Delaware | 1-13317 | 13-3460176 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
1351 S. Sunset Street, Longmont, CO 80501 | ||||
(Address of principal executive offices) (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 5.02 | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. |
Item 5.07 | Submission of Matters to a Vote of Security Holders. |
Nominee | Votes For | Withheld | Broker Non-Votes | |||
Dana W. Kammersgard | 27,948,005 | 676,904 | 25,076,649 | |||
Richard Mejia, Jr. | 24,964,719 | 3,660,190 | 25,076,649 |
Final Voting Results | |||
For | Against | Abstain | Broker Non-Votes |
20,640,999 | 7,835,050 | 148,860 | 25,076,649 |
Final Voting Results | |||
For | Against | Abstain | Broker Non-Votes |
27,274,958 | 1,202,673 | 147,278 | 25,076,649 |
Final Voting Results | |||
For | Against | Abstain | Broker Non-Votes |
27,048,574 | 964,205 | 612,130 | 25,076,649 |
Final Voting Results | ||
For | Against | Abstain |
50,177,931 | 1,523,434 | 2,000,193 |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit No. | Description | |
99.1 | Press Release of Dot Hill Systems Corp. dated May 8, 2014. |
DOT HILL SYSTEMS CORP. | ||
By: | /s/ Hanif I. Jamal | |
Hanif I. Jamal | ||
Senior Vice President, Chief Financial Officer and Secretary |
Exhibit No. | Description | |
99.1 | Press Release of Dot Hill Systems Corp. dated May 8, 2014. |
• | Grew non-GAAP revenue by 9% year-over-year |
• | Grew Vertical Markets non-GAAP revenue 18% sequentially and 59% year-over-year |
• | Achieved non-GAAP gross margin of 33.1%, up from 31.7% in the fourth quarter of 2013 and 32.1% in the first quarter of 2013 |
• | Delivered non-GAAP earnings per fully diluted share of $0.02, compared to $0.07 in the fourth quarter 2013 and $0.00 in the first quarter of 2013 |
• | Net revenue was $48.2 million for the first quarter of 2014, compared to $44.5 million for the first quarter of 2013 and $58.8 million for the fourth quarter of 2013. |
• | Gross margin for the first quarter of 2014 was 31.7%, compared to 32.2% for the first quarter of 2013 and 30.2% for the fourth quarter of 2013. |
• | Operating expenses for the first quarter of 2014 were $15.7 million, compared to $15.0 million for the first quarter of 2013 and $15.6 million in the fourth quarter of 2013. |
• | Net loss for the first quarter of 2014 was $0.4 million, or ($0.01) per fully diluted share, compared to a net loss of $1.0 million, or ($0.02) per fully diluted share, for the first quarter of 2013, and net income of $2.2 million, or $0.04 per fully diluted share, for the fourth quarter of 2013. |
• | Non-GAAP net revenue was $48.9 million for the first quarter of 2014, compared to $44.9 million for the first quarter of 2013 and $59.7 million for the fourth quarter of 2013. |
◦ | Vertical Markets non-GAAP net revenue increased to $22.4 million, compared to $14.1 million in the first quarter of 2013 and $18.9 million in the fourth quarter of 2013. |
◦ | Server OEM non-GAAP net revenue decreased to $26.5 million, compared to $30.8 million in the first quarter of 2013 and $40.8 million in the fourth quarter of 2013. |
• | Non-GAAP gross margin for the first quarter of 2014 was 33.1%, up from 32.1% in the first quarter of 2013 and 31.7% in the fourth quarter of 2013. |
◦ | Vertical Markets non-GAAP gross margin was 43.4%, compared to 43.9% in the first quarter of 2013 and 38.7% in the fourth quarter of 2013. |
