-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MCuK6RvzSyHgofuUsLJMJFXxSBjs6c1ukgagJR+F6mrx3PFL7KDSd7Y95D7NWPgb Vo1dla1b6d/MMLQqLvNY6g== 0000897101-04-000628.txt : 20040330 0000897101-04-000628.hdr.sgml : 20040330 20040330171335 ACCESSION NUMBER: 0000897101-04-000628 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 8 CONFORMED PERIOD OF REPORT: 20031231 FILED AS OF DATE: 20040330 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST SECURITYFED FINANCIAL CORP CENTRAL INDEX KEY: 0001042534 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 364177515 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23063 FILM NUMBER: 04702418 BUSINESS ADDRESS: STREET 1: 936 N WESTERN AVE CITY: CHICAGO STATE: IL ZIP: 60622 BUSINESS PHONE: 7737724500 MAIL ADDRESS: STREET 1: 936 N WESTERN AVE CITY: CHICAGO STATE: IL ZIP: 60622 FORMER COMPANY: FORMER CONFORMED NAME: FIRST SECURITYFED FINANCIAL INC DATE OF NAME CHANGE: 19970716 10-K 1 fsf041626_10k.htm First SecurityFed Financial, Inc., Form 10-K dated 12/31/2003


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

|X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

  For the Fiscal Year Ended December 31, 2003

OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  For the transition period from ______________ to ______________ .

Commission File Number 0-23063

FIRST SECURITYFED FINANCIAL, INC.
(Exact Name of Registrant as Specified in its Charter)

Delaware   36-4177515  
(State or Other Jurisdiction of Incorporation or Organization)  (I.R.S. Employer Identification Number) 
  
936 North Western Avenue, Chicago, Illinois   60622  
            (Address of Principal Executive Offices)  Zip Code 

Registrant’s telephone number, including area code: (773) 772-4500

Securities Registered Pursuant to Section 12(b) of the Act:
None

Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock, par value $.01 per share
(Title of Class)

Indicate by check mark whether the Registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days. YES |X| NO |_|

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. |_|

Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the act). YES |_| NO |X|

The aggregate market value of the voting stock held by non-affiliates of the Registrant, computed by reference to the closing price of such stock on June 30, 2003 was $58.8 million. (The exclusion from such amount of the market value of the shares owned by any person shall not be deemed an admission by the Registrant that such person is an affiliate of the Registrant.)

As of March 23, 2004, the Registrant had 4,043,565 shares of Common Stock issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

PART II of Form 10-K - Annual Report to Stockholders for the fiscal year ended December 31, 2003. PART III of Form 10-K - Proxy Statement for 2004 Annual Meeting of Stockholders.







FORWARD-LOOKING STATEMENTS

First SecurityFed Financial, Inc. (“First SecurityFed” or the “Company”), and its wholly owned subsidiary, First Security Federal First Savings Bank (“First Security” or the “Bank”), may from time to time make written or oral “forward-looking statements,” including statements contained in its filings with the Securities and Exchange Commission (“SEC”).  These forward-looking statements may be included in this Annual Report on Form 10-K and the exhibits attached to it, in First SecurityFed’s reports to shareholders and in other communications, which are made in good faith by us pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond our control.  The words “may”, “could”, “should”, “would”, “believe”, “anticipate”, “estimate”, “expect”, “intend”, “plan” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in the forward-looking statements:

  • the strength of the United States economy in general and the strength of the local economies in which we conduct operations;
  • the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board;
  • inflation, interest rate, market and monetary fluctuations;
  • the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services;
  • the willingness of users to substitute our products and services for products and services of our competitors;
  • our success in gaining regulatory approval of our products and services, when required;
  • the impact of changes in financial services' laws and regulations (including laws concerning taxes, banking, securities and insurance);
  • the impact of technological changes;
  • changes in consumer spending and saving habits; and
  • competition from other financial services companies;
  • prevailing real estate values in our market area
  • our success at managing the risks involved in the foregoing.

The list of important factors stated above is not exclusive.  We do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of First SecurityFed or First Security.

i


PART I

Item 1.  Business

General

First SecurityFed is a Delaware corporation that was formed in 1997 by the Bank for the purpose of becoming a savings and loan holding company.  The Company owns all of the outstanding capital stock of the Bank.

As a community-oriented financial institution, First Security seeks to serve the financial needs of communities in its ethnically diverse market area.  We have achieved a significant penetration in our market area by engaging in substantial community service activities and targeting marketing initiatives focused on groups including ethnic communities within our market area.

Our business involves attracting deposits from the general public and using such deposits, together with other funds, to originate primarily one- to four-family residential mortgage loans and, to a lesser extent, multi-family and commercial real estate, construction, consumer and other loans in our market area. We also invest in mortgage-backed and other securities and other permissible investments.

The Bank offers a variety of accounts having a range of interest rates and terms.  Our deposits include passbook and NOW accounts, money market accounts and certificate accounts with terms of three months to five years.  We solicit deposits only in our primary market area and do not accept brokered deposits.

Market Area

Our main office is located in Chicago, Illinois and our branch offices are located in Chicago, Illinois, Philadelphia, Pennsylvania and Palatine, Illinois.

Our Western Avenue office is located on the near northwest side of Chicago in the “Ukrainian Village” community, a middle-income community where the Bank has focused its operations since 1964.  This community is located approximately two and one half miles to the northwest of downtown Chicago and approximately three miles west of Lake Michigan.  The majority of the community’s many businesses are small and local companies.  Residences within the community consist primarily of two- to four-family flats and single family homes although there are also mid-size apartment buildings.  Real estate values within this community have risen sharply over the last ten years as “gentrification” has occurred in much of this community due in part to its proximity to downtown Chicago.

Our Milwaukee Avenue office was opened in 1993 and is located in the “Norwood Park” neighborhood of Chicago.  This community is a stable middle income area which also has many residents of Eastern European descent.  Residences within the community consist primarily of single family homes as well as two and three flats and small apartment buildings.  This area is located approximately eight miles northwest of downtown Chicago.

Our Philadelphia branch was acquired in 1994 through a purchase from the Resolution Trust Corporation.  The branch is located in a moderate income neighborhood of Philadelphia known as “Rhawnhurst.”  The community is home to many persons of Eastern European heritage, including new immigrants.  Residences within the community consist primarily of single family row houses and, to a lesser extent, small apartment buildings.

Our northwest suburban Chicago branch was opened in 1977 in Rolling Meadows, Illinois, and in December 2002 relocated to a new facility in nearby Palatine, Illinois.  Over the last 20 years, the northwest suburban area of Chicago has experienced significant population and commercial growth.  However, as a result of competition, the branch’s deposit and loan growth has been modest. In December 2002, the Bank completed the remodeling of a building in Palatine, Illinois for its relocated northwest suburban office. The remodeled office is located in very close proximity to the Bank’s Rolling Meadows branch, but is a larger facility located on one acre of land enabling the Bank to offer drive-up lanes, 24-hour ATM service and a night depository. The new branch was opened to service the public in January 2003 and the Rolling Meadows facility was closed at that time.

Lending Activities

General.     Our principal lending activity is originating for our portfolio fixed and, to a much lesser extent, adjustable rate (“ARM”) mortgage loans secured by one- to four-family residences located primarily in our market area.  First

1


Security also originates and has recently increased its emphasis on multi-family and commercial real estate, construction, home equity, consumer and other loans in its market area. At December 31, 2003, our net loans receivable totaled $304.0 million.  See “- Originations of Loans.”

The following table sets forth the composition of the Bank’s loan portfolio in dollar amounts and in percentages as of the dates indicated.

December 31,
 
2003  2002  2001  2000  1999





Amount Percent Amount Percent Amount Percent Amount Percent Amount Percent










(Dollars in thousands)
Real Estate Loans:                                            
One- to four-family     $ 169,139     51.63 % $ 188,449     59.46 % $ 207,067     68.60 % $ 212,863     75.32 % $ 200,201     80.58 %
Construction       65,510     20.00     32,486     10.25     23,371     7.74     11,745     4.16     3,800     1.53  
Multi-family       24,156     7.37     33,464     10.56     28,659     9.50     19,272     6.82     13,389     5.39  
Commercial       46,397     14.16     40,745     12.85     24,546     8.13     20,845     7.38     15,304     6.16  
Mixed use (1)       9,020     2.75     11,463     3.62     7,931     2.63     8,972     3.17     9,084     3.65  










Total real estate
   loans
      314,222     95.91     306,607     96.74     291,574     96.60     273,697     96.85     241,778     97.31  
     
Consumer loans:    
Share loans       2,130     0.65     1,135     0.36     1,004     0.33     1,368     0.48     1,164     0.47  
Automobile                                       3     0.01  
Home equity       10,769     3.29     8,704     2.75     8,847     2.93     7,147     2.53     5,103     2.05  
Other       504     0.15     482     0.15     398     0.14     383     0.14     402     0.16  










Total consumer
   loans
      13,403     4.09     10,321     3.26     10,249     3.40     8,898     3.15     6,672     2.69  










Total loans       327,625     100.00 %   316,928     100.00 %   301,823     100.0 %   282,595     100.00 %   248,450     100.00 %
Less:    
Construction loans
   in process
     
18,380
       
10,227
       
9,576
       
2,777
       
3,467
 
Deferred fees and
   discounts
     
2,236
       
2,122
       
1,991
       
1,803
       
1,500
 
Allowance for
   losses
     
3,032
       
2,937
       
2,806
       
2,561
       
2,315
 





 
Total loans
   receivable, net
    $
303,977
     
301,642
        $
 287,450
      $
275,454
      $
 241,168
   





_________________
(1)     Mixed use refers to real estate on which the borrower both resides and conducts a business.


2


The following table shows the composition of the Bank’s loan portfolio by fixed- and adjustable-rate at the dates indicated.

December 31,
 
2003  2002  2001  2000  1999





Amount Percent Amount Percent Amount Percent Amount Percent Amount Percent










(Dollars in thousands)
Fixed-Rate Loans:                                            
  One- to
     four-family
    $ 161,977     49.44 % $ 183,393     57.86 % $ 202,753     67.18 % $ 204,971     72.53 % $ 193,552     77.90 %
  Multi-family       22,188     6.77     33,464     10.56     28,659     9.50     19,272     6.82     13,389     5.39  
  Commercial       20,938     6.39     22,910     7.23     16,615     5.50     15,740     5.57     12,668     5.10  
  Mixed use(1)       9,021     2.75     11,463     3.62     7,931     2.63     8,972     3.17     9,084     3.66  










  Consumer       2,634     0.80     1,617     0.51     1,402     0.46     1,751     0.62     1,569     0.63  










    Total fixed-rate
      loans
      216,758     66.16     252,847     79.78     257,360     85.27     250,706     88.71     230,262     92.68  
Adjustable-Rate
   Loans
   
     One-to-four-family       7,162     2.19     5,056     1.60     4,314     1.43     7,892     2.79     6,649     2.68  
  Multi-family       1,968     0.60                                  
  Commercial       25,458     7.77     17,835     5.62     7,931     2.63     5,105     1.81     2,636     1.06  
  Construction       65,510     20.00     32,486     10.25     23,371     7.74     11,745     4.16     3,800     1.53  
  Home Equity       10,769     3.29     8,704     2.75     8,847     2.93     7,147     2.53     5,103     2.05  










    Total adjustable-
      rate loans
      110,867     33.84     64,081     20.22     44,463     14.73     31,889     11.29     18,188     7.32  










      Total loans       327,625     100.00 %   316,928     100.00 %   301,823     100.00 %   282,595     100.00 %   248,450     100.00 %










Less:    
Construction loans
   in process
      18,380         10,227         9,576         2,777         3,467  
Deferred fees and
   discounts
      2,236         2,126         1,991         1,803         1,500     
Allowance for
   losses
      3,032         2,932         2,806         2,561         2,315  





Total loans
   receivable, net
    $ 303,977        $ 301,642         $ 287,450       $ 275,454       $ 241,168      





_______________
(1)     Mixed use refers to real estate on which the borrower both resides and conducts a business.

The following schedule illustrates the interest rate sensitivity of the Bank’s loan portfolio at December 31, 2003.  Mortgages that have adjustable or renegotiable interest rates are shown as maturing in the period during which the final payment is due.  The schedule does not reflect the effects of possible prepayments or enforcement of due-on-sale clauses.

One- to four-family
Residential
  Multi-family,
Construction and
Commercial Real
Estate
  Consumer  Total
 



Due During
Years Ending
December 31,
Amount  Weighted
Average
Rate
  Amount  Weighted
Average
Rate
  Amount  Weighted
Average
Rate
  Amount  Weighted
Average
Rate








  (Dollars in thousands)
2004     $ 3,814    7.89 % $ 76,711    6.25 % $ 981    4.29 % $ 81,506    6.28 %
2005 to 2006    11,040    6.33    21,354    8.07    828    4.69    33,222    7.26  
2007 and 2008    28,806    5.90    28,337    7.31    825    4.88    57,968    6.63  
2009 to 2013    16,312    6.61    2,594    8.25            18,906    6.83  
2014 to 2023    44,457    6.19    9,331    7.20            53,788    6.26  
2024 and  
   following    64,710    6.82    17,525    7.95            82,235    6.82  




Total   $ 169,139    6.50   $ 155,852    6.82   $ 2,634    4.61   $ 327,625    6.60  




The total amount of loans due after December 31, 2003 that have predetermined interest rates is $257.3 million, while the total amount of loans due after such date that have floating or adjustable interest rates is $16.5 million.

Under federal law, the aggregate amount of loans that we are permitted to make to any one borrower is generally limited to 15% of unimpaired capital and surplus (25% if the security for such loan has a “readily ascertainable” value or 30% for certain residential development loans).  At December 31, 2003, based on the above, the Bank’s regulatory loans-to-one borrower limit was approximately $10.3 million.  On the same date, the Bank had no borrowers with outstanding balances in excess of this amount.   As of December 31, 2003, the largest dollar amount

3


outstanding or committed to be lent to one borrower, or group of related borrowers, was $3.5 million, secured by two commercial buildings in the metropolitan Chicago area.  At December 31, 2003, this loan was performing in accordance with its terms.  As of the same date, there were 47 other lending relationships with carrying values in excess of $1.0 million.

All of the Bank’s lending is subject to its written underwriting standards and to loan origination procedures.  Decisions on loan applications are made on the basis of detailed applications and property valuations (consistent with the Bank’s appraisal policy). The loan applications are designed primarily to determine the borrower’s ability to repay, and the more significant items on the application are verified through use of credit reports, financial statements, tax returns or confirmations.   All mortgage loans currently originated by First Security are approved by the loan committee, currently comprised of Directors Babyk, Gawryk and Nadzikewycz and Vice President Korb, and ratified by the full Board of Directors.

