XML 62 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Note 9 - Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

(Dollars in thousands)

 2025  2024  2023 
             

Current expense

 $12,655  $19,090  $22,518 

Deferred expense (benefit)

  2,085   (397)  (2,036)
             

Tax expense

 $14,740  $18,693  $20,482 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

(Dollars in thousands)

 

2025

  

2024

  

2023

 
  

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 
                         

Tax at U.S. statutory rate

 $21,734   21.0% $20,640   21.0% $21,567   21.0%

Tax credits net of proportional amortization and tax losses

  (1,929)  (1.9)  (266)  (0.3)  24   0.0 

Discount of purchased tax credits

  (3,525)  (3.4)  0   NA   0   NA 

Non-taxable or non-deductible items

                        

Tax-exempt interest, net of interest expense disallowance

  (1,265)  (1.2)  (1,027)  (1.0)  (862)  (0.8)

Bank owned life insurance

  (683)  (0.7)  (529)  (0.5)  (303)  (0.3)

Non-deductible expenses

  538   0.5   241   0.2   213   0.2 

Other

  (130)  (0.1)  (366)  (0.4)  (157)  (0.2)
                         

Tax expense

 $14,740   14.2% $18,693   19.0% $20,482   19.9%
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

(Dollars in thousands)

 2025  2024 

Deferred income tax assets

        

Allowance for credit losses

 $12,228  $11,435 

Deferred compensation

  375   269 

Stock compensation

  977   1,011 

Nonaccrual loan interest income

  220   192 

Unrealized loss on securities

  6,379   13,245 

Lease liability

  792   928 

Net operating loss carryforward

  1,525   0 

Other

  850   567 

Deferred tax asset

  23,346   27,647 
         

Deferred income tax liabilities

        

Depreciation

  321   259 

Prepaid expenses

  780   685 

Mortgage loan servicing rights

  2,857   2,620 

Deferred loan fees and costs

  266   471 

Right of use lease asset

  792   928 

Securities discount accretion

  2,056   686 

Business combination adjustments

  4,849   1,626 

Other

  167   163 

Deferred tax liability

  12,088   7,438 
         

Total net deferred tax asset

 $11,258  $20,209