XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Interest income      
Loans, including fees $ 291,355 $ 291,921 $ 252,393
Securities, taxable 17,544 9,917 7,611
Securities, tax-exempt 4,955 4,123 3,663
Interest-earning deposits 16,340 15,541 7,691
Total interest income 330,194 321,502 271,358
Interest expense      
Deposits 102,510 101,395 55,444
Short-term borrowings 7,464 7,717 2,847
Federal Home Loan Bank advances 11,404 13,018 11,367
Subordinated debentures and other borrowings 7,772 8,286 8,155
Total interest expense 129,150 130,416 77,813
Net interest income 201,044 191,086 193,545
Provision for credit losses 3,200 7,400 7,700
Net interest income after provision for credit losses 197,844 183,686 185,845
Noninterest income:      
Mortgage banking activities 13,021 12,301 7,595
Earnings on bank owned life insurance 3,293 2,555 1,500
Other income 2,523 3,602 2,725
Total noninterest income 41,608 40,389 32,143
Noninterest expense      
Salaries and benefits 83,198 77,924 68,801
Data processing 15,273 13,772 11,618
Occupancy 8,511 8,643 9,150
Furniture and equipment rent, depreciation and maintenance 3,357 3,716 3,464
FDIC insurance costs 2,715 2,497 2,258
Advertising 1,664 1,604 1,565
Charitable foundation contributions 1,066 1,708 666
Acquisition costs 1,815 0 0
Other expense 18,360 15,925 17,767
Total noninterest expense 135,959 125,789 115,289
Income before federal income tax expense 103,493 98,286 102,699
Federal income tax expense 14,740 18,693 20,482
Net income $ 88,753 $ 79,593 $ 82,217
Earnings per common share:      
Basic (in dollars per share) $ 5.47 $ 4.93 $ 5.13
Diluted (in dollars per share) $ 5.47 $ 4.93 $ 5.13
Credit and Debit Card [Member]      
Noninterest income:      
Noninterest revenue $ 9,207 $ 8,821 $ 8,914
Service Charges on Deposit and Sweep Accounts [Member]      
Noninterest income:      
Noninterest revenue 8,134 6,842 4,954
Payroll Processing [Member]      
Noninterest income:      
Noninterest revenue 3,473 3,058 2,509
Interest Rate Swap Fees [Member]      
Noninterest income:      
Noninterest revenue $ 1,957 $ 3,210 $ 3,946