The Bank requires title insurance or other evidence of title on its mortgage loans, as well as fire and extended coverage casualty insurance in amounts at least equal to the principal amount of the loan or the value of improvements on the property, depending on the type of loan.  The Bank also requires flood insurance to protect the property securing its interest when the property is located in a flood plain.

One- to Four-Family Residential Real Estate Lending.   The cornerstone of our lending program is the origination of loans secured by mortgages on owner-occupied one- to four-family residences. Historically, the Bank focused its residential lending activities on fixed-rate loans with terms of up to 30 years.  In the 1980s, in order to reduce the average term to repricing of its assets, the Bank began to offer 15-year and 10-year fixed-rate loans as well as ARMs (although, as a result of customer preference, the ARM loan volume has been limited).  Substantially all of our one- to four-family residential mortgage originations are secured by properties located in our market area.  All mortgage loans currently originated by the Bank are retained and serviced by it.

We currently offer fixed-rate one-to-four family mortgage loans with maturities from 10 to 30 years.  We also offer fixed-rate balloon products with a 30-year amortization schedule that are due in five years and which, under certain circumstances, may be extended for an additional term of up to five years, as applicable.  As of December 31, 2003, we had $8.6 million of fixed rate loans with original terms of 10 years or less (most of which were three- or five-year balloon loans), $68.9 million of fixed-rate loans with original terms of 10-15 years and $105.9 million of fixed rate loans with original terms of more than 15 years.  See “– Originations of Loans.”

We also originate fixed-rate home equity loans with terms of up to ten years. These loans are written so that the total balance does not exceed the lesser of $50,000 or 80% of the appraised value of the security property when combined with the balance of the first mortgage lien.  At December 31, 2003, we had $2.0 million of home equity loans, all of which are classified in the tabular data as one- to four-family residential loans.

The Bank’s ARM loans carry interest rates that adjust at a margin (generally 250 basis points) over the yield on the One-Year and the Three-Year Average Monthly U.S. Treasury Constant Maturity Indexes (“CMT”).   Such loans may carry terms to maturity of up to 30 years. The ARM loans currently offered by the Bank provide for a cap on annual interest rate changes of 200 basis points and a lifetime cap generally of 600 basis points over the initial rate.  Initial interest rates offered on our ARM loans may be approximately 100-150 basis points below the fully indexed rate, although borrowers are qualified at the fully indexed rate.   As a result, the risk of default on these loans may increase as interest rates increase. At December 31, 2003, one- to four-family ARMs totaled $5.1 million or 1.60% of the Bank’s total loan portfolio.

We generally lend up to 95% of the lesser of the sales price or appraised value of the security property on owner occupied one- to four-family loans, provided, however, that private mortgage insurance is obtained in an amount sufficient to reduce our exposure to not more than 80% of the sales price or appraised value, as applicable.   The loan-to-value ratio on non-owner occupied, one- to four-family loans is generally 80% of the lesser of the sales price or appraised value of the security property.   Non-owner occupied one- to four-family loans may pose a greater risk to the Bank than traditional owner occupied one- to four-family loans.  In underwriting one- to four-family residential real estate loans, we currently evaluate the borrower’s ability to make principal, interest and escrow payments, the borrower’s credit history, the value of the property that will secure the loan and debt to income ratios.

Residential loans do not currently include prepayment penalties, are non-assumable and do not produce negative amortization.  Our underwriting practices do not comply in every way with those required by most purchasers in the secondary market.  For instance, the Bank, on occasion, will lend to borrowers that have income/debt service ratios

4


below that required by many secondary market purchasers.  In such event, we require that the borrower have other attributes that justify approving a loan, such as a favorable repayment record with the Bank on previous lending relationships, favorable cash flow, a low loan to value ratio or other assets that can be used as additional collateral.  We have found that non-compliance with secondary market standards at the time of origination does not in and of itself cause credit problems, since the Bank has engaged in this type of lending for many years and our overall delinquency experience on these loans has been satisfactory to date.  In addition, these loans, once seasoned, may be saleable on the secondary market.  Furthermore, we have found that these policies and procedures help us maintain and improve our customer relations and the Bank’s reputation in the communities we serve.

While we seek to originate most of our one- to four-family residential loans in amounts that are less than or equal to the applicable Federal Home Loan Mortgage Corporation maximum, we do make one- to four-family residential loans in amounts in excess of such maximum.  Our delinquency experience on such loans has been similar to our experience on our other residential loans.

Our residential mortgage loans customarily include due-on-sale clauses giving us the right to declare the loan immediately due and payable in the event that, among other things, the borrower sells or otherwise disposes of the property subject to the mortgage and the loan is not repaid.

Multi-family and Commercial Real Estate Lending.    In order to increase the yield and interest rate sensitivity of our loan portfolio and complement residential lending opportunities, we originate permanent multi-family and commercial real estate loans secured by properties in our primary market area.   As a result of the strong economy in our Chicago market area, increased customer demand and an increased emphasis on this lending on our part, we have been able to increase substantially our holdings of these types of loans over the last several years.  At December 31, 2003, we had multi-family loans totaling $24.2 million, or 7.37% of our total loan portfolio, and $55.4 million in commercial and mixed use real estate loans, representing 16.91% of the total loan portfolio.

Our multi-family loan portfolio consists primarily of loans secured by 44 or fewer units.  Our commercial real estate loans are secured primarily by retail stores, small office buildings, store/apartment complexes, taverns and store front offices.

Our multi-family real estate loans generally carry a maximum term of five years and have fixed rates; most of these loans are five-year balloons with a 25-year or more amortization schedule.  These loans are generally made in amounts of up to 80% of the lesser of the appraised value or the purchase price of the property.  Most of our commercial real estate loans are five-year balloon loans with fixed rates of interest. Included in our commercial real estate loans are lines of credit with outstanding balances of $25.5 million secured by commercial real estate with floating interest rates tied to the prime rate of interest.  Commercial real estate loans are generally made in amounts up to 75% of the lesser of the appraised value or the purchase price of the property.

Appraisals on properties securing multi-family and commercial real estate loans in excess of $250,000 are performed by an independent appraiser designated by us at the time the loan is made.  All appraisals on multi-family and commercial real estate loans are reviewed by the loan committee.  In addition, our underwriting procedures require verification of the borrower’s credit history, income and financial statements, banking relationships, references and income history and projections for the property.  We obtain personal guarantees on these loans.

At December 31, 2003, our largest multi-family and commercial real estate loan outstanding totaled $2.2 million and was secured by a 24 unit apartment building located in Chicago, Illinois.  The loan was performing in accordance with its terms as of that date.

Multi-family and commercial real estate loans may present a higher level of risk than loans secured by one- to four-family residences.  This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties and the increased difficulty of evaluating and monitoring these types of loans.

Construction Lending.  We originate construction loans to builders, developers and individuals to finance development of one- to four-family, multi-family and, to a lesser extent, small commercial properties. These loans generally carry interest rates that float with the prime rate of interest and have maturities of one year or less. As a result, they can be valuable asset/liability management tools.

5


Because of consumer demand in our Chicago market area and our increase emphasis on construction lending, we have been able to increase significantly our construction loan activities over the last several years.

A small portion of the Company’s construction loans are made to individuals for the constructions of their residences. Such loans may be structured to convert to permanent loans at the end of the construction phase. Most of the Company’s other construction loans do not have prearranged takeout financing at the time of commitment and most of the underlying projects do not have tenants or buyers at the time of commitment. This can create a risk that the loan will not be promptly repaid at maturity.

The Bank requires independent appraisals on all construction loans. The maximum loan to value ratio on construction loans is 80% (75% in the case of commercial properties) and disbursements are made in increments as construction progresses and instructions warrant. The Bank requires a personal guarantee from the borrower on its construction loans.

The Bank also makes a limited number of land loans. Such loans are generally limited to 60% of the lesser appraised value or actual cost.

At December 31, 2003, the Bank’s largest construction loan was $3,000,000 (including undisbursed amounts.) On the same day, the Bank had 30 construction loans in excess of $750,000 (including undisbursed amounts.)

Construction lending generally affords us the opportunity to receive interest at rates higher than those obtainable from residential lending and to receive higher origination and other loan fees. In addition, such loans are generally made for relatively short terms. Nevertheless, construction lending to persons other than owner-occupants is generally considered to involve a higher level of credit risk than one- to four-family residential lending due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on construction projects, real estate developers and managers. In addition, the nature of these loans is such that they are more difficult to evaluate and monitor. Our risk of loss on a construction loan is dependent largely upon the accuracy of the initial estimate of the property’s value upon completion of the project and the estimated cost (including interest) of the project. If the estimate of value proves to be inaccurate, we may be confronted, at or prior to the maturity of the loan, with a project with a value which is insufficient to assure full repayment and/or the possibility of having to make substantial investments to complete and sell the project. Because defaults in repayment may not occur during the construction period, it may be difficult to identify problem loans at an early stage. When loan payments become due, the cash flow from the property may not be adequate to service the debt. In such cases, we may be required to modify the terms of the loan.

As of December 31, 2003, the Bank had committed $65.5 million to borrowers for construction loans.  As of this same date, $47.1 million of the committed funds have been disbursed. We intend to continue our emphasis on construction lending in the future.

Consumer Lending.   Management believes that offering consumer loan products helps to expand the Bank’s customer base and to create stronger ties to its existing customer base. In addition, because consumer loans generally have shorter terms to maturity and carry higher rates of interest than do residential mortgage loans, they can be valuable asset/liability management tools.  We originate a variety of different types of consumer loans, including home equity lines of credit, and deposit account loans for household and personal purposes.  Due to the tax advantages to the borrower of home equity lines of credit, we have focused our recent consumer lending activities primarily on home equity lines of credit.  At December 31, 2003, consumer loans totaled $13.4 million or 4.09% of total loans outstanding.

Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower.  Other than the home equity lines of credit, the Bank’s consumer loans are made at fixed interest rates, with terms of up to five years.

Our home equity lines of credit are written so that the total commitment amount, when combined with the balance of the first mortgage lien, may not exceed 80% of the appraised value of the property.  These loans are written with fixed terms of up to five years and carry interest rates that float with the prime rate of interest.  At December 31, 2003, our home equity lines of credit totaled $10.8 million outstanding, or 3.29% of our total loan portfolio.

The underwriting standards we employ for consumer loans include a determination of the applicant’s payment history on other debts and ability to meet existing obligations and payments on the proposed loan.  Although

6


creditworthiness of the applicant is of primary consideration, the underwriting process also includes a comparison of the value of the security, if any, in relation to the proposed loan amount.

Consumer loans may entail greater credit risk than do residential mortgage loans, particularly in the case of consumer loans which are unsecured.  In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

Originations of Loans

Real estate loans are originated by our staff through walk-ins and referrals from existing customers or real estate agents.

Our ability to originate loans is dependent upon customer demand for loans in our market and to a lesser extent, customer service and marketing efforts.  Demand is affected by both the local economy and the interest rate environment.  As a result of the strong real estate market in our primary market areas and our emphasis on customer service and community outreach, the Bank has experienced loan growth in recent years.   See “Market Area.”  However, as a result of consumer demand, most recent originations other than construction loans have carried fixed rather than adjustable interest rates.  Under current policy, all loans we originate are retained in our portfolio. See “One- to Four- Family Residential Lending” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Asset/Liability Management” in the Annual Report attached as Exhibit 13 hereto.

As a reflection of our emphasis on customer service, we have not sold loans in the past, but may do so in the future to manage interest rate risk. Servicing of such loans would be retained by us.

The following table shows the loan origination, purchase and repayment activities of the Bank for the periods indicated.

Year Ended December 31,

2003  2002  2001



(In Thousands)
Originations by type:                
Adjustable rate:  
      - one- to four-family   $ 75,352   $ 4,271   $ 18,288  
      - multi-family    16,906        5,001  
      - commercial        21,756    1,250  



     Total adjustable rate    92,258    26,027    24,539  
Fixed rate:  
      - one- to four-family    56,130    58,010    72,718  
      - multi-family    7,877    14,428    13,460  
      - commercial    11,164    17,468    10,600  
      - consumer    2,012    3,479    5,721  



     Total fixed-rate    77,183    93,385    102,499  



Total loans originated    169,441    119,412    127,038  
Principal repayments    (166,897 )  (104,958 )  (114,615 )
Decrease in other items, net    (209 )  (262 )  (427 )



Net increase   $ 2,335   $ 14,192   $ 11,996  




7



Delinquencies and Non-Performing Assets

Delinquency Procedures.   When a borrower fails to make a required payment on a loan, we attempt to cure the delinquency by contacting the borrower.  Generally, our personnel work with the delinquent borrower on a case by case basis to solve the delinquency.  Generally, a late notice is sent on all delinquent loans followed by a phone call after the thirtieth day of delinquency.  Additional written and verbal contacts may be made with the borrower between 30 and 60 days after the due date.  If the loan is contractually delinquent for 90 days, we may institute appropriate action to foreclose on the property.  Generally, after 120 days, foreclosure procedures are initiated.  If foreclosed, the property is sold at public sale and may be purchased by the Bank.

Real estate we acquire as a result of foreclosure or by deed in lieu of foreclosure is classified as real estate owned until it is sold.  When property is acquired by foreclosure or deed in lieu of foreclosure, it is recorded at the lower of cost or fair value less estimated selling costs.  After acquisition, all costs incurred in maintaining the property are expensed.  Costs relating to the development and improvement of the property, however, are capitalized.

The following table sets forth the Bank’s loan delinquencies by type, by amount and by percentage of type at December 31, 2003.

Loans Delinquent For: Total Loans Delinquent


60-89 Days 90 Days and Over 60 Days or More



Number Amount Percent
of
Loan
Category
Number Amount Percent
of
Loan
Category
Number Amount Percent of
Loan
Category









(Dollars in Thousands)
Real Estate:                                        
One- to
   four-family
    9   $ 840    0.50 %  14   $ 2,215    1.31 %  23   $ 3,055    1.81 %
   
Multi-family    1    89    0.37    1    231    0.96    2    320    1.33  
   
Commercial    3    637    1.37    1    14    0.03    4    651    1.40  
   
Mixed Use                2    285    3.16    2    285    3.16  
   
Consumer                4    4    0.03    4    4    0.03  









   
Total    13   $ 1,566    0.48 %  22   $ 2,749    0.84 %  35   $ 4,315    1.32 %









Classification of Assets.   Federal regulations require that each savings institution classify its own assets on a regular basis.  In addition, in connection with examinations of savings institutions, Office of Thrift Supervision (“OTS”) and Federal Deposit Insurance Corporation (“FDIC”) examiners have authority to identify problem assets and, if appropriate, require them to be classified.  There are three classifications for problem assets:  Substandard, Doubtful and Loss.  Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  Doubtful assets have the weaknesses of Substandard assets, with the additional characteristics that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss.  An asset classified Loss is considered uncollectible and of such little value that continuance as an asset on the balance sheet of the institution is not warranted.  Assets classified as Substandard or Doubtful require the institution to establish prudent general allowances for loan losses.  If an asset or portion thereof is classified as a Loss, the institution charges off such amount against the loan loss allowance.  If an institution does not agree with an examiner’s classification of an asset, it may appeal this determination to the District Director of the OTS.

