XML 74 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt and Finance Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2020
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying and fair values of the entity's debt facilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of 

​

​

​

March 31, 2020

​

December 31, 2019

​

​

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

​

​

(In thousands)

​

5 1/8% Senior Notes due 2020 (1)

​

$

1,100,000

​

$

1,097,173

​

$

1,100,000

​

$

1,110,208

​

6 3/4% Senior Notes due 2021

​

​

2,000,000

​

​

2,022,220

​

​

2,000,000

​

​

2,109,420

​

5 7/8% Senior Notes due 2022

​

​

2,000,000

​

​

1,973,200

​

​

2,000,000

​

​

2,129,580

​

5 % Senior Notes due 2023

​

​

1,500,000

​

​

1,446,765

​

​

1,500,000

​

​

1,543,770

​

5 7/8% Senior Notes due 2024

​

​

2,000,000

​

​

1,951,160

​

​

2,000,000

​

​

2,049,080

​

7 3/4% Senior Notes due 2026

​

​

2,000,000

​

​

2,058,380

​

​

2,000,000

​

​

2,128,900

​

Other notes payable

​

​

25,996

​

​

25,996

​

​

25,996

​

​

25,996

​

Subtotal

​

​

10,625,996

​

$

10,574,894

​

​

10,625,996

​

$

11,096,954

​

Unamortized deferred financing costs and debt discounts, net

​

​

(14,868)

​

​

​

​

​

(16,250)

​

​

​

​

Finance lease obligations (2)

​

​

201,164

​

​

​

​

​

212,617

​

​

​

​

Total long-term debt and finance lease obligations (including current portion)

​

$

10,812,292

​

​

​

​

$

10,822,363

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)On May 1, 2020, we redeemed the principal balance of our 5 1/8% Senior Notes due 2020.
(2)Disclosure regarding fair value of finance leases is not required.