XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income      
Loans, including fees $ 131,763,000 $ 116,816,000 $ 109,049,000
Securities, taxable 6,736,000 5,326,000 6,842,000
Securities, tax-exempt 2,239,000 2,305,000 2,165,000
Other interest-earning assets 1,243,000 1,096,000 401,000
Total interest income 141,981,000 125,543,000 118,457,000
Interest expense      
Deposits 13,869,000 9,362,000 7,549,000
Short-term borrowings 273,000 190,000 211,000
Federal Home Loan Bank advances 4,647,000 3,657,000 2,263,000
Subordinated debentures and other borrowings 3,110,000 2,586,000 2,567,000
Total interest expense 21,899,000 15,795,000 12,590,000
Net interest income 120,082,000 109,748,000 105,867,000
Provision for loan losses 1,100,000 2,950,000 2,900,000
Net interest income after provision for loan losses 118,982,000 106,798,000 102,967,000
Noninterest income:      
Payroll processing 1,462,000 1,305,000 1,016,000
Earnings on bank owned life insurance 1,287,000 2,731,000 1,264,000
Letter of credit fees 245,000 348,000 493,000
Gain on trust preferred securities repurchase 0 0 2,970,000
Other income 2,195,000 1,203,000 2,898,000
Total noninterest income 19,010,000 19,001,000 21,038,000
Noninterest expense      
Salaries and benefits 50,910,000 45,397,000 43,524,000
Occupancy 6,711,000 6,186,000 6,063,000
Furniture and equipment rent, depreciation and maintenance 2,470,000 2,168,000 2,119,000
Data processing 8,557,000 8,222,000 7,939,000
Advertising 1,648,000 1,608,000 1,586,000
FDIC insurance costs 930,000 960,000 1,236,000
Problem asset costs 90,000 355,000 338,000
Efficiency program-related costs 0 0 172,000
Other expense 14,854,000 14,820,000 14,141,000
Total noninterest expenses 86,170,000 79,716,000 77,118,000
Income before federal income tax expense 51,822,000 46,083,000 46,887,000
Federal income tax expense 9,798,000 14,809,000 14,974,000
Net income $ 42,024,000 $ 31,274,000 $ 31,913,000
Earnings per common share:      
Basic (in dollars per share) $ 2.53 $ 1.90 $ 1.96
Diluted (in dollars per share) $ 2.53 $ 1.90 $ 1.96
Deposit Account [Member]      
Noninterest income:      
Noninterest income $ 4,358,000 $ 4,233,000 $ 4,253,000
Credit and Debit Card [Member]      
Noninterest income:      
Noninterest income 5,354,000 4,760,000 4,278,000
Mortgage Banking [Member]      
Noninterest income:      
Noninterest income $ 4,109,000 $ 4,421,000 $ 3,866,000