On the basis of management’s review of its assets, at December 31, 2003, it had classified a total of $2.7 million of its loan and other assets as follows:

At
December 31, 2003

(In Thousands)
Substandard     $ 2,616  
Doubtful    133  
Loss      

   Total    2,749  



8


Our classified assets consist of the non-performing loans referred to below.

Non-Performing Assets.   The table below sets forth the amounts and categories of non-performing assets in our loan portfolio.  Accrued interest on loans delinquent 90 days or more is credited to an interest reserve account which offsets the amount of capitalized interest in loans receivable.  See Note 4 of the Notes to Consolidated Financial Statements in the Annual Report attached as Exhibit 13 hereto. Foreclosed assets include assets acquired in settlement of loans.

December 31,

2003  2002  2001  2000  1999





(Dollars in Thousands)
Non-accruing loans:                        
One- to four-family   $ 1,511   $ 876   $ 433   $ 680   $  
Commercial real estate    14    219    206    110      
Mixed Use    209            235      





Total    1,734    1,095    639    1,025      
Accruing loans delinquent 90 days or  
   more:  
One- to four-family    704    876    845    208    934  
Multi-family    231                25  
Commercial real estate            259    237    360  
Mixed Use    76    77    81    82      
Consumer    4    10    7    9    8  





Total    1,015    963    1,192    536    1,327  
Foreclosed assets:  
One- to four-family                    66  
Total                    66  





Total non-performing assets   $ 2,749   $ 2,058   $ 1,831   $ 1,561   $ 1,393  





Total as a percentage of total assets    0.56 %  0.44 %  0.33 %  0.39 %  0.37 %

For the years ended December 31, 2003 and December 31, 2002, the gross interest income (less additions to the interest reserve) that would have been recorded had the non-accruing loans (and accruing loans delinquent 90 days or more) been current in accordance with their original terms amounted to $224,000 and $231,000, respectively.  No interest income was recognized on non-accruing loans for the years ended December 31, 2003 and December 31, 2002, respectively.

Other Loans of Concern.   In addition to the non-performing assets set forth in the table above, as of December 31, 2003, there were no other loans with respect to which known information about the possible credit problems of the borrowers or the cash flows of the security properties have caused management to have concerns as to the ability of the borrowers to comply with present loan repayment terms and that may result in the future inclusion of such items in the non-performing asset categories.

Management considers its non-performing and “of concern” assets in establishing its allowance for loan losses.

9


The following table sets forth an analysis of our allowance for loan losses.

Year Ended December 31,

2003 2002 2001 2000 1999





(Dollars in Thousands)
Balance at beginning of period     $ 2,937   $ 2,806   $ 2,561   $ 2,315   $ 2,069  
Charge-offs:  
     One- to four-family    7                  
     Commercial real estate            42          
     Consumer    24    4              





     31    4    42          
Recoveries:  
     Construction or development            143          
     Consumer    6    8              





     6    8    143          
Net (charge-offs) recoveries    (25 )  4    101          





Additions charged to operations    120    127    144    246    246  





Balance at end of period   $ 3,032   $ 2,937   $ 2,806   $ 2,561   $ 2,315  
Ratio of net charge-offs (recoveries) during the  
   period to average loans outstanding during the  
   period        %  (0.04 )%    %    %
Ratio of net charge-offs (recoveries) during the  
   period to average non-performing assets      (0.19 )%  (6.96 )%    %    %

The distribution of our allowance for losses on loans at the dates indicated is summarized as follows:

December 31,
2003 2002 2001 2000 1999





Amount of
Loan
Loss
Allowance
Loan
Amounts by
Category
Percent
of Loans
in Each
Category
of Total
Loans
Amount of
Loan
Loss
Allowance
Loan
Amounts by
Category
Percent
of Loans
in Each
Category
of Total
Loans
Amount of
Loan
Loss
Allowance
Loan
Amounts by
Category
Percent
of Loans
in Each
Category
of Total
Loans
Amount of
Loan
Loss
Allowance
Loan
Amounts by
Category
Percent
of Loans
in Each
Category
of Total
Loans
Amount of
Loan
Loss
Allowance
Loan
Amounts by
Category
Percent
of Loans
in Each
Category
of Total
Loans















(Dollars in Thousands)
One-to four-
 family
  $   676   $    169,139   54.69 % $   730   $    188,449   61.44 % $   839   $    207,067   70.85 % $   872   $    212,863   76.07 % $   823   $    200,201   81.71 %
Multi-family  260   24,156   7.81   330   33,464   10.91   172   28,659   9.81   116   19,272   6.89   80   13,389   5.47  
Commercial  
 and mixed
 use real
 
 estate  605   55,417   17,92   565   52,208   17.02   490   32,477   11.11   473   29,817   10.66   607   24,388   9.95  
Construction  1,000   47,130   15.24   765   22,259   7.26   710   13,795   4.72   448   8,968   3.20   33   333   0.14  
Consumer  85   13,403   4.34   80   10,321   3.37   76   10,249   3.51   35   8,904   3.18   107   6,680   2.73  
Unallocated  406       467       519       617       665      















     Total  $3,032   $    309,245   100.00 % $2,937   $    306,701   100.00 % $2,806   $    292,247   100 % $2,561   $    279,8 24 100.00 % $2,315   $    244,991   100.00 %















The allowance for loan losses is established through a provision for loan losses charged to earnings based on management’s evaluation of the risk inherent in its entire loan portfolio.  This evaluation, which includes a review of all loans of which full collectibility may not be reasonably assured, considers the market value of the underlying collateral, growth and composition of the loan portfolio, delinquency trends, adverse situations that may affect the borrower’s ability to repay, prevailing economic conditions and other factors that warrant recognition in providing for an adequate allowance for loan losses.  In determining the general reserves under these policies, historical charge-offs and recoveries, changes in the mix and levels of the various types of loans, collateral values in the current loan portfolio and current economic conditions are considered.

While management believes that it uses the best information available to determine the allowance for loan losses, unforeseen economic and market conditions could result in adjustments to the allowance for loan losses, and net earnings could be significantly affected, if circumstances differ substantially from the assumptions used in making the final determination.

Securities Activities

General.       Generally, the investment policy of the Company is to invest funds among categories of investments based upon our asset/liability management policies, investment quality, loan and deposit volume, national and local economic conditions, liquidity needs and performance objectives.   In accordance with our asset/liability


10


management policy, we have recently focused a significant part of our investment activities on instruments with terms to repricing or maturity of five years or less and municipal securities that are exempt from federal taxes.

Our securities are classified into two categories: held-to-maturity and available-for-sale.  Securities that we have the positive intent and ability to hold to maturity are classified as held-to-maturity and reported at amortized cost.  All other securities not classified as held-to-maturity are classified as available-for-sale.  At December 31, 2003, we had $105.7 million of securities classified as available-for-sale.  Available-for-sale securities are reported at fair value with unrealized gains and losses included, on an after-tax basis, in a separate component of shareholders’ equity.

Mortgage-Backed and Related Securities.   In order to supplement our lending activities and achieve our asset/liability management goals, we invest in mortgage-backed and related securities.  As of December 31, 2003, all of the mortgage-backed and related securities we owned were issued, insured or guaranteed either directly or indirectly by a federal agency or are rated “AAA” by a nationally recognized credit rating agency.  It should be noted, however, that, while a (direct or indirect) federal guarantee or a high credit rating may indicate a high degree of protection against default, they do not indicate that the securities will be protected from declines in value based on changes in interest rates or prepayment speeds.

Consistent with our asset/liability management strategy, at December 31, 2003, $34.5 million, or 87.22% of our mortgage-backed and related securities were classified available-for-sale.  In addition, on the same date, $7.0 million or 17.73% of our mortgage-backed and related securities carried adjustable rates. At December 31, 2003, all of our mortgage-backed and related securities were pass through securities. For additional information regarding our mortgage-backed securities portfolio, see Note 3 of the Notes to Consolidated Financial Statements in the Annual Report attached as Exhibit 13 hereto.

The following table sets forth the composition of our mortgage-backed securities at the dates indicated.

December 31,

2003 2002 2001



Carrying
Value
%
of Total
Carrying
Value
%
of Total
Carrying
Value
%
of Total






(Dollars in Thousands)
Mortgage-backed securities                            
   held-to-maturity:  
Government National Mortgage
   Association
   $ 3,728    9.43 % $ 8,043    32.62 % $ 13,285    55.64 %
Federal National Mortgage
   Association
    317    0.80    1,001    4.06    1,716    7.19  
Federal Home Loan Mortgage
   Association
    1,010    2.55    2,836    11.50    2,708    11.34  
Collateralized Mortgage
   Obligations
                    171    0.72  






     5,055    12.78    11,880    48.18    17,880    74.89  
Mortgage-backed securities  
   available-for- sale:  
Government National Mortgage
   Association
    13,625    34.46    856    3.47    794    3.32  
Federal National Mortgage    Association    17,530    44.33    9,004    36.51    2,264    9.48  
Federal Home Loan Mortgage
   Association
    3,332    8.43    2,920    11.84    2,938    12.31  






     34,487    87.22    12,780    51.82    5,996    25.11  






Total mortgage-backed
   securities
   $ 39,542    100.00 % $ 24,660    100.00 % $ 23,876    100.00 %







11


The following table sets forth the contractual maturities of our mortgage-backed securities at December 31, 2003.

Due in December 31, 2002


6 Months
or
Less
6 Months
to
1 Year
1 to 3
Years
3 to 5
Years
5 to 10
Years
10 to 20
Years
Over 20
Years
Amortized
Cost
Carrying
Value









(In Thousands)
Federal Home Loan
  Mortgage
  Corporation
    $   $ 3   $   $ 45   $   $ 2,923   $ 1,332   $ 4,303   $ 4,342  
Federal National
  Mortgage
  Association
            4        10    11,490    6,161    17,665    17,847  
Government
  National
  Mortgage
  Association
            47            1,958    15,242    17,247    17,353  









Total   $   $ 3   $ 51   $ 45   $ 10   $ 16,371   $ 22,735   $ 39,215   $ 39,542  









The market values of a portion of our mortgage-backed securities held-to-maturity have been from time to time lower than their carrying values. However, for financial reporting purposes, such declines in value are considered to be temporary in nature, since they have been due to changes in interest rates rather than credit concerns.  See Note 2 of the Notes to Consolidated Financial Statements in the Annual Report attached as Exhibit 13 hereto.

The following table shows our mortgage-backed securities purchase, sale and repayment activities for the periods indicated.

Year Ended December 31,

2003 2002 2001



(In Thousands)
Purchases:                
Adjustable-rate   $ 1,533   $   $  
Fixed-rate    33,191    9,417    15,879  



Total purchases    34,724    9,417    15,879  
Principal repayments    (21,132 )  (9,176 )  (5,675 )
Discount/premium net change    912    500    462  
Fair value net change    378    43    184  



   Net increase (decrease)   $ 14,882   $ 784   $ 10,850  



Our holdings of mortgage-backed securities are approximately 8.00% of our total assets.  Since pass-through mortgage-backed securities generally carry a yield approximately 50 to 100 basis points below that of the corresponding type of residential loan (due to the implied federal agency guarantee fee and the retention of a servicing spread by the loan servicer), in the event that the proportion of our assets consisting of mortgage-backed securities increases relative to our loans, our asset yields could be somewhat adversely affected. We will evaluate mortgage-backed securities purchases in the future based on our asset/liability objectives, market conditions and alternative investment opportunities.

Other Securities.   In order to complement our lending and mortgage-backed securities activities, and to increase our holdings of short and intermediate term assets, we invest in liquid investments and in high-quality investments, such as U.S. Treasury and agency obligations.   At December 31, 2003 and December 31, 2002, our other securities portfolio totaled $108.7 million and $87.1 million, respectively.  At December 31, 2003, we did not own any other securities of a single issuer in an amount exceeding 10% of our shareholders equity, other than federal agency obligations.  See Note 3 of the Notes to Consolidated Financial Statements in the Annual Report attached as Exhibit 13 hereto for additional information regarding our other securities portfolio.

12


The following table sets forth the composition of our other securities and other earning assets at the dates indicated.

December 31,

2003 2002 2001



Carrying
Value
%
of Total
Carrying
Value
%
of Total
Carrying
Value
%
of Total






(Dollars in Thousands)
Securities held-to-maturity:                            
   US government agencies   $ 9,038    8.31 % $ 28,474    32.69 % $ 46,223    51.31 %
   Municipal bonds    28,525    26.23    28,772    33.04    28,113    31.21  






     37,563    34.54    57,246    65.73    74,336    82.52  
   
Securities available-for sale:  
   US Treasury    346    0.32 %  361    0.42 %  348    0.39 %
   US government agencies    48,118    44.25    14,982    17.20    3,078    3.41  
   Mutual funds    4,014    3.69    3,294    3.78    3,182    3.53  
   Municipal bonds    18,499    17.01    11,064    12.70    8,737    9.70  
   Corporate notes                    260    0.29  
   Other equity    208    0.19    147    0.17    140    0.16  






     71,185    65.46    29,848    34.27    15,745    17.48  






        Total securities   $ 108,748    100.00 % $ 87,094    100.00 %  90,081    100.00 %






   
Other earning assets:  
   Interest-earning deposits with  
     banks   $ 3,909    14.84 % $ 5,631    21.62 %  1,423    9.81 %
   FHLB stock    20,139    76.43    14,788    56.77    12,162    83.80  
   Federal funds sold    2,300    8.73    5,629    21.61    928    6.39  






        Total   $ 26,348    100.00 % $ 26,048    100.00 %  14,513    100.00 %






The composition and remaining maturities of our other securities portfolio, excluding mutual funds, other equity securities and Federal Home Loan Bank (“FHLB”) stock, is indicated in the following table.

December 31, 2003

Less Than
1 Year
1 to 5
Years
5 to 10
Years
Over 10
years
Total Securities





Amortized
Cost
Amortized
Cost
Amortized
Cost
Amortized
Cost
Amortized
Cost
Fair
Value






(Dollars in Thousands)
US Treasury     $   $   $ 257   $   $ 257   $ 346  
Federal agency obligations    1,000    1,000    23,638    31,462    57,100    57,362  
Municipal bonds    299    1,700    9,503    34,845    46,347    49,215  






Total securities   $ 1,299   $ 2,700   $ 33,398   $ 66,307   $ 103,704 (1) $ 106,924  






Weighted average yield     5.79 % 3.66 % 5.04 % 5.08 % 5.03%





________________
(1)  Includes $102.9 million of callable securities.

See Note 3 of Notes to the Consolidated Financial Statements in the Annual Report attached as Exhibit 13 hereto for a discussion of our securities portfolio.

