XML 84 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Financial Information Relating to Operations Presented by Segments
The following table sets forth the financial information relating to our continuing operations presented by segments and includes a reconciliation of NOI to income from continuing operations before tax and discontinued operations, the most directly comparable GAAP financial measure:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
South Florida
$
22,967

 
$
21,057

 
$
68,954

 
$
65,284

North Florida
11,117

 
11,874

 
34,016

 
35,761

Southeast
14,088

 
13,942

 
42,144

 
41,542

Northeast
12,738

 
8,593

 
35,866

 
25,308

West Coast
17,617

 
11,899

 
50,446

 
35,275

Non-retail
776

 
668

 
2,052

 
2,127

Total segment revenue
79,303

 
68,033

 
233,478

 
205,297

Add:
 
 
 
 
 
 
 
 Straight line rent adjustment
1,131

 
521

 
3,075

 
2,008

 Accretion of below market lease intangibles, net
3,020

 
1,807

 
9,526

 
5,745

 Management and leasing services
499

 
483

 
1,803

 
1,590

Total revenue
$
83,953

 
$
70,844

 
$
247,882

 
$
214,640

 
 
 
 
 
 
 
 
Net operating income (NOI):
 
 
 
 
 
 
 
South Florida
$
15,176

 
$
13,572

 
$
46,118

 
$
42,300

North Florida
7,739

 
7,906

 
23,854

 
24,231

Southeast
10,059

 
9,569

 
29,880

 
28,944

Northeast
9,003

 
6,344

 
24,859

 
18,060

West Coast
11,505

 
7,572

 
33,164

 
23,158

Non-retail
281

 
254

 
955

 
932

Total
53,763

 
45,217

 
158,830

 
137,625

Add:
 
 
 
 
 
 
 
Straight line rent adjustment
1,131

 
521

 
3,075

 
2,008

Accretion of below market lease intangibles, net
3,020

 
1,807

 
9,526

 
5,745

Management and leasing services
499

 
483

 
1,803

 
1,590

Elimination of intersegment expenses
2,655

 
1,880

 
7,755

 
5,748

Investment income
1,586

 
1,515

 
4,615

 
3,175

Equity in income of unconsolidated joint ventures
469

 
4,426

 
129

 
4,694

Other (loss) income
(10
)
 
101

 
124

 
257

Gain on bargain purchase

 

 

 
30,561

Gain on sale of real estate

 
959

 

 
5,565

Gain on extinguishment of debt

 

 
343

 
255

Less:
 
 
 
 
 
 
 
Rental property depreciation and amortization
20,738

 
18,147

 
65,442

 
57,620

General and administrative
10,227

 
13,090

 
32,414

 
38,406

Interest expense
18,092

 
17,017

 
53,304

 
51,957

Amortization of deferred financing fees
627

 
558

 
1,836

 
1,655

Impairment loss
2,445

 
18,490

 
6,393

 
18,635

Income (loss) from continuing operations before tax and discontinued
    operations
$
10,984

 
$
(10,393
)
 
$
26,811

 
$
28,950

Financial Information Relating to Assets Presented by Segments
 
September 30,
2012
 
December 31,
2011
 
(In thousands)
Assets:
 
 
 
South Florida
$
716,673

 
$
717,434

North Florida
368,705

 
369,540

Southeast
489,149

 
494,394

Northeast
846,689

 
645,439

West Coast
829,201

 
714,227

Non-retail
27,364

 
34,023

Corporate assets
119,187

 
189,016

Assets held for sale or sold
9,866

 
58,498

Total assets
$
3,406,834

 
$
3,222,571