XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases  
Summary of the components of lease expense

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended 

​

​

​

March 31,

​

​

    

2020

​

2019

​

​

​

(In thousands)

​

Operating lease cost

​

$

61,715

​

$

80,286

​

​

​

​

​

​

​

​

​

Short-term lease cost (1)

​

​

2,667

​

​

19,285

​

​

​

​

​

​

​

​

​

Finance lease cost:

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

​

12,448

​

​

6,108

​

Interest on lease liabilities

​

​

4,798

​

​

1,181

​

Total finance lease cost

​

​

17,246

​

​

7,289

​

Total lease costs

​

$

81,628

​

$

106,860

​

​

​

​

​

​

​

​

​

(1)Leases that have terms of 12 months or less.
Summary of Supplemental cash flow information related to leases

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

​

​

March 31,

​

​

​

2020

​

2019

​

​

​

(In thousands)

​

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

61,808

​

$

81,012

​

Operating cash flows from finance leases

​

$

4,798

​

$

1,195

​

Financing cash flows from finance leases

​

$

11,466

​

$

6,055

​

​

​

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

​

Operating leases

​

$

6,749

​

$

47,321

​

Finance leases

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842

​

​

​

​

$

730,180

​

​

​

​

​

​

​

​

​

Summary of supplemental balance sheet information related to leases

​

​

​

​

​

​

​

​

​

As of

​

​

March 31, 2020

​

December 31, 2019

​

​

(In thousands)

​

Operating Leases:

​

​

​

​

​

​

Operating lease assets

$

516,318

​

$

553,576

​

​

​

​

​

​

​

​

Other current liabilities

$

205,068

​

$

202,972

​

Operating lease liabilities

​

310,710

​

​

350,155

​

Total operating lease liabilities

$

515,778

​

$

553,127

​

​

​

​

​

​

​

​

Finance Leases:

​

​

​

​

​

​

Property and equipment, gross

$

399,764

​

$

399,764

​

Accumulated depreciation

​

(214,322)

​

​

(201,873)

​

Property and equipment, net

$

185,442

​

$

197,891

​

​

​

​

​

​

​

​

Other current liabilities

$

49,743

​

$

48,678

​

Other long-term liabilities

​

151,421

​

​

163,939

​

Total finance lease liabilities

$

201,164

​

$

212,617

​

​

​

​

​

​

​

​

Weighted Average Remaining Lease Term:

​

​

​

​

​

​

Operating leases

​

3.2 years

​

​

3.4 years

​

Finance leases

​

4.0 years

​

​

4.2 years

​

​

​

​

​

​

​

​

Weighted Average Discount Rate:

​

​

​

​

​

​

Operating leases

​

9.0%

​

​

9.1%

​

Finance leases

​

9.5%

​

​

9.5%

​

​

​

​

​

​

​

​

Summary of maturities of operating lease liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Maturities of Lease Liabilities

​

​

​

Operating

​

Finance

​

​

​

​

For the Years Ending December 31,

​

Leases

​

Leases

​

Total

​

​

​

(In thousands)

​

2020 (remaining nine months)

​

$

181,706

​

$

50,056

​

$

231,762

​

2021

​

​

203,198

​

​

66,279

​

​

269,477

​

2022

​

​

130,570

​

​

50,227

​

​

180,797

​

2023

​

​

26,599

​

​

42,862

​

​

69,461

​

2024

​

​

11,112

​

​

32,147

​

​

43,259

​

Thereafter

​

​

42,350

​

​

—

​

​

42,350

​

Total lease payments

​

​

595,535

​

​

241,571

​

​

837,106

​

Less: Imputed interest

​

​

(79,757)

​

​

(40,407)

​

​

(120,164)

​

Total

​

​

515,778

​

​

201,164

​

​

716,942

​

Less: Current portion

​

​

(205,068)

​

​

(49,743)

​

​

(254,811)

​

Long-term portion of lease obligations

​

$

310,710

​

$

151,421

​

$

462,131

​

​

​

​

​

​

​

​

​

​

​

​