◦ | Server OEM non-GAAP gross margin was 24.4%, compared to 26.7% in the first quarter of 2013 and 28.4% in the fourth quarter of 2013. The decrease in gross margin for the segment is primarily due to allocation of fixed supply chain overhead costs over a smaller revenue base. |
• | Non-GAAP operating expenses for the first quarter of 2014 were $15.1 million, compared to $14.3 million for the first quarter of 2013 and $14.8 million in the fourth quarter of 2013. |
• | Non-GAAP contribution margin, which excludes research and development, general and administrative and certain corporate sales and marketing expenses, for the first quarter of 2014 was 26.6%, compared to 25.4% in the first quarter of 2013 and 25.7% in the fourth quarter of 2013. |
◦ | Vertical Markets non-GAAP contribution margin for the first quarter of 2014 was 33.6%, compared to 29.4% in the first quarter of 2013 and 26.7% in the fourth quarter of 2013. |
◦ | Server OEM non-GAAP contribution margin for the first quarter of 2014 was 22.7%, compared to 25.4% in the first quarter of 2013 and 27.1% in the fourth quarter of 2013. |
• | Non-GAAP net income for the first quarter of 2014 was $1.0 million, or $0.02 per fully diluted share, compared to $0.0 million or $0.00 per share, for the first quarter of 2013, and $4.2 million, or $0.07 per fully diluted share, for the fourth quarter of 2013. |
DOT HILL SYSTEMS CORP. | |||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2013 | December 31, 2013 | March 31, 2014 | |||||||||
Net revenue | $ | 44,480 | $ | 58,799 | $ | 48,207 | |||||
Cost of goods sold | 30,040 | 41,049 | 32,942 | ||||||||
Gross profit | 14,440 | 17,750 | 15,265 | ||||||||
Operating expenses: | |||||||||||
Research and development | 8,713 | 8,739 | 9,476 | ||||||||
Sales and marketing | 3,108 | 3,643 | 3,294 | ||||||||
General and administrative | 3,137 | 3,242 | 2,898 | ||||||||
Total operating expenses | 14,958 | 15,624 | 15,668 | ||||||||
Operating income (loss) | (518 | ) | 2,126 | (403 | ) | ||||||
Other income (expense): | |||||||||||
Interest income (expense), net | (7 | ) | — | (18 | ) | ||||||
Other income (expense), net | (1 | ) | (22 | ) | 10 | ||||||
Total other income (expense), net | (8 | ) | (22 | ) | (8 | ) | |||||
Income (loss) before income taxes and discontinued operations | (526 | ) | 2,104 | (411 | ) | ||||||
Income tax expense (benefit) | 34 | (132 | ) | 1 | |||||||
Income (loss) from continuing operations | (560 | ) | 2,236 | (412 | ) | ||||||
Loss from discontinued operations | (421 | ) | (24 | ) | — | ||||||
Net income (loss) | $ | (981 | ) | $ | 2,212 | $ | (412 | ) | |||
Continuing operations: | |||||||||||
Basic and diluted earnings (loss) per share | $ | (0.01 | ) | $ | 0.04 | $ | (0.01 | ) | |||
Discontinued operations: | |||||||||||
Basic and diluted loss per share | $ | (0.01 | ) | $ | (0.00 | ) | $ | — | |||
Net income (loss): | |||||||||||
Basic and diluted income (loss) per share* | $ | (0.02 | ) | $ | 0.04 | $ | (0.01 | ) | |||
Weighted average shares used to calculate net income (loss) per share: | |||||||||||
Basic | 58,001 | 58,948 | 59,678 | ||||||||
Diluted | 58,001 | 60,867 | 59,678 | ||||||||
* Per share data may not always add to the total for the period because each figure is independently calculated. |
DOT HILL SYSTEMS CORP. | |||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands, except par value data) | |||||||
