XML 38 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities    
Net income $ 3,580,000 $ 4,400,000
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 512,000 553,000
Provision for loan losses (1,900,000) (1,500,000)
Stock-based compensation expense 118,000 118,000
Proceeds from sales of mortgage loans held for sale 4,450,000 16,260,000
Origination of mortgage loans held for sale (4,979,000) (15,393,000)
Net gain from sales of mortgage loans held for sale (52,000) (202,000)
Net gain from sale and valuation write-down of foreclosed assets (276,000) (528,000)
Earnings on bank owned life insurance (290,000) (338,000)
Net change in:    
Accrued interest receivable (212,000) (25,000)
Other assets 611,000 2,159,000
Accrued expenses and other liabilities (1,060,000) (2,205,000)
Net cash from operating activities 502,000 3,299,000
Cash flows from investing activities    
Loan originations and payments, net (12,939,000) 14,779,000
Purchases of securities available for sale (11,672,000) (14,984,000)
Proceeds from maturities, calls and repayments of securities available for sale 4,407,000 12,314,000
Proceeds from sales of foreclosed assets 777,000 2,639,000
Purchases of premises and equipment (311,000) (80,000)
Net cash from (for) investing activities (19,738,000) 14,668,000
Cash flows from financing activities    
Net decrease in time deposits (14,142,000) (43,116,000)
Net increase in all other deposits 3,482,000 702,000
Net increase (decrease) in securities sold under agreements to repurchase (6,140,000) 3,979,000
Net increase in other borrowed money 59,000 81,000
Employee stock purchase plan 0 9,000
Dividend reinvestment plan 0 16,000
Payment of cash dividends to common shareholders (1,041,000) (864,000)
Net cash for financing activities (17,782,000) (39,193,000)
Net change in cash and cash equivalents (37,018,000) (21,226,000)
Cash and cash equivalents at beginning of period 146,965,000 136,003,000
Cash and cash equivalents at end of period 109,947,000 114,777,000
Cash paid during the period for:    
Interest 3,134,000 3,339,000
Federal income tax 0 0
Noncash financing and investing activities:    
Transfers from loans to foreclosed assets $ 0 $ 1,647,000