating leases

 

$

31,563

 

 

$

13,138

 

 

$

6,431

 

Finance leases

 

 

6,373

 

 

 

6,369

 

 

 

6,003

 

Cash payments on leases

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

10,615

 

 

$

8,251

 

 

$

8,088

 

Operating cash flows from finance leases

 

 

489

 

 

 

413

 

 

 

160

 

Financing cash flows from finance leases

 

 

5,698

 

 

 

3,865

 

 

 

2,272

 

Summary of Future Minimum Non-cancelable Operating and Finance Leases Mature

Future minimum non-cancelable operating and finance leases mature as follows:

 

 

Leases

 

 

 

 

(in thousands)

 

Finance

 

 

Operating

 

 

Total

 

2025

 

$

5,998

 

 

$

13,660

 

 

$

19,658

 

2026

 

 

3,706

 

 

 

11,885

 

 

 

15,591

 

2027

 

 

1,143

 

 

 

10,266

 

 

 

11,409

 

2028

 

 

330

 

 

 

8,615

 

 

 

8,945

 

2029

 

 

9

 

 

 

7,176

 

 

 

7,185

 

Thereafter

 

 

 

 

 

18,184

 

 

 

18,184

 

Subtotal

 

 

11,186

 

 

 

69,786

 

 

 

80,972

 

Less: amounts representing interest*

 

 

(841

)

 

 

(14,086

)

 

 

(14,927

)

Present value of payments

 

$

10,345

 

 

$

55,700

 

 

$

66,045

 

* Interest rates range from 2.08% - 13.09%.