XML 45 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows Statement (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
OPERATING ACTIVITIES:    
Net income $ 37,517,000 $ 44,288,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Straight line rent adjustment (3,126,000) (2,714,000)
Accretion of below market lease intangibles, net (9,476,000) (7,412,000)
Equity in income of unconsolidated joint ventures (129,000) (5,398,000)
Gain on bargain purchase    (30,561,000)
Income tax expense (benefit) of taxable REIT subsidiaries 417,000 (37,933,000)
Provision for losses on accounts receivable 601,000 2,214,000
Amortization of (premium) discount on notes payable, net (2,063,000) 1,027,000
Amortization of deferred financing fees 1,840,000 1,668,000
Depreciation and amortization 67,968,000 72,104,000
Share-based compensation expense 5,214,000 5,088,000
Amortization of derivatives 48,000 48,000
Gain on sale of real estate (14,269,000) (9,577,000)
Loss (gain) on extinguishment of debt 373,000 (254,000)
Operating distributions from joint venture 2,043,000 744,000
Impairment loss 9,818,000 56,626,000
Changes in assets and liabilities, net of effects of acquisitions and disposals:    
Accounts and other receivables 86,000 (3,294,000)
Other assets 16,206,000 (8,917,000)
Accounts payable and accrued expenses 4,360,000 16,716,000
Tenant security deposits 539,000 (1,372,000)
Other liabilities (1,456,000) 530,000
Net cash provided by operating activities 116,511,000 93,621,000
INVESTING ACTIVITIES:    
Acquisition of income producing properties (234,485,000) (144,255,000)
Additions to income producing properties (15,276,000) (10,801,000)
Additions to construction in progress (55,015,000) (17,930,000)
Proceeds from sale of real estate and rental properties 33,166,000 74,412,000
Decrease (increase) in cash held in escrow 89,780,000 (47,321,000)
Increase in deferred leasing costs and lease intangibles (5,436,000) (4,974,000)
Investment in joint ventures (14,102,000) (9,874,000)
Investment in consolidated subsidiary    (242,000)
Repayments from joint ventures 618,000 34,887,000
Distributions from joint ventures 567,000 14,071,000
Investment in mezzanine loan (19,258,000) (45,100,000)
Net cash used in investing activities (219,441,000) (157,127,000)
FINANCING ACTIVITIES:    
Repayments of mortgage notes payable (44,046,000) (172,865,000)
Net (repayments) borrowings under revolving credit facilities (76,000,000) 177,500,000
Repayment of senior debt (10,000,000)   
Proceeds from issuance of common stock 86,490,000 116,519,000
Borrowings under term loan 250,000,000   
Payment of deferred financing costs (2,697,000) (5,034,000)
Stock issuance costs (813,000) (1,150,000)
Dividends paid to stockholders (76,109,000) (73,790,000)
Distributions to noncontrolling interests (7,496,000) (8,817,000)
Distributions to redeemable noncontrolling interests (708,000)   
Net cash provided by financing activities 118,621,000 32,363,000
Net increase (decrease) in cash and cash equivalents 15,691,000 (31,143,000)
Cash and cash equivalents obtained through acquisition    23,412,000
Cash and cash equivalents at beginning of the period 10,963,000 38,333,000
Cash and cash equivalents at end of the period 26,654,000 30,602,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest (net of capitalized interest of $3,806 and $1,558 in 2012 and 2011, respectively) 57,886,000 62,676,000
We acquired upon acquisition of certain income producing properties:    
Income producing properties 236,146,000 167,331,000
Intangible and other assets 57,364,000 11,761,000
Intangible and other liabilities (39,303,000) (23,734,000)
Assumption of mortgage notes payable (19,722,000) (11,103,000)
Cash paid for income producing properties 234,485,000 144,255,000
Net cash paid for the acquisition of C&C (US) No. 1 is as follows:    
Income producing properties    471,219,000
Intangible and other assets    113,484,000
Intangible and other liabilities    (35,898,000)
Assumption of mortgage notes payable    (261,813,000)
Issuance of Equity One common stock    (73,698,000)
Noncontrolling interest in C&C (US) No. 1    (206,145,000)
Gain on bargain purchase    (30,561,000)
Cash acquired upon acquisition of C&C (US) No. 1    23,412,000
Net cash paid for acquisition of C&C (US) No. 1      
Cash paid for income producing properties $ 234,485,000 $ 144,255,000