Sources of Funds

General.       The Bank’s primary sources of funds are deposits, payments (including prepayments) of loan principal, interest earned on loans and securities, repayments of securities, borrowings and funds provided from operations.

Deposits.       We offer deposit accounts having a wide range of interest rates and terms.  The Bank’s deposits consist of passbook savings, NOW, money market and various certificate accounts.  We rely primarily on competitive


13



pricing, customer service and community outreach to attract and retain these deposits.  The Bank’s customers may access their accounts through any of our five offices and six automated teller machines (“ATMs”).    In addition, our customers may access their accounts through several nationwide ATM networks.  The Bank only solicits deposits in its market area and does not currently use brokers to obtain deposits.

We manage the pricing of our deposits in keeping with our asset/liability management, profitability and growth objectives.   The variety of deposit accounts offered by the Bank has allowed us to be competitive in obtaining funds and to respond with flexibility to changes in consumer demand.  As some customers have become more interest rate conscious, the Bank has become more susceptible to short-term fluctuations in its certificate of deposit flows.

Management believes that the “core” portion of its regular passbook savings, NOW and money market accounts, which amounted to $139.7 million or 45.08% of total deposits at December 31, 2003, can have a lower cost and be more resistant to interest rate changes (and competing non-depository financial products) than certificate accounts.  We utilize customer service, community outreach and marketing initiatives in an effort to build and maintain the volume of such deposits.  However, there can be no assurance as to whether we will be able to maintain or increase our core deposits in the future.

The table below sets forth the Bank’s deposit flows for the periods indicated.

Year Ended December 31,

2003 2002 2001



(Dollars In Thousands)
Opening balance     $ 290,612   $ 268,857   $ 252,662  
Deposits    474,596    457,133    439,561  
Withdrawals    (461,547 )  (443,392 )  (434,362 )
Interest credited    6,181    8,014    10,996  



Ending balance     $ 309,842   $ 290,612   $ 268,857  



Net increase (decrease)    19,230    21,755    16,195  
Percent increase (decrease)    6.62 %  8.09 %  6.41 %

The following table sets forth the dollar amount of savings deposits in the Bank as of the dates indicated.

December 31,

2003 2002 2001



Amount Percent of
Total
Amount Percent of
Total
Amount Percent of
Total






(Dollars in Thousands)
Passbook Accounts 1.10%     $ 103,531    33.4 % $ 100,371    34.5 % $ 83,963    31.2 %
NOW Accounts 0.40%    30,088    9.7    25,233    8.7    23,946    8.9  
Money Market Accounts 1.00%    6,073    2.0    5,978    2.1    4,720    1.8  






Total Non-Certificates    139,692    45.1    131,582    45.3    112,629    41.9  
Certificates:  
0.00 - 3.99%    141,231    45.6    127,023    43.7    73,044    27.2  
4.00 - 5.99%    20,342    6.6    22,570    7.8    70,067    26.0  
6.00 - 7.99%    8,533    2.7    9,395    3.2    13,075    4.9  
8.00 - 9.00%    44        42        42      






Total Certificates    170,150    54.9    159,030    54.7    156,228    58.1  






Total Deposits   $ 309,842    100.0 %  290,612    100.0 %  268,857    100.0 %







14



The following table shows rate and maturity information for our certificates of deposit as of December 31, 2003.

Less Than
1 Year
1 to 2
Years
2 to 3
Years
3 to 4
Years
4 to 5
Years
Total






(In Thousands)
1.00 - 1.99%     $ 84,888   $ 1,462   $   $   $   $ 86,350  
2.00 - 2.99%    31,221    3,571    1,121    29        35,942  
3.00 - 3.99%    3,102    691    137    10    14,999    18,939  
4.00 - 4.99%    570    130    935    8,268    3,903    13,806  
5.00 - 5.99%    455    600    448    5,033        6,536  
6.00 - 6.99%    3,788    4,716    29            8,533  
7.00 - 7.99%                          
8.00 - 8.99%    44                    44  






    $ 124,068   $ 11,170   $ 2,670   $ 13,340   $ 18,902   $ 170,150  






The following table indicates the amount of our certificates of deposit and other deposits by time remaining until maturity as of December 31, 2003.

Maturity

3 Months
or Less
Over
3 to 6
Months
Over
6 to 12
Months
Over
12
Months
Total





(In Thousands)
Certificates of deposit less than $100,000     $ 24,904   $ 29,469   $ 31,652   $ 31,066   $ 117,091  
Certificates of deposit $100,000 or more    13,257    12,930    11,856    15,016    53,059  





Total certificates of deposit   $ 38,161   $ 42,399   $ 43,508   $ 46,082   $ 170,150  





For additional information regarding the composition of our deposits, see Note 7 of the Notes to the Consolidated Financial Statements in the Annual Report attached as Exhibit 13 hereto.

Borrowings.       Our other available sources of funds include advances from the FHLB of Chicago and other borrowings.  Our FHLB advances to date have primarily consisted of subsidized borrowings to fund special housing programs. As a member of the FHLB of Chicago, the Bank is required to own capital stock in the FHLB of Chicago and is authorized to apply for advances from the FHLB of Chicago.  Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities.  The FHLB of Chicago may prescribe the acceptable uses for these advances, as well as limitations on the size of the advances and repayment provisions.   At December 31, 2003, the weighted average term to maturity of our FHLB advances was 40 months.  See Note 8 of the Notes to Consolidated Financial Statements in the Annual Report attached as Exhibit 13 hereto.

The following table sets forth the maximum month-end balance and average balance of FHLB advances for the periods indicated.

Year Ended December 31,

2003 2002 2001 2000 1999





(Dollars In Thousands)
Maximum Balance:                        
FHLB Advances   $ 93,951   $ 94,682   $ 83,600   $ 65,850   $ 46,300  
Average Balance:   
FHLB Advances   $ 93,084   $ 86,904   $ 68,003   $ 56,597   $ 34,607  
Weighted average interest rate of FHLB advances
   during the year
    5.00 %  5.33 %  5.47 %  6.03 %  5.41 %

Subsidiary Activities

As a federally chartered savings bank, First Security is permitted by OTS regulations to invest up to 2% of its assets in the stock of, or loans to, service corporation subsidiaries, and may invest an additional 1% of its assets in service corporations where such additional funds are used for inner-city or community development purposes.  In addition to investments in service corporations, federal institutions are permitted to invest an unlimited amount in operating subsidiaries engaged solely in activities which a federal savings association may engage in directly.


15



At December 31, 2003, First Security had one wholly owned service corporation, Western Security Service Corporation (“Western” or the “Subsidiary”). Western, an Illinois corporation, was incorporated in November 1977 for the purpose of offering customers and members of the general public credit, life, mortgage and disability insurance.  First Security’s investment in Western was $118,580 as of December 31, 2003.  Western recognized net income of $38,171 during the year ended December 31, 2003 and $26,913 during the year ended December 31, 2002.

Competition

We face strong competition both in originating real estate loans and in attracting deposits.  Competition in originating loans comes primarily from credit unions, mortgage bankers, commercial banks and other savings institutions, which also make loans secured by real estate located in our market area.  First Security competes for loans principally on the basis of the interest rates and loan fees it charges, the types of loans it originates, community outreach and the quality of services it provides to borrowers.

Competition for deposits is principally from credit unions, commercial banks, mutual funds, securities firms and other savings institutions located in the same communities.  The ability of the Bank to attract and retain deposits depends on its ability to provide an investment opportunity that satisfies the requirements of investors as to rate of return, liquidity, risk, convenient locations and other factors.  We compete for these deposits by offering competitive rates, convenient business hours, community outreach and a customer oriented staff.

We also experience competition from online financial service providers.

Regulations — General

First Security is a federally chartered savings bank, the deposits of which are federally insured and backed by the full faith and credit of the United States Government.  Accordingly, First Security is subject to broad federal regulation and oversight extending to all its operations.  First Security is a member of the FHLB of Chicago and is subject to certain limited regulation by the Board of Governors of the Federal Reserve System (“Federal Reserve Board”).  As the savings and loan holding company of First Security, the Company also is subject to federal regulation and oversight.  The purpose of the regulation of the Company and other holding companies is to protect subsidiary savings associations.  First Security is a member of the Savings Association Insurance Fund (“SAIF”) and the deposits of First Security are insured by the Federal Deposit Insurance Corporation (“FDIC”).  As a result, the FDIC has certain regulatory and examination authority over First Security.

Certain of these regulatory requirements and restrictions are discussed below or elsewhere in this document.

Federal Regulation of Savings Associations

The OTS has extensive authority over the operations of savings associations.  As part of this authority, First Security is required to file periodic reports with the OTS and is subject to periodic examinations by the OTS and the FDIC.   When these examinations are conducted by the OTS and the FDIC, the examiners may require First Security to provide for higher general or specific loan loss reserves.  All savings associations are subject to a semi-annual assessment, based upon the savings association’s total assets, to fund the operations of the OTS.

The OTS also has extensive enforcement authority over all savings institutions and their holding companies, including First Security and the Company.  This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions.  In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices.  Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with the OTS.  Except under certain circumstances, public disclosure of final enforcement actions by the OTS is required.

In addition, the investment, lending and branching authority of First Security is prescribed by federal laws and it is prohibited from engaging in any activities not permitted by such laws.  For instance, no savings institution may invest in non-investment grade corporate debt securities.  In addition, the permissible level of investment by federal associations in loans secured by non-residential real property may not exceed 400% of total capital, except with approval of the OTS.  Federal savings associations are also generally authorized to branch nationwide.  First Security is in compliance with the noted restrictions.

16



First Security’s general permissible lending limit for loans-to-one-borrower is equal to the greater of $500,000 or 15% of unimpaired capital and surplus (except for loans fully secured by certain readily marketable collateral, in which case this limit is increased to 25% of unimpaired capital and surplus).  At December 31, 2003, First Security’s lending limit under this restriction was approximately $10.3 million. First Security is in compliance with the loans-to-one-borrower limitation.

The OTS, as well as the other federal banking agencies, has adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits.  Any institution that fails to comply with these standards must submit a compliance plan.

Insurance of Accounts and Regulation by the FDIC

First Security is a member of the SAIF, which is administered by the FDIC.  Deposits are insured up to applicable limits by the FDIC and such insurance is backed by the full faith and credit of the United States Government.  As the insurer, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC-insured institutions.  It also may prohibit any FDIC-insured institution from engaging in any activity the FDIC determines by regulation or order to pose a serious risk to the FDIC.  The FDIC also has the authority to initiate enforcement actions against savings associations, after giving the OTS an opportunity to take such action, and may terminate the deposit insurance if it determines that the institution has engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

The FDIC’s deposit insurance premiums are assessed through a risk-based system under which all insured depository institutions are placed into one of nine categories and assessed insurance premiums based upon their level of capital and supervisory evaluation.  Under the system, institutions classified as well capitalized (i.e., a core capital ratio of at least 5%, a ratio of Tier 1 or core capital to risk-weighted assets (“Tier 1 risk-based capital”) of at least 6% and a risk-based capital ratio of at least 10%) and considered healthy pay the lowest premium while institutions that are less than adequately capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a risk-based capital ratio of less than 8%) and considered of substantial supervisory concern pay the highest premium.  Risk classification of all insured institutions will be made by the FDIC for each semi-annual assessment period. Based on the Bank’s most recent semi-annual assessment, as of December 31, 2003, the Bank is classified as well capitalized.

The FDIC is authorized to increase assessment rates, on a semiannual basis, if it determines that the reserve ratio of the SAIF will be less than the designated reserve ratio of 1.25% of SAIF-insured deposits.  In setting these increased assessments, the FDIC must seek to restore the reserve ratio to that designated reserve level, or such higher reserve ratio as established by the FDIC.  The FDIC may also impose special assessments on SAIF members to repay amounts borrowed from the United States Treasury or for any other reason deemed necessary by the FDIC.

Effective January 1, 1997, the premium schedule for Bank Insurance Fund (“BIF”) and SAIF insured institutions ranged from 0 to 27 basis points.  In addition, all BIF and SAIF insured institutions are required to pay a financing corporation assessment in order to fund the interest on bonds issued to resolve the thrift failures in the 1980s.   Prior to January 1, 2000, SAIF members paid approximately 6 basis points for each $100 of domestic deposits.  The assessment was reduced to 2.12 basis points as of January 1, 2000, when BIF insured institutions began to fully participate in the assessment.  As of January 1, 2004, the assessment stood at 1.52 basis points.  These assessments, which may be revised based upon the level of BIF and SAIF deposits, will continue until the bonds mature in the year 2017.

Regulatory Capital Requirements

Federally insured savings associations, such as First Security, are required to maintain a minimum level of regulatory capital. The OTS has established capital standards that require the Bank to maintain minimum amounts and ratios of total and Tier I capital to risk-weighted assets and of Tier I capital to qualifying total assets (leverage ratio). These capital requirements must be generally as stringent as the comparable capital requirements for national banks. The OTS is also authorized to impose capital requirements in excess of these standards on individual associations on a case-by-case basis.

17



The capital regulations require a leverage ratio of 4% of adjusted total assets (as defined by regulation). Tier I capital, used to calculate the leverage ratio, generally includes common stockholders’ equity and retained income and certain noncumulative perpetual preferred stock and related income. In addition, all intangible assets, other than a limited amount of purchased mortgage servicing rights, must be deducted from Tier I capital for calculating compliance with the requirement. At December 31, 2003, First Security had $61,192 of intangible assets recorded as assets on its financial statements, as a result of its acquisition of assets and assumption of liabilities from the Resolution Trust Corporation in 1994.

The OTS regulations establish special capitalization requirements for savings associations that own subsidiaries. In determining compliance with the capital requirements, all subsidiaries engaged solely in activities permissible for national banks or engaged in certain other activities solely as agent for its customers are “includable” subsidiaries that are consolidated for capital purposes in proportion to the association’s level of ownership. For excludable subsidiaries the debt and equity investments in such subsidiaries are deducted from assets and capital.   At December 31, 2003, First SecurityFed had no deductions for non-includable subsidiaries.

At December 31, 2003, First Security had Tier I capital of $68.6 million or 14.1% of adjusted total assets, which is approximately $49.1 million above the minimum requirement of 4% of adjusted total assets in effect on the date.

The capital standards also require Tier I capital equal to at least 4% of risk-weighted assets.

At December 31, 2003, First Security had Tier I capital equal to $68.6 million or 25.7% of risk-weighted assets, which is $37.9 million above the minimum Tier I risk-based capital ratio of 4% in effect on that date.