December 31, 2013 | March 31, 2014 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 40,406 | $ | 40,322 | |||
Accounts receivable, net | 42,907 | 33,672 | |||||
Inventories | 6,539 | 7,664 | |||||
Prepaid expenses and other assets | 7,265 | 6,106 | |||||
Total current assets | 97,117 | 87,764 | |||||
Property and equipment, net | 7,565 | 8,197 | |||||
Other assets | 702 | 625 | |||||
Total assets | $ | 105,384 | $ | 96,586 | |||
Liabilities and stockholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 33,255 | $ | 26,259 | |||
Accrued compensation | 4,922 | 3,527 | |||||
Accrued expenses | 8,935 | 7,994 | |||||
Deferred revenue | 4,211 | 5,012 | |||||
Credit facility borrowings | 2,000 | — | |||||
Total current liabilities | 53,323 | 42,792 | |||||
Other long-term liabilities | 4,414 | 4,229 | |||||
Total liabilities | 57,737 | 47,021 | |||||
Stockholders' equity: | |||||||
Preferred stock | — | — | |||||
Common stock | 59 | 60 | |||||
Additional paid-in capital | 330,103 | 332,462 | |||||
Accumulated other comprehensive loss | (3,254 | ) | (3,284 | ) | |||
Accumulated deficit | (279,261 | ) | (279,673 | ) | |||
Total stockholders' equity | 47,647 | 49,565 | |||||
Total liabilities and stockholders' equity | $ | 105,384 | $ | 96,586 |
DOT HILL SYSTEMS CORP. | |||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(INCLUDES RESULTS FROM BOTH DISCONTINUED AND CONTINUING OPERATIONS) | |||||||||||
(In thousands) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2013 | December 31, 2013 | March 31, 2014 | |||||||||
Cash Flows From Operating Activities: | |||||||||||
Net income (loss) | $ | (981 | ) | $ | 2,212 | $ | (412 | ) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 709 | 810 | 959 | ||||||||
Stock-based compensation expense | 668 | 773 | 578 | ||||||||
Write off of fixed assets | — | 23 | — | ||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 2,521 | (12,770 | ) | 9,240 | |||||||
Inventories | 91 | (106 | ) | (1,122 | ) | ||||||
Prepaid expenses and other assets | (266 | ) | (627 | ) | 1,238 | ||||||
Accounts payable | 456 | 6,564 | (7,112 | ) | |||||||
Accrued compensation and other expenses | (3,074 | ) | 972 | (2,809 | ) | ||||||
Deferred revenue | 682 | (2 | ) | 799 | |||||||
Other long-term liabilities | 142 | 1,030 | (252 | ) | |||||||
Net cash provided by (used in) operating activities | 948 | (1,121 | ) | 1,107 | |||||||
Cash Flows From Investing Activities: | |||||||||||
Purchases of property and equipment | (1,195 | ) | (717 | ) | (995 | ) | |||||
Net cash used in investing activities | (1,195 | ) | (717 | ) | (995 | ) | |||||
Cash Flows From Financing Activities: | |||||||||||
Payments on bank borrowings | (2,800 | ) | — | (2,000 | ) | ||||||
Proceeds from bank borrowings | 2,800 | 2,000 | — | ||||||||
Shares withheld for tax purposes | (114 | ) | (1 | ) | (72 | ) | |||||
Proceeds from sale of stock to employees | 387 | 254 | 1,854 | ||||||||
Net cash provided by (used in) financing activities | 273 | 2,253 | (218 | ) | |||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (44 | ) | (366 | ) | 22 | ||||||
Net Increase (Decrease) in Cash and Cash Equivalents | (18 | ) | 49 | (84 | ) | ||||||
Cash and Cash Equivalents, beginning of period | 40,315 | 40,357 | 40,406 | ||||||||
Cash and Cash Equivalents, end of period | $ | 40,297 | $ | 40,406 | $ | 40,322 | |||||
