XML 31 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

NOTE 7. INTANGIBLE ASSETS AND GOODWILL

Intangible Assets. Intangible assets include customer relationships, non-compete agreements, trade names, technology, patents, and other intangibles associated with various business and asset acquisitions. These acquired intangible assets were recorded at fair value determined as of the date of acquisition and are being amortized over the period we expect to benefit from the assets.

A summary of intangible assets as of December 31, 2024 and 2023 is as follows.

 

 

December 31, 2024

 

(in thousands)

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Customer relationships

 

$

145,966

 

 

$

(46,693

)

 

$

99,273

 

Non-compete agreements

 

 

500

 

 

 

(393

)

 

 

107

 

Trade names

 

 

18,280

 

 

 

(9,297

)

 

 

8,983

 

Technology, patents and other

 

 

26,133

 

 

 

(26,133

)

 

 

 

Total

 

$

190,879

 

 

$

(82,516

)

 

$

108,363

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

(in thousands)

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Customer relationships

 

$

78,166

 

 

$

(38,511

)

 

$

39,655

 

Non-compete agreements

 

 

500

 

 

 

(321

)

 

 

179

 

Trade names

 

 

10,980

 

 

 

(9,006

)

 

 

1,974

 

Technology, patents and other

 

 

26,133

 

 

 

(26,133

)

 

 

 

Total

 

$

115,779

 

 

$

(73,971

)

 

$

41,808

 

Amortization expense on intangible assets for the years ended December 31, 2024, 2023 and 2022 was $8.5 million, $8.0 million and $6.6 million, respectively.

See below for estimated future amortization expenses:

 

Year

 

(in thousands)

 

2025

 

$

14,423

 

2026

 

 

12,932

 

2027

 

 

11,363

 

2028

 

 

11,363

 

2029

 

 

10,292

 

Thereafter

 

 

47,990

 

Goodwill.The following table presents a roll-forward of goodwill for the years ended December 31, 2024 and 2023:

 

(in thousands)

 

Goodwill, Gross

 

 

Accumulated
Impairment

 

 

Goodwill, Net

 

Balance at December 31, 2022

 

$

94,436

 

 

$

(70,504

)

 

$

23,932

 

Additions

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

$

94,436

 

 

$

(70,504

)

 

$

23,932

 

Additions - DWS Acquisition

 

 

36,244

 

 

 

 

 

 

36,244

 

Balance at December 31, 2024

 

$

130,680

 

 

$

(70,504

)

 

$

60,176

 

 

Impairment. We analyzed definite lived intangible assets for impairment as of December 31, 2024, 2023 and 2022 in accordance with Accounting Standards Codification 360 Property, Plant, and Equipment, noting no impairment indicators were present. We analyzed goodwill for impairment as of December 31, 2024, 2023 and 2022, in accordance with Accounting Standards Codification 350 Intangibles—Goodwill and Other, noting no impairment indicators were present. For our annual goodwill impairment test as of December 31, 2024, 2023 and 2022, we performed a qualitative assessment to determine if it was more likely than not (that is, a likelihood of more than 50 percent) that the fair value of our reporting unit was less than its carrying value as of the test date. We evaluated events and circumstances since the date of our last quantitative or qualitative assessment, including macroeconomic conditions, industry and market conditions, and our overall financial performance, and it was determined that the reporting unit fair value was, more likely than not, greater than the carrying amount. Therefore, no impairment charges were recorded related to goodwill for the years ended December 31, 2024, 2023 and 2022. We will continue to evaluate our goodwill and definite lived assets for potential triggering events as conditions warrant.