The OTS risk-based requirement requires savings associations to have total capital of at least 8% of risk-weighted assets.  Total capital consists of core capital, as defined above, and supplementary capital.  Supplementary capital consists of certain permanent and maturing capital instruments that do not qualify as core capital and general valuation loan and lease loss allowances up to a maximum of 1.25% of risk-weighted assets.  Supplementary capital may be used to satisfy the risk-based requirement only to the extent of core capital.  The OTS is also authorized to require a savings association to maintain an additional amount of total capital to account for concentration of credit risk and the risk of non-traditional activities.  At December 31, 2003, First Security had $3.0 million of general loss reserves all, of which qualifies as supplementary capital, which was less than 1.25% of risk-weighted assets.

Certain exclusions from capital and assets are required to be made for the purpose of calculating total capital.  Such exclusions consist of equity investments (as defined by regulation) and that portion of land loans and nonresidential construction loans in excess of an 80% loan-to-value ratio and reciprocal holdings of qualifying capital instruments.  First Security had no such exclusions from capital and assets at December 31, 2003.

In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet items, will be multiplied by a risk weight, ranging from 0% to 100%, based on the risk inherent in the type of asset.  For example, the OTS has assigned a risk weight of 50% for prudently underwritten permanent one- to four-family first lien mortgage loans not more than 90 days delinquent and having a loan to value ratio of not more than 80% at origination unless insured to such ratio by an insurer approved by the FNMA or FHLMC.

On December 31, 2003, First Security had total risk-based capital of approximately $71.6 million (including $68.6 million in core capital and $3.0 million in qualifying supplementary capital) and risk-weighted assets of $266.9 million; or total capital equal to 26.8% of risk-weighted assets.  This amount was $50.2 million above the 8% requirement in effect on that date.

The OTS and the FDIC are authorized and, under certain circumstances, required to take certain actions against savings associations that fail to meet their capital requirements.  The OTS is generally required to take action to restrict the activities of an “undercapitalized association” (generally defined to be one with less than either a 4% core capital ratio, a 4% Tier 1 risked-based capital ratio or an 8% risk-based capital ratio).  Any such association must submit a capital restoration plan and, until such plan is approved by the OTS, may not increase its assets, acquire another institution, establish a branch or engage in any new activities, and generally may not make capital distributions.  The OTS is authorized to impose the additional restrictions that are applicable to significantly undercapitalized associations.

18



As a condition to the approval of the capital restoration plan, any company controlling an undercapitalized association must agree that it will enter into a limited capital maintenance guarantee with respect to the institution’s achievement of its capital requirements.

Any savings association that fails to comply with its capital plan or is “significantly undercapitalized” (i.e., Tier 1 risk-based or core capital ratios of less than 3% or a risk-based capital ratio of less than 6%) must be made subject to one or more of additional specified actions and operating restrictions that may cover all aspects of its operations and include a forced merger or acquisition of the association.  An association that becomes “critically undercapitalized” (i.e., a tangible capital ratio of 2% or less) is subject to further mandatory restrictions on its activities in addition to those applicable to significantly undercapitalized associations.  In addition, the OTS must appoint a receiver (or conservator with the concurrence of the FDIC) for a savings association, with certain limited exceptions, within 90 days after it becomes critically undercapitalized.  Any undercapitalized association is also subject to the general enforcement authority of the OTS and the FDIC, including the appointment of a conservator or a receiver.

The OTS is also generally authorized to reclassify an association into a lower capital category and impose the restrictions applicable to such category if the institution is engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

The imposition by the OTS or the FDIC of any of these measures on the association may have substantial adverse effects on its operations and profitability.

Limitations on Dividends and Other Capital Distributions

OTS regulations impose various restrictions on savings associations with respect to their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out mergers and other transactions charged to the capital account.  OTS regulations also prohibit a savings association from declaring or paying any dividends or from repurchasing any of its stock if, as a result, the regulatory capital of the association would be reduced below the amount required to be maintained for the liquidation account established in connection with its mutual to stock conversion.

Generally, savings associations, such as First Security, that before and after the proposed distribution remain well-capitalized, may make capital distributions during any calendar year equal to 100% of net income for the year-to-date plus retained net income for the two preceding years.  However, an association deemed to be in need of more than normal supervision by the OTS may have its dividend authority restricted by the OTS.  First Security may pay dividends in accordance with this general authority.

Savings associations proposing to make any capital distribution need not submit written notice to the OTS prior to such distribution unless they are not a subsidiary of a holding company or would not remain well capitalized following the distribution 30 days prior to such distribution.  Savings associations that do not, or would not meet their current minimum capital requirements following a proposed capital distribution, however, must obtain OTS approval prior to making such distribution.  The OTS may object to the distribution during that 30-day period based on safety and soundness concerns.  See “- Regulatory Capital Requirements.”

Liquidity

Prior to the passage of the Financial Regulatory Relief and Economic Efficiency Act of 2000, all savings associations, including First Security, were required to maintain an average daily balance of liquid assets equal to a certain percentage of the average daily balance of its liquidity base during the preceding calendar quarter or a percentage of the amount of its liquidity base at the end of the preceding quarter.  For a discussion of what First Security includes in liquid assets, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” in the Annual Report attached as Exhibit 13 hereto. This liquid asset ratio requirement would vary from time to time (between 4% and 10%) depending upon economic conditions and savings flows of all savings associations.  At the time the rule was in effect, the minimum liquid asset ratio was 4%.

Qualified Thrift Lender Test

All savings associations, including First Security, are required to meet a qualified thrift lender (“QTL”) test to avoid certain restrictions on their operations.  This test requires a savings association to have at least 65% of its portfolio

19



assets (as defined by regulation) in qualified thrift investments on a monthly average for nine out of every 12 months on a rolling basis.  As an alternative, the savings association may maintain 60% of its assets in those assets specified in Section 7701(a)(19) of the Internal Revenue Code.  Under either test, such assets primarily consist of residential housing related loans and investments.  At December 31, 2003, First Security met the test and has always met the test since its effectiveness.

Any savings association that fails to meet the QTL test must convert to a national bank charter, unless it requalifies as a QTL and thereafter remains a QTL.  If such an association has not yet requalified or converted to a national bank, its new investments and activities are limited to those permissible for both a savings association and a national bank, and it is limited to national bank branching rights in its home state.  In addition, the association is immediately ineligible to receive any new FHLB borrowings and is subject to national bank limits for payment of dividends.  If such association has not requalified or converted to a national bank within three years after the failure, it must divest of all investments and cease all activities not permissible for a national bank.  If any association that fails the QTL test is controlled by a holding company, then within one year after the failure, the holding company must register as a bank holding company and become subject to all restrictions on bank holding companies.  See “- Holding Company Regulation.”

Community Reinvestment Act

Under the Community Reinvestment Act (“CRA”), every FDIC insured institution has a continuing and affirmative obligation consistent with safe and sound banking practices to help meet the credit needs of its entire community, including low and moderate income neighborhoods.  The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA.  The CRA requires the OTS, in connection with the examination of First Security, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications, such as a merger or the establishment of a branch, by First Security.  An unsatisfactory rating may be used as the basis for the denial of an application by the OTS.

The federal banking agencies, including the OTS, have recently revised the CRA regulations and the methodology for determining an institution’s compliance with the CRA.  Due to the heightened attention being given to the CRA in the past few years, First Security may be required to devote additional funds for investment and lending in its local community.  First Security was examined for CRA compliance in June 2003 and received a rating of satisfactory.

Transactions with Affiliates

Generally, transactions between a savings bank or its subsidiaries and its affiliates are required to be on terms as favorable to the bank as transactions with non-affiliates.  In addition, certain of these transactions, such as loans to an affiliate, are restricted to a percentage of the bank’s capital.  Affiliates of First Security include the Company and any company that is under common control with First Security.  In addition, a savings bank may not lend to any affiliate engaged in activities not permissible for a bank holding company or acquire the securities of most affiliates.  The OTS has the discretion to treat subsidiaries of savings banks as affiliates on a case by case basis.

Certain transactions with directors, officers or controlling persons are also subject to conflict of interest regulations enforced by the OTS.  These conflict of interest regulations and other statutes also impose restrictions on loans to such persons and their related interests.  Among other things, such loans must be made on terms substantially the same as for loans to unaffiliated individuals.

Holding Company Regulation

The Company is a unitary savings and loan holding company subject to regulatory oversight by the OTS.  As such, the Company is required to register and file reports with the OTS and is subject to regulation and examination by the OTS.  In addition, the OTS has enforcement authority over the Company and its non-savings association subsidiaries, such as Western. This authority permits the OTS to restrict or prohibit activities that are determined to be a serious risk to the subsidiary savings association.

As a unitary savings and loan holding company, the Company generally is not subject to activity restrictions.  If the Company acquires control of another savings association as a separate subsidiary, it would become a multiple

20



savings and loan holding company, and the activities of the Company and any of its subsidiaries (other than First Security or any other SAIF-insured savings association) would become subject to such restrictions unless such other associations each qualify as a QTL and were acquired in a supervisory acquisition.

If First Security fails the QTL test, the Company must obtain the approval of the OTS prior to continuing after such failure, directly or through its other subsidiaries, any business activity other than those approved for multiple savings and loan holding companies or their subsidiaries.  In addition, within one year of such failure the Company must register as, and will become subject to, the restrictions applicable to bank holding companies.  The activities authorized for a bank holding company are more limited than are the activities authorized for a unitary or multiple savings and loan holding company.  See “- Qualified Thrift Lender Test.”

The Company must obtain approval from the OTS before acquiring control of any other SAIF-insured association.  Such acquisitions are generally prohibited if they result in a multiple savings and loan holding company controlling savings associations in more than one state.  However, such interstate acquisitions are permitted based on specific state authorization or in a supervisory acquisition of a failing savings association.

USA Patriot Act

The USA Patriot Act was signed into law on October 26, 2001. The USA Patriot Act gives the federal government new powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing and broadened anti-money laundering requirements. The USA Patriot Act also requires the federal banking agencies to take into consideration the effectiveness of controls designed to combat money laundering activities in determining whether to approve a merger or other acquisition application of a member institution. Accordingly, if we engage in a merger or other acquisition, our controls designed to combat money laundering would be considered as part of the application process. The Company has established policies, procedures and systems designed to comply with these regulations.

Federal Securities Law

The common stock of the Company is registered with the SEC under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  The Company is subject to the information, proxy solicitation, insider trading restrictions and other requirements of the SEC under the Exchange Act.

First SecurityFed common stock held by persons who are deemed to be affiliates (generally officers, directors and principal stockholders) of the Company pursuant to the SEC’s rules and regulations may not be resold without registration or unless sold in accordance with certain resale restrictions.  If the Company meets specified current public information requirements, each affiliate of the Company is able to sell in the public market, without registration, a limited number of shares in any three-month period, subject to restrictions on the manner of sale and a reporting requirement.

Sarbanes-Oxley Act of 2002

On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002, which contains important new requirements for public companies in the area of financial disclosure and corporate governance. Among the requirements of the Sarbanes-Oxley Act of 2002 are written certifications by our Chief Executive Officer and Chief Financial Officer of our quarterly and annual reports filed with the SEC, as well as disclosures regarding our internal controls and procedures. In response to the Sarbanes-Oxley Act of 2002 and the related regulations, the Company has reviewed its practices, policies and procedures to ensure our ability to comply with the requirements of the Act.

Federal Reserve System

The Federal Reserve Board requires all depository institutions to maintain non-interest bearing reserves at specified levels against their transaction accounts (primarily checking, NOW and Super NOW checking accounts).  At December 31, 2003, First Security was in compliance with these reserve requirements.  The balances maintained to meet the reserve requirements imposed by the Federal Reserve Board may be used to satisfy liquidity requirements that may be imposed by the OTS.  See “-Liquidity.”

21



Savings associations are authorized to borrow from the Federal Reserve Bank “discount window,” but Federal Reserve Board regulations require associations to exhaust other reasonable alternative sources of funds, including FHLB borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

First Security is a member of the FHLB of Chicago, which is one of 12 regional FHLBs, that administers the home financing credit function of savings associations.  Each FHLB serves as a reserve or central bank for its members within its assigned region.  It is funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB System.  It makes loans to members (i.e., advances) in accordance with policies and procedures, established by the board of directors of the FHLB, that are subject to the oversight of the Federal Housing Finance Board.  All advances from the FHLB are required to be fully secured by sufficient collateral as determined by the FHLB.  In addition, all long-term advances are required to provide funds for residential home financing.

As a member, First Security is required to purchase and maintain stock in the FHLB of Chicago.  At December 31, 2003, First Security had $20.1 million in FHLB stock, which was in compliance with this requirement.  In past years, First Security has received substantial dividends on its FHLB stock. Over the past five calendar years such dividends have averaged 6.50% and were 6.11% for calendar year 2003.  As a result of its holdings, the Bank could borrow up to $402 million from the FHLB.

For the year ended December 31, 2003, dividends paid by the FHLB of Chicago to First Security totaled $1,128,000, which constitutes a $423,000 increase from the amount of dividends received in calendar year 2002.

Federal and State Taxation

Savings associations such as First Security that meet certain conditions prescribed by the Internal Revenue Code of 1986, as amended (the “Code”), were previously permitted to establish reserves for bad debts and to make annual additions thereto that may, within specified formula limits, be taken as a deduction in computing taxable income for federal income tax purposes.  The amount of the bad debt reserve deduction is computed under the experience method.  Under the experience method, the bad debt reserve deduction is an amount determined under a formula based generally upon the bad debts actually sustained by the savings association over a period of years.

In addition to the regular income tax, corporations, including savings associations such as First Security, generally are subject to a minimum tax.  An alternative minimum tax is imposed at a minimum tax rate of 20% on alternative minimum taxable income, which is the sum of a corporation’s regular taxable income (with certain adjustments) and tax preference items, less any available exemption.  The alternative minimum tax is imposed to the extent it exceeds the corporation’s regular income tax and net operating losses can offset no more than 90% of alternative minimum taxable income.

A portion of the Bank’s reserves for losses on loans may not, without adverse tax consequences, be utilized for the payment of cash dividends or other distributions to a shareholder (including distributions on redemption, dissolution or liquidation) or for any other purpose (except to absorb bad debt losses).  As of December 31, 2003, First Security’s excess for tax purposes totaled approximately $2.0 million.

First Security files its federal, state and local income tax returns on a calendar year basis using the accrual method of accounting.

First Security has not been audited by the IRS with respect to consolidated federal income tax returns in the past five years. With respect to years examined by the IRS, either all deficiencies have been satisfied or sufficient reserves have been established to satisfy asserted deficiencies.   In the opinion of management, any examination of still open returns (including returns of subsidiary and predecessors of, or entities merged into, First Security) would not result in a deficiency that could have a material adverse effect on the financial condition of First Security and its consolidated subsidiary.