Supplemental Disclosures of Non-Cash Investing and Financing Activities: | |||||||||||
Capital assets acquired but not paid | $ | 489 | $ | 369 | $ | 995 | |||||
Supplemental Cash Flow Data: | |||||||||||
Cash paid (refund) for income taxes | $ | 17 | $ | (3 | ) | $ | 195 |
DOT HILL SYSTEMS CORP. | |||||||||||
UNAUDITED RECONCILIATION OF CONSOLIDATED NON-GAAP MEASURES | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2013 | December 31, 2013 | March 31, 2014 | |||||||||
GAAP net revenue from continuing operations | $ | 44,480 | $ | 58,799 | $ | 48,207 | |||||
Revenue from discontinued operations | 20 | 10 | — | ||||||||
Net revenue, from continuing and discontinued operations | $ | 44,500 | $ | 58,809 | $ | 48,207 | |||||
AssuredUVS revenue | (20 | ) | (10 | ) | — | ||||||
Long-term software contract royalties | 401 | 942 | 653 | ||||||||
Non-GAAP net revenue | $ | 44,881 | $ | 59,741 | $ | 48,860 | |||||
GAAP gross profit from continuing operations | $ | 14,440 | $ | 17,750 | $ | 15,265 | |||||
Gross margin % from continuing operations | 32.5 | % | 30.2 | % | 31.7 | % | |||||
Gross profit from discontinued operations | (111 | ) | 10 | — | |||||||
Gross profit from continuing and discontinued operations | 14,329 | 17,760 | 15,265 | ||||||||
Gross margin % from continuing and discontinued operations | 32.2 | % | 30.2 | % | 31.7 | % | |||||
Stock-based compensation | 96 | 80 | 64 | ||||||||
Severance costs | 23 | — | 73 | ||||||||
Power supply component failures | (808 | ) | 75 | — | |||||||
AssuredUVS revenue | (20 | ) | (10 | ) | — | ||||||
AssuredUVS expenses | 129 | — | — | ||||||||
Long-term software contract royalties | 401 | 942 | 653 | ||||||||
Long-term software contract costs | 256 | 90 | 123 | ||||||||
Non-GAAP gross profit | $ | 14,406 | $ | 18,937 | $ | 16,178 | |||||
Non-GAAP gross margin % | 32.1 | % | 31.7 | % | 33.1 | % | |||||
GAAP operating expenses from continuing operations | $ | 14,958 | $ | 15,624 | $ | 15,668 | |||||
Operating expenses from discontinued operations | 310 | 33 | — | ||||||||
Operating expenses from continuing and discontinued operations | $ | 15,268 | $ | 15,657 | $ | 15,668 | |||||
Currency (loss) gain | (343 | ) | (152 | ) | 73 | ||||||
Stock-based compensation | (572 | ) | (693 | ) | (514 | ) | |||||
AssuredUVS expenses | (353 | ) | (8 | ) | — | ||||||
Long-term software contract deferred costs | 400 | 29 | — | ||||||||
Restructuring (charge) recoveries | 10 | (11 | ) | — | |||||||
Legal fees related to power supply component failure | (1 | ) | — | — | |||||||
Severance costs | (82 | ) | (7 | ) | (83 | ) | |||||
Non-GAAP operating expenses | $ | 14,327 | $ | 14,815 | $ | 15,144 | |||||
GAAP net income (loss) from continuing operations | $ | (560 | ) | $ | 2,236 | $ | (412 | ) | |||
Net loss from discontinued operations | (421 | ) | (24 | ) | — | ||||||
Net income (loss) from continuing and discontinued operations | $ | (981 | ) | $ | 2,212 | $ | (412 | ) | |||
Currency loss (gain) | 343 | 152 | (73 | ) | |||||||
Stock-based compensation | 668 | 773 | 578 | ||||||||
Restructuring charge (recoveries) | (10 | ) | 11 | — | |||||||
Power supply component failures | (807 | ) | 75 | — | |||||||
AssuredUVS expenses | 482 | 8 | — | ||||||||
AssuredUVS revenue | (20 | ) | (10 | ) | — | ||||||
Other income | — | — | (10 | ) | |||||||
Long-term software contract royalties | 401 | 942 | 653 | ||||||||