Illinois Taxation.  For Illinois income tax purposes, the Bank is taxed at an effective rate equal to 7.18% of Illinois taxable income.   For these purposes, “Illinois Taxable Income” generally means federal taxable income, subject to certain adjustments (including the addition of interest income on state and municipal obligations and the exclusion of interest income on United States Treasury obligations).

22



Delaware Taxation.  As a Delaware holding company, the Company is exempted from Delaware corporate income tax but is required to file an annual report with and pay an annual fee to the State of Delaware.  The Company is also subject to an annual franchise tax imposed by the State of Delaware.

Employees

At December 31, 2003, the Company, including its subsidiaries, had a total of 96 employees, including 23 part-time employees.  Our employees are not represented by any collective bargaining group.   Management considers its employee relations to be good.

Executive and Other Officers of the Company Who Are Not Directors

The business experience of each officer who is not also a director is set forth below. Each of the following officers serves until his or her successor is duly elected.

Executive Officers

Harry Kucewicz.  Mr. Kucewicz, age 47, is currently serving as the Treasurer and Chief Financial Officer of both the Company and the Bank.  He began working at the Bank in 1978 as the Controller.  He was elected Treasurer and Chief Financial Officer in 1990.  Mr. Kucewicz is responsible for all of the Company’s and Bank’s financial and accounting functions.

Paul T. Bandriwsky.  Mr. Bandriwsky, age 48, is currently Vice President and Chief Operating Officer of both the Company and the Bank.   He began working at the Bank in 2000 and was appointed to his present capacity at that time.  Mr. Bandriwsky has over 20 years of experience in banking management, lending and real estate.  He is responsible for the day-to-day operations of the Bank’s retail banking branches, human resources and marketing/advertising.

Other Officers

Mary H. Korb.  Ms. Korb, age 56, is currently Vice President of the Company and Vice President — Lending of the Bank.  Ms. Korb supervises all aspects of the Bank’s lending operations, including lending compliance.  Ms. Korb has been with the Bank since 1970, and has served in her present capacity since March 1991.

Irene S. Subota.  Ms. Subota, age 57, currently serves as Vice President of the Company and as Vice President — Savings of the Bank.  Ms. Subota is in charge of all aspects of the Bank’s savings function, including compliance.  Ms. Subota has been employed by the Bank since 1973, and has served in her current position since 1992.

Adrian Hawryliw.  Mr. Hawryliw, age 67, has served as Philadelphia Branch Manager of the Bank since 1994 when the Philadelphia, Pennsylvania branch was acquired from the Resolution Trust Corporation, and is currently a Vice President of the Bank and of the Company.  Mr. Hawryliw is responsible for supervising operations of the Philadelphia, Pennsylvania branch, including business development, retail deposits, real estate lending, accounting and marketing.  He has over 34 years of banking experience in the Philadelphia area, holding various positions including Chief Financial Officer and Vice President/Investments for other area institutions.

Peter Ilnyckyj. Mr. Ilnyckyj, age 35 is currently serving as the Vice President of Investor Relations of both the Company and the Bank. Mr. Ilnyckyj began working at the Bank in 1987 and was elected Vice President in 2002. Mr. Ilnyckyj has also functioned as the Accounting Department Manager since 1994 and oversees the daily accounting duties and OTS Regulatory Reporting.

23



Item 2. Properties

The following table sets forth information concerning the main office and each branch office of the Bank at December 31, 2003.  At December 31, 2003, the Bank’s premises had an aggregate net book value of approximately $3.8 million.

Location Year
Acquired/
Established
Owned or
Leased
Net Book Value at
December 31, 2003
Deposits





(In Thousands)
Main Office:                        
936 North Western Avenue
Chicago, Illinois 60622-4695
     
 1964
     Owned   $ 888   $ 171,711  
Branch Offices:    
820 N. Western Avenue
Chicago, Illinois 60622
     
 1983
     Owned     158     3,380  
5670 N. Milwaukee Avenue
Chicago, Illinois 60646
     
 1993
     Owned     840     32,776  
7918 Bustleton Avenue
Philadelphia, Pennsylvania 19152
     
 1994
     Owned     477     81,188  
2251 Plum Grove Road
Palatine, Illinois 60067
     
 2002
     Owned     1,466     20,787  

We believe that our current facilities are adequate to meet our present and foreseeable future needs. 

The Bank’s depositor and borrower customer files are maintained by an independent data processing company.  The net book value of the data processing and computer equipment utilized by the Bank at December 31, 2003 was approximately $150,400.

Item 3. Legal Proceedings

From time to time, First Security is involved as plaintiff or defendant in various legal proceedings arising in the normal course of its business.  While the ultimate outcome of these various legal proceedings cannot be predicted with certainty, it is the opinion of management that the resolution of these legal actions should not have a material effect on the Company’s and the Bank’s financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders, through the solicitation of proxies or otherwise, during the quarter ended December 31, 2003.

PART II

Item 5. Market for Registrant’s Common Equity and Related Stockholder Matters

The information set forth under the caption “Shareholders Information” in the attached 2003 Annual Report to Stockholders is incorporated herein by reference.

Item 6. Selected Financial Data

The information set forth under the caption “Selected Consolidated Financial Information” in the attached 2003 Annual Report to Stockholders is incorporated herein by reference.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information set forth under the caption “Management’s Discussion and Analysis” in the attached 2003 Annual Report to Stockholders is incorporated herein by reference.


24



Item 7A. Quantitative and Qualitative Disclosures About Market Risk

The information set forth under the caption “Quantitative and Qualitative Disclosures About Market Risk” in the attached 2003 Annual Report to Stockholders is incorporated herein by reference.

Item 8. Financial Statements and Supplementary Data

The information set forth under the caption “Consolidated Financial Statements” in the attached 2003 Annual Report to Stockholders is incorporated herein by reference.

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

There has been no Current Report on Form 8-K filed within 24 months prior to the date of the most recent financial statements reporting a change of accountants and/or reporting disagreements on any matter of accounting principle or financial statement disclosure.

Item 9A. Controls and Procedures

The Company has adopted interim disclosure controls and procedures designed to facilitate the Company’s financial reporting. The interim disclosure controls currently consist of communications among the Chief Executive Officer, the Chief Financial Officer and each department head to identify any transactions, events, trends, risks or contingencies which may be material to the Company’s operations. The Company’s disclosure controls also contain certain elements of its internal controls adopted in connection with applicable accounting and regulatory guidelines. Finally, the Chief Executive Officer, the Chief Financial Officer, the Audit Committee and the Company’s independent auditors also meet on a quarterly basis and discuss the Company’s material accounting policies. The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of these interim disclosure controls as of the end of the period covered by this report and found them to be adequate.

The Company maintains internal control over financial reporting. There have not been any significant changes in such internal control over the financial reporting in the last quarter that have materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART III

Item 10. Directors and Executive Officers of the Registrant

Directors

The information concerning Directors of the Corporation is incorporated herein by reference from the definitive Proxy Statement for the Annual Meeting of Stockholders to be held in May 2004.

Executive Officers

Information regarding the business experience of the executive officers of the Corporation and the Bank who are not also directors contained in Part I of this Form 10-K is incorporated herein by reference.

Section 16(a) Beneficial Ownership Reporting Compliance

The information set forth under the caption “Section 16(a) Beneficial Ownership Reporting Compliance” in our definitive Proxy Statement for the Annual Meeting of Stockholders to be held in May 2004 is incorporated herein by reference.

Item 11. Executive Compensation

Information concerning executive compensation is incorporated herein by reference from the definitive Proxy Statement for the Annual Meeting of Stockholders to be held in May 2004.


25


Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information concerning security ownership of certain beneficial owners and management and information concerning equity compensation plans is incorporated herein by reference from the definitive Proxy Statement for the Annual Meeting of Stockholders to be held in May 2004.

Item 13. Certain Relationships and Related Transactions

Information concerning certain relationships and related transactions is incorporated herein by reference from the definitive Proxy Statement for the Annual Meeting of Stockholders to be held in May 2004 a copy of which will be filed not later than 120 days after the close of the fiscal year.

Item 14. Principal Accountant Fees and Services

Information concerning principal accountant fees and services is incorporated herein by reference from the definitive Proxy Statement for the Annual Meeting of Stockholders to he held in May 2004 a copy of which will be filed not later than 120 days after the close of the fiscal year.

PART IV

Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)(1) Financial Statements:

The following financial statements are included in this Form 10-K:

1.   Five-Year Summary of Selected Consolidated Financial Data.

2.   Report of Independent Auditors.

3.   Consolidated Balance Sheets at December 31, 2003 and 2002.

4.   Consolidated Statements of Income for the fiscal years ended December 31, 2003, 2002 and 2001.

5.   Consolidated Statements of Comprehensive Income for the fiscal years ended December 31, 2003, 2002 and 2001.

6.   Consolidated Statements of Shareholders' Equity for the fiscal years ended December 31, 2003, 2002 and 2001.

7.   Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2003, 2002 and 2001.

8.   Notes to Consolidated Financial Statements.

(a)(2) Financial Statement Schedules:

All financial statement schedules have been omitted as the required information is inapplicable or has been included in the Notes to Consolidated Financial Statements.

(a)(3) Exhibits:

See Exhibit Index.

(b) Reports on Form 8-K:

There were no current reports on Form 8-K filed by the Corporation during the quarter ended December 31, 2003.

26


SIGNATURES

Pursuant to the requirements of Section 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

FIRST SECURITYFED FINANCIAL, INC.

By: /s/ Julian E. Kulas


Its: President and Chief Executive officer
Date: March 30, 2003

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

/s/ Julian E. Kulas   /s/ Steve Babyk  


Julian E. Kulas  Steve Babyk 
President, Chief Executive Officer and Director  Director 
(Principal Executive Officer) 
Date: March 30, 2004  Date: March 30, 2004 
 
/s/ Lila Maria Bodnar  /s/ Myron Dobrowolsky 


Lila Maria Bodnar  Myron Dobrowolsky 
Recording Secretary and Director  Director 
Date: March 30, 2004  Date: March 30, 2004 
 
/s/ Terry Gawryk  /s/ George Kawka 


Terry Gawryk  George Kawka 
Secretary and Director  Director 
Date: March 30, 2004  Date: March 30, 2004 
 
/s/ Paul Nadzikewycz  /s/ Jaroslav H. Sydorenko 


Paul Nadzikewycz  Jaroslav H. Sydorenko 
Chairman of the Board  Director 
Date: March 30, 2004  Date: March 30, 2004 
 
/s/ Chrysta Wereszczak  /s/ Harry Kucewicz 


Chrysta Wereszczak  Harry Kucewicz 
Director  Principal Financial and Accounting Officer 
Date: March 30, 2004  Date: March 30, 2004 

27


EXHIBIT INDEX

Regulation S-K Exhibit Number Document Reference to Prior Filing or Exhibit Number Attached Hereto



3(a) Certificate of Incorporation *
3(b) By-Laws **
4 Instruments defining the right of security holders, including debentures *
10 Executive Compensation Plans and Arrangements
(a) Employment Agreement between Julian E. Kulas and the Bank. ***
(b) Change-In-Control Severance Agreement between Harry I. Kucewicz and the Bank ***
(c) Change-In-Control Severance Agreement between Paul Bandriwsky and the Bank ***
(d) 1998 Stock Option and Incentive Plan ****
(e) 1998 Recognition and Retention Plan ****
13 Annual Report to Security Holders 13
14 Code of Ethics 14
21 Subsidiaries of Registrant 21
23 Consent of Independent Auditor 23
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
31.1
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
31.2
32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
32

_____________
*    Filed as an Exhibit to the Company's Form S-1 Registration Statement filed on July 21, 1997 (File No. 333-31739) pursuant to Section 5 of the Securities Act of 1933. All of such previously filed documents are hereby incorporated herein by reference in accordance with Item 601 of Regulation S-K.

**   Filed as an Exhibit to the Company's Form 10-Q Quarterly report filed on November 15,1999 (File No. 000-23063) pursuant to Section 12 of the Securities Exchange Act of 1934. All of such previously filed documents are hereby incorporated by reference in accordance with Item 601 of Regulation S-K.

***  Filed as an Exhibit to the Company's Annual Report on Form 10-K filed on March 31, 2003 (File no. 000-23063) pursuant to Section 12 of the Securities Exchange Act of 1934. All of such previously filed documents are hereby incorporated by reference in accordance with Item 601 of Regulation S-K.

**** Filed as an Exhibit to the Company's Definitive Proxy Statement on Schedule 14A on March 24, 1998 (File No. 0-23063). All of such previously filed documents are hereby incorporated herein by reference in accordance with Item 601 of Regulation S-K.