Long-term software contract costs | 256 | 90 | 123 | ||||||||
Long-term software contract deferred costs | (400 | ) | (29 | ) | — | ||||||
Severance costs | 105 | 7 | 156 | ||||||||
Non-GAAP net income (loss) | $ | 37 | $ | 4,231 | $ | 1,015 | |||||
Non-GAAP net income (loss) per share | |||||||||||
Basic and diluted | $ | — | $ | 0.07 | $ | 0.02 | |||||
Weighted average shares used to calculate net income per share: | |||||||||||
Basic | 58,001 | 58,948 | 59,678 | ||||||||
Diluted | 58,473 | 60,867 | 63,912 | ||||||||
Non-GAAP net income (loss) | $ | 37 | $ | 4,231 | $ | 1,015 | |||||
Interest expense (income) less AssuredUVS | 7 | (2 | ) | 18 | |||||||
Income tax expense (benefit) | 34 | (132 | ) | 1 | |||||||
Depreciation less AssuredUVS | 706 | 810 | 959 | ||||||||
Non-GAAP EBITDA | $ | 784 | $ | 4,907 | $ | 1,993 |
DOT HILL SYSTEMS CORP. | |||||||||||
UNAUDITED RECONCILIATION OF CONSOLIDATED NON-GAAP MEASURES FOR SERVER OEM SEGMENT | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2013 | December 31, 2013 | March 31, 2014 | |||||||||
Server OEM net revenue from continuing operations | $ | 30,383 | $ | 39,889 | $ | 25,854 | |||||
Long-term software contract royalties | 401 | 942 | 653 | ||||||||
Server OEM Non-GAAP net revenue | $ | 30,784 | $ | 40,831 | $ | 26,507 | |||||
Server OEM gross profit from continuing operations | $ | 8,283 | $ | 10,445 | $ | 5,604 | |||||
Server OEM gross margin % from continuing operations | 27.3 | % | 26.2 | % | 21.7 | % | |||||
Server OEM gross profit from discontinued operations | — | — | — | ||||||||
Server OEM gross profit from continuing and discontinued operations | 8,283 | 10,445 | 5,604 | ||||||||
Server OEM gross margin % from continuing and discontinued operations | 27.3 | % | 26.2 | % | 21.7 | % | |||||
Stock-based compensation | 78 | 59 | 41 | ||||||||
Severance costs | 14 | — | 47 | ||||||||
Power supply component failures | (808.0 | ) | 75.0 | — | |||||||
Long-term software contract royalties | 401 | 942 | 653 | ||||||||
Long-term software contract costs | 256 | 90 | 123 | ||||||||
Server OEM non-GAAP gross profit | $ | 8,224 | $ | 11,611 | $ | 6,468 | |||||
Server OEM Non-GAAP gross margin % | 26.7 | % | 28.4 | % | 24.4 | % | |||||
Server OEM selling and marketing expenses from continuing operations | $ | 435 | $ | 569 | $ | 482 | |||||
Server OEM contribution margin from continuing operations | $ | 7,848 | $ | 9,876 | $ | 5,122 | |||||
Server OEM contribution % from continuing operations | 25.8 | % | 24.8 | % | 19.8 | % | |||||
Stock-based compensation | (16.0 | ) | (13.0 | ) | (15.0 | ) | |||||
Severance costs | (1 | ) | — | (9 | ) | ||||||
Server OEM non-GAAP selling and marketing expenses | $ | 418 | $ | 556 | $ | 458 | |||||
Server OEM non-GAAP contribution margin | $ | 7,806 | $ | 11,055 | $ | 6,010 | |||||
Server OEM Non-GAAP contribution margin % | 25.4 | % | 27.1 | % | 22.7 | % | |||||
Server OEM operating income for continuing operations | $ | 7,848 | $ | 9,876 | $ | 5,122 | |||||
Server OEM operating income (loss) for discontinued continuing operations | — | — | — | ||||||||
Server OEM operating income for continuing and discontinued operations | $ | 7,848 | $ | 9,876 | $ | 5,122 | |||||
Stock-based compensation | 94 | 72 | 56 | ||||||||
Severance costs | 15 | — | 56 | ||||||||
Power supply component failures | (808 | ) | 75 | — | |||||||
Long-term software contract royalties | 401 | 942 | 653 | ||||||||
Long-term software contract costs | 256 | 90 | 123 | ||||||||
Server OEM non-GAAP operating income | $ | 7,806 | $ | 11,055 | $ | 6,010 |
DOT HILL SYSTEMS CORP. | |||||||||||
UNAUDITED RECONCILIATION OF CONSOLIDATED NON-GAAP MEASURES FOR VERTICAL MARKETS SEGMENT | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2013 | December 31, 2013 | March 31, 2014 | |||||||||
Vertical Markets net revenue from continuing operations | $ | 14,097 | $ | 18,910 | $ | 22,353 | |||||
Revenue from discontinued operations | 20 | 10 | — | ||||||||
Vertical Markets net revenue, from continuing and discontinued operations | $ | 14,117 | $ | 18,920 | $ | 22,353 | |||||
AssuredUVS revenue | (20 | ) | (10 | ) | — | ||||||
Vertical Markets Non-GAAP net revenue | $ | 14,097 | $ | 18,910 | $ | 22,353 | |||||
Vertical Markets gross profit from continuing operations | $ | 6,157 | $ | 7,305 | $ | 9,661 | |||||
Vertical Markets gross margin % from continuing operations | 43.7 | % | 38.6 | % | 43.2 | % | |||||
Vertical Markets gross profit from discontinued operations | (111.0 | ) | 10.0 | — | |||||||
Vertical Markets gross profit from continuing and discontinued operations | 6,046 | 7,315 | 9,661 | ||||||||
Vertical Markets gross margin % from continuing and discontinued operations | 42.8 | % | 38.7 | % | 43.2 | % | |||||
Stock-based compensation | 18.0 | 21.0 | 23.0 | ||||||||
Severance costs | 9 | — | 26 | ||||||||
AssuredUVS revenue | (20 | ) | (10 | ) | — | ||||||
AssuredUVS expenses | 129 | — | — | ||||||||
Vertical Markets non-GAAP gross profit | $ | 6,182 | $ | 7,326 | $ | 9,710 | |||||
Vertical Markets Non-GAAP gross margin % | 43.9 | % | 38.7 | % | 43.4 | % | |||||
Vertical Markets selling and marketing expenses from continuing operations | $ | 2,080 | $ | 2,302 | $ | 2,254 | |||||
Vertical Markets contribution margin from continuing operations | $ | 4,077 | $ | 5,003 | $ | 7,407 | |||||
Vertical Markets contribution % from continuing operations | 28.9 | % | 26.5 | % | 33.1 | % | |||||
Stock-based compensation | (35 | ) | (28 | ) | (33 | ) | |||||
Severance costs | (2 | ) | — | (19 | ) | ||||||
Vertical Markets non-GAAP selling and marketing expenses | $ | 2,043 | $ | 2,274 | $ | 2,202 | |||||
Vertical Markets non-GAAP contribution margin | $ | 4,139 | $ | 5,052 | $ | 7,508 | |||||
Vertical Markets Non-GAAP contribution margin % | 29.4 | % | 26.7 | % | 33.6 | % | |||||
Vertical Markets operating income for continuing operations | $ | 4,077 | $ | 5,003 | $ | 7,407 | |||||
Vertical Markets operating income (loss) for discontinued continuing operations | (111 | ) | 10 | — | |||||||
Vertical Markets operating income for continuing and discontinued operations | 3,966 | 5,013 | 7,407 | ||||||||
Stock-based compensation | 53 | 49 | 56 | ||||||||
Severance costs | 11 | — | 45 | ||||||||
AssuredUVS revenue | (20 | ) | (10 | ) | — | ||||||
AssuredUVS expenses | 129 | — | — | ||||||||
Vertical Markets non-GAAP operating income | $ | 4,139 | $ | 5,052 | $ | 7,508 |
DOT HILL SYSTEMS CORP. | |||||||||||
UNAUDITED RECONCILIATION OF CONSOLIDATED NON-GAAP MEASURES FOR CORPORATE SEGMENT | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2013 | December 31, 2013 | March 31, 2014 | |||||||||
Corporate selling and marketing expenses from continuing operations | $ | 593 | $ | 772 | $ | 558 | |||||
Corporate contribution margin from continuing operations | $ | (593 | ) | $ | (772 | ) | $ | (558 | ) | ||
Stock-based compensation | (25 | ) | (21 | ) | (24 | ) | |||||
Severance costs | (2 | ) | — | (14 | ) | ||||||
Corporate non-GAAP selling and marketing expenses | $ | 566 | $ | 751 | $ | 520 | |||||
Corporate non-GAAP contribution margin | $ | (566 | ) | $ | (751 | ) | $ | (520 | ) | ||
Corporate expenses from continuing operations (Research & Development and General & Administrative) | $ | 11,850.0 | $ | 11,981.0 | $ | 12,374.0 | |||||
Corporate expenses from discontinued operations | 310 | 33 | — | ||||||||
Corporate expenses from continuing and discontinued operations | $ | 12,160 | $ | 12,014 | $ | 12,374 | |||||
Currency loss (gain) | (343.0 | ) | (152.0 | ) | 73.0 | ||||||
Stock-based compensation | (496 | ) | (631 | ) | (442 | ) | |||||
AssuredUVS expenses | (353 | ) | (8 | ) | — | ||||||
Long-term software contract deferred costs | 400 | 29 | — | ||||||||
Restructuring (charge) recoveries | 10 | (11 | ) | — | |||||||
Legal fees related to power supply component failure | (1 | ) | — | — | |||||||
Severance costs | (77 | ) | (7 | ) | (41 | ) | |||||
Non-GAAP corporate expenses | $ | 11,300 | $ | 11,234 | $ | 11,964 | |||||
Corporate operating loss for continuing operations | $ | (12,443.0 | ) | $ | (12,753.0 | ) | $ | (12,932.0 | ) | ||
Corporate operating loss from discontinued operations | (310 | ) | (33 | ) | — | ||||||
Corporate operating loss from continuing and discontinued operations | $ | (12,753 | ) | $ | (12,786 | ) | $ | (12,932 | ) | ||
Currency loss (gain) | 343 | 152 | (73 | ) | |||||||
Stock-based compensation | 521 | 652 | 466 | ||||||||
AssuredUVS expenses | 353 | 8 | — | ||||||||
Long-term software contract deferred costs | (400 | ) | (29 | ) | — | ||||||
Restructuring (charge) recoveries | (10 | ) | 11 | — | |||||||
Legal fees related to power supply component failure | 1 | — | — | ||||||||
Severance costs | 79 | 7 | 55 | ||||||||
Corporate non-GAAP operating loss | $ | (11,866 | ) | $ | (11,985 | ) | $ | (12,484 | ) |
DOT HILL SYSTEMS CORP. | |||||||||||
UNAUDITED RECONCILIATION OF CONSOLIDATED NON-GAAP MEASURES | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2013 | December 31, 2013 | March 31, 2014 | |||||||||
GAAP earnings (loss) per share from continuing operations | $ | (0.01 | ) | $ | 0.04 | $ | (0.01 | ) | |||
Loss per share from discontinued operations | (0.01 | ) | (0.00 | ) | — | ||||||
Earnings (loss) per share from continuing and discontinued operations* | $ | (0.02 | ) | $ | 0.04 | $ | (0.01 | ) | |||
Currency loss | 0.01 | 0.00 | (0.00 | ) | |||||||
Stock-based compensation | 0.01 | 0.01 | 0.01 | ||||||||
AssuredUVS expenses | 0.01 | 0.00 | — | ||||||||
Long-term software contract royalties | 0.01 | 0.02 | 0.01 | ||||||||
Long-term software contract costs | 0.00 | 0.00 | 0.00 | ||||||||
Long-term software contract deferred costs | (0.01 | ) | (0.00 | ) | — | ||||||
Other adjustments | (0.01 | ) | 0.00 | 0.01 | |||||||
Non-GAAP earnings per share* | $ | 0.00 | $ | 0.07 | $ | 0.02 | |||||
Weighted average shares used to calculate earnings per share: | |||||||||||
Basic | 58,001 | 58,948 | 59,678 | ||||||||
Diluted | 58,473 | 60,867 | 63,912 | ||||||||
* Per share data may not always add to the total for the period because each figure is independently calculated. |