28


EX-13 3 fsf041626_ex-13.txt EXHIBIT 13 - -------------------------------------------------------------------------------- 2003 ANNUAL REPORT - -------------------------------------------------------------------------------- [LOGO] FIRST SECURITYFED FINANCIAL, INC. - -------------------------------------------------------------------------------- TABLE OF CONTENTS - -------------------------------------------------------------------------------- President's Message......................................... 1 Selected Consolidated Financial Information................. 2 Management's Discussion and Analysis of Financial Condition and Results of Operations....................... 4 Consolidated Financial Statements........................... 21 Shareholder Information..................................... 51 Corporate Information....................................... 52 - -------------------------------------------------------------------------------- FROM YOUR PRESIDENT - -------------------------------------------------------------------------------- To Our Stockholders, Depositors and Friends, I am very proud to bring you this annual financial report of First SecurityFed Financial, Inc. and its subsidiary 1st Security Federal Savings Bank for the period ending December 31, 2003. We have entered the new year with the presidential race getting an early vigorous start. It is only March, but it feels like September on the campaign trail. The economy, particularly employment, Iraq and the ever increasing global terrorist threat appear to be the major issues. We live in a period of uncertainty, insecurity, and some degree of apprehension. Recently our economy has made some significant gains; however, the unemployment rate remains a major concern. You will be pleased to learn that First SecurityFed Financial, Inc. had another successful year with record earnings. Our consolidated net income for 2003 was a record $8.2 million or $2.29 per share as compared to $8.0 million or $2.20 per share in year 2002. The increase in the earnings was attributable primarily to an increase in net interest income. The Company's efficiency ratio was at a record low of 36% for 2003 as compared to 37% in the prior year. This places us among the most efficient financial institutions in the country. Our total assets as of December 31, 2003 increased to $494.4 million compared to $464.3 million at December 31, 2002, an increase of $30.1 million or 6.48%. Our total liabilities at December 31,2003 were $408.5 million, compared to $388.4 million at December 31, 2002, an increase of $20.1 million. Our loans receivable increased only by $2.4 million from $301.6 million at December 31,2002 to $304.0 million at December 31,2003. The nominal increase was due to increased residential loan refinancing in our market area. However, during the last year our construction loans jumped from $32.5 million at December 31, 2002 to $65.5 million at December 31, 2003 as we assisted in the revitalization of the housing and commercial real estate in our community. We face difficult challenges including the demographic changes in the Ukrainian Village area, the continued invasion into the Chicago market area by mega-banks, the new regulatory and technological challenges facing community financial institutions like the Bank and the possible future retirement of several of our senior officers. Your Board of Directors and Management has recognized these challenges and undertaken intensive strategic planning and analysis to determine the future course of the Company. After careful consideration, lengthy deliberations, and advice of financial experts, the Board of Directors unanimously concluded that it is in the best interests of the shareholders, our customers, our employees and our communities to seek a merger partner with a larger commercial bank like MB Financial. After conducting our due diligence, a merger agreement was entered into on January 9, 2004 with MB Financial. The terms and details of the agreement are in the enclosed Proxy Statement for your review. We are joining a Bank that will have 40 local offices and almost $5.0 billion in assets after completion of our transaction. MB Financial, like First SecurityFed Financial, Inc., serves important ethnic and immigrant markets and understands the importance of cultural sensitivity. We both serve consumers and small businesses by placing a heavy emphasis on exemplary personal service. I am also pleased to report that all our offices will not only continue to be served by the same employees but will also offer additional bank products and services that are available in a commercial bank. Our communities will not be ignored; they will be better served. In closing, I wish to reiterate that 2003 was a very successful year for First SecurityFed Financial, Inc. a year in which we significantly increased shareholders' value. I want to thank our employees, Directors, and Officers for their efforts and above all I want to thank you, our shareholders, customers, and community members for your support and confidence. Sincerely, Julian E. Kulas President and Chief Executive Officer 1 SELECTED CONSOLIDATED FINANCIAL INFORMATION Set forth below are selected financial and other data of First SecurityFed Financial, Inc. The financial data is derived in part from, and should be read in conjunction with, the Consolidated Financial Statements and Notes to the Consolidated Financial Statements presented elsewhere in this Annual Report.
At December 31, ---------------------------------------------------------- 2003 2002 2001 2000 1999 --------- --------- --------- --------- --------- (In Thousands Except Per Share Data) Selected Financial Condition Data: - ---------------------------------- Total assets ............................... $ 494,411 $ 464,301 $ 431,275 $ 403,663 $ 372,292 Cash and cash equivalents .................. 13,861 27,817 9,421 6,102 6,257 Loans receivable, net(1) ................... 303,977 301,642 287,450 275,454 241,168 Mortgage-backed securities: Held-to-maturity ......................... 5,055 11,880 17,880 5,424 7,577 Available-for-sale ....................... 34,487 12,780 5,996 7,602 9,410 Investment securities: Held-to-maturity ......................... 37,563 57,246 74,336 72,882 85,331 Available-for-sale ....................... 71,185 29,848 15,745 24,292 11,212 Deposits ................................... 309,842 290,612 268,857 252,662 238,123 Total borrowings ........................... 93,644 92,105 83,600 64,600 46,300 Shareholders equity ........................ 85,884 75,932 72,038 80,249 83,156
- -------------------- (1) The allowance for loan losses at December 31, 2003, 2002, 2001, 2000, and 1999, was $3,032,000, $2,937,000, $2,806,000, $2,561,000, and $2,315,000.
At December 31, ---------------------------------------------------------- 2003 2002 2001 2000 1999 --------- --------- --------- --------- --------- (In Thousands Except Per Share Data) Selected Operations Data: - ------------------------- Total interest income ...................... $ 29,787 $ 30,900 $ 30,437 $ 29,000 $ 25,285 Total interest expense ..................... 10,836 12,646 14,716 14,312 11,037 --------- --------- --------- --------- --------- Net interest income ...................... 18,951 18,254 15,721 14,688 14,248 Provision for loan losses .................. 120 127 144 246 246 --------- --------- --------- --------- --------- Net interest income after provision for loan losses ................................... 18,831 18,127 15,577 14,442 14,002 Deposit service charges .................... 484 491 364 372 368 Gain (loss) on sales of securities ........ -- 53 81 (46) 12 Other non interest income .................. 574 405 690 311 430 --------- --------- --------- --------- --------- Total non interest income .................. 1,058 949 1,135 637 810 Total non interest expense ................. 7,358 7,100 6,554 6,087 6,102 --------- --------- --------- --------- --------- Income before taxes ........................ 12,531 11,976 10,158 8,992 8,710 Income tax provision ....................... 4,313 3,958 3,396 2,989 3,028 --------- --------- --------- --------- --------- Net income ................................. 8,218 8,018 6,762 6,003 5,682 ========= ========= ========= ========= ========= Basic earnings per share ................... 2.29 2.20 1.68 1.28 1.14 Diluted earnings per share ................. 2.19 2.15 1.67 1.28 1.14
2
Year Ended December 31, --------------------------------------------------- 2003 2002 2001 2000 1999 ------- ------- ------- ------- ------- Selected Financial Ratios and Other Data: - ----------------------------------------- Performance Ratios: Return on assets (ratio of net income to ... 1.71% 1.79% 1.62% 1.54% 1.61% average total assets) Return on equity (ratio of net income to average equity) ........................... 10.16 10.84 8.88 7.34 6.82 Dividend payout ratio ....................... 27.06 25.52 36.51 42.16 35.08 Interest rate spread information: Average during period ...................... 3.90 3.81 3.25 2.94 3.31 Net interest margin(1) .................... 4.36 4.48 4.13 4.04 4.36 Ratio of operating expense to average total assets .................................... 1.52 1.58 1.58 1.56 1.73 Efficiency ratio(2) ......................... .36 .37 .39 .40 .40 Ratio of average interest-earning assets to average interest-bearing liabilities ..... 119.61 122.81 123.91 129.24 132.19 Quality Ratios: Non-performing assets to total assets at end of period ................................. .56 .44 .42 .39 .37 Allowance for loan losses to non-performing loans at end of period ..................... 110.29 142.71 153.25 164.38 166.19 Allowance for loan losses to gross loans receivable at end of period ................ .98 .96 .96 .93 Capital Ratios: Equity to total assets at end of period .... 17.37 16.35 16.70 19.88 22.34 Average equity to average assets ........... 16.68 16.57 18.47 20.96 23.57
- ---------------------- (1) Net interest income divided by average interest-earning assets. (2) The efficiency ratio represents non interest expense divided by the sum of net interest income and non interest income. 3 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL First SecurityFed Financial, Inc. (the Company) became the holding company for First Security Federal Savings Bank (the Bank or First Security) upon the completion of the conversion of the Bank from a federally chartered mutual savings bank to a federally chartered stock savings bank (the Conversion) on October 30, 1997. The financial condition and operating results of the Company are primarily dependent upon the financial condition and operating results of the Bank. The Company's primary business activity to date has been limited to its ownership of the Bank and a portfolio of investment securities. The Bank is a financial intermediary engaged primarily in attracting deposits from the general public and using such deposits to originate one-to-four-family residential mortgages and, to a lesser extent, construction, commercial real estate, multi-family, home equity, consumer, and other loans primarily in its market area. The Bank also uses these deposits to acquire mortgage backed and other securities. The Bank's revenues are derived principally from interest earned on loans and securities. The operations of the Bank are influenced significantly by general economic conditions and by policies of financial institution regulatory agencies, including the Office of Thrift Supervision (OTS) and the Federal Deposit Insurance Corporation (FDIC). The Bank's cost of funds is influenced by interest rates on competing investments and general market interest rates. Lending activities are affected by the demand for financing of real estate and other types of loans, which in turn is affected by the interest rates at which such financings may be offered. Our main office is located in Chicago, Illinois and our branch offices are located in Chicago, Illinois, Philadelphia, Pennsylvania and Palatine, Illinois. Our Western Avenue office is located on the near northwest side of Chicago in the "Ukrainian Village" community, a middle-income community where the Bank has focused its operations since 1964. Our Milwaukee Avenue office was opened in 1993 and is located in the "Norwood Park" neighborhood of Chicago. Our northwest suburban Chicago branch was opened in 1977 in Rolling Meadows, Illinois, and in December 2002 relocated to a new facility in nearby Palatine, Illinois. Our Philadelphia branch was acquired in 1994 through a purchase from the Resolution Trust Corporation. The branch is located in a moderate income neighborhood of Philadelphia known as "Rhawnhurst." The Bank's net interest income is dependent primarily upon the difference or spread between the average yield earned on loans receivable and securities and the average rate paid on deposits and Federal Home Loan Bank (FHLB) advances, as well as the relative amounts of such assets and liabilities. The Bank, like other thrift institutions, is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different times or on a different basis than its interest-earning assets. On January 12, 2004, the Company jointly announced with MB Financial, Inc., the parent of MB Financial Bank, that we agreed to merge. MB Financial, Inc. will be the surviving corporation in the transaction valued at $139.2 million, which will be paid through a combination of MB Financial, Inc. common stock and cash. Completion of the transaction is expected in the second quarter of 2004, pending shareholder, regulatory and other necessary approvals. 4 BUSINESS STRATEGY The Bank seeks to obtain a competitive advantage in its deposit gathering and lending operations by maintaining a high level of community involvement and by offering a high level of personal service. In particular, the Bank targets a significant portion of its community outreach and service at discreet ethnic minority and immigrant communities located within its market areas. In its deposit gathering operations, the Bank uses community outreach and customer service in an attempt to build and maintain passbook and other non-certificate accounts. These accounts generally carry lower costs than certificate accounts and are believed to represent primarily "core" deposits that are less vulnerable to interest rate changes (and competition from other financial products) than certificate accounts. In its lending operations, the Bank seeks to obtain high-quality residential and, to a lesser extent, construction, commercial real estate and other loans by maintaining a high level of local visibility, offering a high level of customer service and limiting its secondary market activities. In recent years, the portion of non-residential real estate loans in our portfolio has increased somewhat. These loans carry somewhat higher interest rates and lower interest rate risk than residential loans. However, asset quality has remained high. COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 2003 AND DECEMBER 31, 2002 Total assets at December 31, 2003 were $494.4 million compared to $464.3 million at December 31, 2002, an increase of $30.1 million, or 6.48%. The increase in total assets was due primarily to increases of $36.5 million in securities, $5.3 million in Federal Home Loan Bank (FHLB) stock, and $2.4 million in loans receivable, partially offset by a decrease of $14.0 million in cash and cash equivalents. Securities increased by $36.5 million from $111.8 million at December 31, 2002 to $148.3 million at December 31, 2003. The increase was primarily due to the purchases of $49.7 million in government agency securities, $7.5 million in municipal securities and $38.8 million in mortgage- backed securities, partially offset by paydowns of $23.3 million on mortgage-backed securities and calls and maturities of $36.2 million in government agency securities. Federal Home Loan Bank stock increased by $5.3 million primarily due to stock purchases by the Bank. Also contributing to this increase in stock were stock dividends received from the Federal Home Loan Bank. Additional FHLB stock was purchased primarily because the stock issued by the FHLB of Chicago pays a competitive quarterly dividend. Net loans receivable increased by $2.4 million from $301.6 million at December 31,2002 to $304.0 million at December 31, 2003. The increase was primarily due to the disbursement of $50.7 million to fund construction loans, as well as the disbursement of $81.4 million to fund mortgage loans and net increases in equity line of credit loans of $9.5 million and share loans of $1.0 million partially offset by $26.2 million in paydowns on construction loans and $114.0 million in paydowns and payoffs on mortgage loans. The increase in construction loans is attributable to a strong real estate market, management's aggressive marketing efforts and the Board's attempt to limit somewhat interest rate risk in the loan portfolio. 5 Management believes that, due to the low interest rate environment during the past year, $29.0 million of the Bank's mortgage loans were refinanced during the year. These refinancings contributed to the decrease of 47 basis points in the average rate earned on loans receivable. Cash and cash equivalents decreased by $14.0 million due to the redeployment of these funds into securities and FHLB stock. Total liabilities at December 31, 2003 were $408.5 million compared to $388.4 million at December 31, 2002, an increase of $20.1 million. The increase in liabilities was due primarily to increases of $19.2 million in deposits and $1.5 million in Federal Home Loan Bank advances partially offset by decreases of $441,000 in accrued interest payable and other liabilities and $170,000 in advance payments by borrowers for taxes and insurance. Deposits increased due to increased marketing efforts, competitive rates paid by the Bank on its deposit products, and a nine-month certificate of deposit special offered by the Bank in August and September 2003. FHLB advance levels remained fairly stable as the Bank utilized Federal Home Loan Bank advances due to the attractive rates charged on these types of borrowings relative to their duration. Accrued interest payable and other liabilities decreased by $441,000 primarily due to an increase of $1.2 million in income taxes payable and a net increase of $179,000 in dividends payable partially offset by the payment of a $900,000 account payable to the Heritage Foundation, a non- profit organization originally formed by the Bank that makes grants to community organizations. The Bank's correspondent financial institution mistakenly deposited the proceeds of a matured security to an account belonging to the Bank instead of to the Foundation's account. The error was subsequently rectified in early 2003. Shareholders' equity at December 31, 2003 was $85.9 million compared to $75.9 million at December 31, 2002, an increase of $10.0 million. The increase in equity was due primarily to net income of $8.2 million, an increase in additional paid-in capital of $1.5 million, and a decrease in Treasury stock of $2.0 million. Also contributing to the increase in equity was the allocation of ESOP shares and the vesting of stock awards. Additional paid-in capital increased primarily due to the exercise of stock options by the Bank's Chief Executive Officer. This exercise of stock options also resulted in a decrease in Treasury stock. Equity at December 31, 2003 was also impacted by dividends on the Company's common stock. Four cash dividends totaling $2.5 million were declared during the year ended December 31, 2003. The dividends were paid to shareholders in April, July, and October 2003 and January 2004. COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2003 AND DECEMBER 31, 2002 GENERAL. Net income for the year ended December 31, 2003 was $8.2 million compared to net income of $8.0 million for the year ended December 31, 2002, an increase of $200,000. The increase in net income was attributable primarily to an increase in net interest income and noninterest income partially offset by increases in noninterest expense and income tax expense. Basic earnings per share for the year 6 ended December 31, 2003 increased to $2.29 as compared to basic earnings per share of $2.20 for the year ended December 31, 2002, an increase of 4.09%. Diluted earnings per share for the year ended December 31, 2003 increased to $2.19 as compared to diluted earnings per share of $2.15 for the year ended December 31, 2002, an increase of 1.86%. The increases in basic and diluted earnings per share were attributable primarily to higher net income. INTEREST INCOME. Interest income for the year ended December 31, 2003 was $29.8 million compared to $30.9 million for the year ended December 31, 2002, a decrease of $1.1 million. Interest income on loans decreased by $1.2 million due to a decrease in the average rate earned on loans receivable from 8.00% for the year ended December 31, 2002 to 7.53% for the year ended December 31, 2003. The decrease in the average rate earned on loans receivable was due to an acceleration of refinance activity attributable to the lower interest rate environment. The rate decline was ameliorated by an increase in non residential loans in the portfolio. Interest income on mortgage-backed securities decreased by $62,000 due to the lower interest rate environment, which caused a significant increase in principal prepayments on these securities. Interest income on taxable securities decreased by $433,000 due to decreases in the average interest rates paid by the issuers on these securities resulting in a 41 basis point decrease in the average rate earned on federal agency securities and a 62 basis point decrease in the average rate earned on mutual funds. Also contributing to the decrease in interest income on taxable securities was a decrease in the average outstanding balances of the Company's taxable securities portfolio resulting from calls of these securities by the issuing agencies. Interest income on tax-exempt securities increased by $106,000 primarily due to increases in the average balances of these securities. The relatively high tax equivalent yield of these securities also helped limit the reduction in yield of the Company's assets. Interest income from Federal Home Loan Bank dividends increased by $423,000 due primarily to increases in the average balances of Federal Home Loan Bank stock. Also contributing to the increase in interest income from FHLB dividends was an increase of 49 basis points in the average dividend rate paid on FHLB stock. INTEREST EXPENSE. Interest expense for the year ended December 31, 2003 was $10.8 million compared to $12.6 million for the year ended December 31, 2002, a decrease of $1.8 million. The decrease in interest expense was due primarily to a decrease in the average interest rate paid on interest-bearing liabilities. Contributing to the decrease in interest expense was the maturity of customer's certificates of deposit during the year and the reinvestment of those funds into certificates paying lower rates of interest. Further contributing to the decrease in interest expense were decreases in the average interest rates paid on money market accounts, NOW accounts and passbook savings accounts. The decrease in interest expense due to lower rates of interest was partially offset by a $32.8 million increase in the average balance of interest-bearing liabilities from $349.5 for the year ended December 31, 2002 to $382.3 million for the year ended December 31, 2003. Interest expense on deposits decreased by $1.8 million due to a decrease in the weighted average cost of deposits, reflecting lower market rates of interest. Interest expense on Federal Home Loan Bank advances increased by $23,000 due to increases in the balances of Federal Home Loan Bank advances, which were used to fund loan growth. Even though the balances of both deposits and Federal Home Loan Bank advances increased, the impact on interest expense was moderated by the low interest rate environment during 2003 resulting in a lower cost of funds for the Bank. The average cost of funds 7 decreased 79 basis points from 3.62% for the year ended December 31, 2002 to 2.83% for the year ended December 31, 2003. NET INTEREST INCOME. Net interest income for the year ended December 31, 2003 was $19.0 million, which represented an increase of $697,000 from net interest income of $18.3 million for the year ended December 31, 2002. The ratio of average interest earning assets to average interest- bearing liabilities decreased to 119.71% in 2003 from 122.81% in 2002. However, this was offset by an increase in the interest spread to 3.90% in 2003 from 3.81% in 2002. PROVISION FOR LOAN LOSSES. The provision for loan losses for the year ended December 31, 2003 was $120,000 compared to $127,000 for the year ended December 31, 2002, a decrease of $7,000. Non-performing assets at December 31, 2003 totaled $2.7 million, or 0.56% of assets compared to $2.1 million or 0.44% of assets at December 31, 2002. The loan loss allowance as of December 31, 2003 was $3.0 million, or 0.98% of gross loans, compared with $2.9 million, or 0.96% of gross loans at December 31, 2002. On a quarterly basis, management of the Bank meets to review the adequacy of the allowance for loan losses. Management classifies commercial real estate and construction loans in compliance with regulatory classifications. Classified loans are individually reviewed to arrive at specific reserves for those loans. Once the specific portion of the allowance is calculated, management calculates a general portion for each loan category based on loan loss history, peer data, current economic conditions, and trends in the portfolio, including delinquencies and impairments and real estate values in the Bank's market area as well as changes in the composition of the loan portfolio. In addition, various regulatory agencies, as an integral part of their examination processes, periodically review the Bank's allowance for losses on loans. Such agencies may require the Bank to provide additions to the allowance based upon judgements that differ from those of management. Additions were made in 2003 to the loan loss provision due to increases in nonperforming assets and in the outstanding balances of commercial real estate and construction loans. The outstanding balance of commercial real estate loans increased by $3.2 million and the outstanding balance of construction loans increased by $24.9 million. Since these types of loans expose the Bank to a higher degree of risk, additional loan loss provisions were made. Although management believes that the allowance for loan losses reflected probable incurred losses on existing loans at December 31, 2003, there can be no assurance that such losses will not exceed estimated amounts. NONINTEREST INCOME. Noninterest income for the year ended December 31, 2003 was $1,058,000 compared to $949,000 for the year ended December 31, 2002, an increase of $109,000. Other income for the year ended December 31, 2003 was $410,000 compared to $319,000 for the year ended December 31, 2002, an increase of $91,000. The increase is due primarily to $55,000 in interest received on State of Illinois Income Tax refunds. Also contributing to the increase in other income were increases in release fees charged on mortgage loans that were paid off due to an acceleration of refinance activity. Noninterest income was also affected by a $65,000 net gain on the sale of real estate owned in 2003 that was partially offset by a $53,000 net gain on sales and calls of securities that was recorded in 2002. 8 NONINTEREST EXPENSE. Noninterest expense for the year ended December 31, 2003 was $7.4 million compared to noninterest expense of $7.1 million for the year ended December 31, 2002, an increase of $258,000. Compensation and benefits expense increased by $51,000 partially due to an increase in ESOP expense resulting from an increase in the Company's stock price and normal annual salary adjustments for existing Bank personnel partially offset by a decrease in stock award expense. Occupancy and equipment expense increased by $44,000 due to increased utility prices for the Bank's northwest suburban branch which was remodeled in late 2002 and additional depreciation expense for the new furniture and fixtures at the remodeled branch and new computers installed at all of the Bank's offices. Data processing expense increased by $83,000 due to normal adjustments in the Bank's data processing contract with an outside service bureau and increases in the number of accounts maintained by the service bureau. Also contributing to the increase in data processing expense was the expiration in July of a $2,500 monthly data processing service bureau credit. Other expense increased by $74,000 primarily due to increases in ATM expense, professional fees, and bank service charges. Also contributing to the increase in other expense were expenses incurred in connection with real estate owned that was sold during the year. INCOME TAXES. Income tax expense was $4.3 million for the year ended December 31, 2003 compared to $4.0 million for the year ended December 31, 2002, an increase of $355,000. The increase in the provision for income taxes was due primarily to an increase of $555,000 in pretax earnings. The effective tax rate on income for the year ended December 31, 2003 was 34.42% compared to an effective tax rate of 33.05% for the year ended December 31, 2002. COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 2002 AND DECEMBER 31, 2001 Total assets at December 31, 2002 were $464.3 million compared to $431.3 million at December 31, 2001, an increase of $33.0 million, or 7.65%. The increase in total assets was due primarily to increases of $18.4 million in cash and cash equivalents, $14.1 million in loans receivable, and $2.6 million in FHLB stock, partially offset by a decrease of $2.2 million in securities. Net loans receivable increased by $14.1 million from $287.5 million at December 31, 2001 to $301.6 million at December 31, 2002. The increase was primarily due to the disbursement of $24.8 million to fund construction loans, as well as the disbursement of $92.7 million to fund mortgage loans and a net increase in equity line of credit loans of $9.5 million partially offset by $16.4 million in paydowns on construction loans and $96.6 million in paydowns on mortgage loans. The net increase in loans receivable was largely a result of a low interest rate environment and a strong local real estate market. Due to this low interest rate environment, $23.4 million of the Bank's mortgage loans were refinanced during the past year. The refinancings contributed to the decrease of 30 basis points in the average rate earned on loans receivable. Cash and cash equivalents increased by $18.4 million due to the inflow of funds from the calls of securities, increased paydowns on mortgage-backed securities, and the net increase in deposits accounts 9 and Federal Home Loan Bank advances. The funds were deposited in overnight federal funds and interest-bearing accounts with other financial institutions awaiting redeployment into mortgage loans and agency, municipal and mortgage backed-securities. Federal Home Loan Bank stock increased by $2.6 million primarily due to stock purchases by the Bank. Also contributing to this increase in stock were stock dividends received from the Federal Home Loan Bank. The stock issued by the Federal Home Loan Bank is liquid and pays a competitive quarterly dividend. Premises and equipment increased by $1.1 million primarily due to the purchase and remodeling of a building in Palatine, Illinois for the Bank's relocated northwest suburban office. The remodeled office is located in very close proximity to the Bank's current Rolling Meadows branch, but is a much larger, free-standing facility. Securities decreased by $2.2 million from $114.0 million at December 31, 2001 to $111.8 million at December 31, 2002. The decrease was primarily due to the maturity and call of $28.1 million in agency securities, the sale of $3.2 million in municipal and mortgage-backed securities, and paydowns of $9.6 million on mortgage-backed securities, partially offset by the purchase of $23.1 million in agency securities, $8.9 million in mortgage-backed securities, and $5.4 million in municipal securities and an increase of $913,000 in the fair market value of securities available-for- sale. Total liabilities at December 31, 2002 were $388.4 million compared to $359.2 million at December 31, 2001, an increase of $29.2 million. The increase in liabilities was due primarily to increases of $21.7 million in deposits and $8.5 million in Federal Home Loan Bank advances partially offset by a decrease of $1.1 million in accrued interest payable and other liabilities. Accrued interest payable and other liabilities decreased primarily due to the lower rates being paid on the various types of deposit products offered by the Bank. The lower rates resulted in lower interest expense resulting in lower accrued interest payable. Deposits increased due to a special 13-month certificate being offered by the Bank, increased marketing efforts, and the less volatile and less risky nature of deposit accounts in comparison to other types of consumer investment vehicles. The Bank utilized additional FHLB advances due to low rates being charged on these types of borrowings. The proceeds were then used to fund a portion of the loan growth described above. Shareholders' equity at December 31, 2002 was $75.9 million compared to $72.0 million at December 31, 2001, an increase of $3.9 million. The increase in equity was due primarily to net income of $8.0 million for the period partially offset by the Company's repurchase of outstanding common stock of $4.1 million. Equity at December 31, 2002 was also impacted by dividends on the Company's common stock. Four cash dividends totaling $2.0 million were declared during the year ended December 31, 2002. The dividends were paid to shareholders in April, July, and October 2002 and January 2003. 10 COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2002 AND DECEMBER 31, 2001 GENERAL. Net income for the year ended December 31, 2002 was $8.0 million compared to net income of $6.8 million for the year ended December 31, 2001, an increase of $1.2 million. The increase in net income was attributable primarily to an increase in net interest income partially offset by a decrease in noninterest income and increases in noninterest expense and income tax expense. Basic earnings per share for the year ended December 31, 2002 increased to $2.20 as compared to basic earnings per share of $1.68 for the year ended December 31, 2001, an increase of 30.95%. Diluted earnings per share for the year ended December 31, 2002 increased to $2.15 as compared to diluted earnings per share of $1.67 for the year ended December 31, 2001, an increase of 28.74%. The increase in basic and diluted earnings per share was attributable to higher net income and a decrease in the average shares outstanding as a result of the Company's repurchasing 185,936 shares of its common stock in the open market during 2002. INTEREST INCOME. Interest income for the year ended December 31, 2002 was $30.9 million compared to $30.4 million for the year ended December 31, 2001, an increase of $500,000. The increase in interest income was primarily due to an increase in the average balance of interest earning assets from $399.5 million for the year ended December 31, 2001 to $429.2 million for the year ended December 31, 2002 due to the investment of funds in loans, mortgage-backed, municipal and agency securities and FHLB stock. Interest income on loans increased by $465,000 primarily due to an increase in the volume of loans receivable. Even though there was an increase of 5.9% in the average balance of outstanding loans receivable for the year ended December 31, 2002, as compared to the year ended December 31, 2001, the increase in interest income on loans was significantly offset by the declining interest rate environment existing during the past year resulting in a 30 basis point decrease in the average rate earned on loans receivable. Interest income on mortgage-backed securities increased by $244,000 due to increases in the outstanding balances of mortgage-backed securities. Interest income on taxable securities decreased by $691,000 due primarily to decreases in the average interest rates paid by the issuers on these securities, resulting in a 71 basis point decrease in the average rate earned on federal agency securities and a 129 basis point decrease in the average rate earned on mutual funds. Also contributing to the decrease in interest income on securities was a decrease in the average outstanding balances of the Company's taxable securities portfolio resulting from calls of these securities by the issuing agencies. Interest income on tax- exempt securities increased by $374,000 primarily due to increases in the average balances of these securities. Interest income from FHLB dividends increased by $294,000 due primarily to increases in the average balances of FHLB stock. Interest income on federal funds sold and other interest- earning assets decreased by $223,000 due to decreases in the average balances of federal funds sold and interest-bearing deposits with other financial institutions. Also contributing to the decrease in interest income on federal funds sold and other interest earning assets were decreases in the average interest rates paid on these deposits resulting in a 209 basis point decrease in the average rate earned on interest-bearing deposit accounts in other financial institutions and a 193 basis point decrease in federal funds sold. INTEREST EXPENSE. Interest expense for the year ended December 31, 2002 was $12.6 million compared to $14.7 million for the year ended December 31, 2001, a decrease of $2.1 million. The decrease in interest expense was due primarily to a decrease in the average interest rate paid on interest- 11 bearing liabilities. Contributing to the decrease in interest expense was the maturity of customer's certificates of deposit during the year and the reinvestment of those funds into certificates paying lower rates of interest. This decrease in interest expense due to lower rates of interest was partially offset by a $27.1 million increase in the average balance of interest-bearing liabilities from $322.4 for the year ended December 31, 2001 to $349.5 million for the year ended December 31, 2002. Interest expense on deposits decreased by $3.0 million due to a decrease in the weighted average cost of deposits, reflecting lower market rates of interest. Interest expense on FHLB advances increased by $912,000 due to increases in the balances of FHLB advances, which were used to fund loan growth. Even though the balances of both deposits and FHLB advances increased, the impact on interest expense was moderated by the falling interest rate environment during 2002 resulting in a lower cost of funds for the Bank. The average cost of funds decreased 94 basis points from 4.56% for the year ended December 31, 2001 to 3.62% for the year ended December 31, 2002. Net Interest Income. Net interest income for the year ended December 31, 2002 was $18.3 million, which represented an increase of $2.6 million from net interest income of $15.7 million for the year ended December 31, 2001. The ratio of average interest-earning assets to average interest- bearing liabilities decreased slightly to 122.81% in 2002 from 123.91% in 2001. However, the interest spread increased to 3.81% in 2002 from 3.25% in 2001. Provision for Loan Losses. The provision for loan losses for the year ended December 31, 2002 was $127,000 compared to $144,000 for the year ended December 31, 2001, a decrease of $17,000. Non-performing assets at December 31, 2002 totaled $2.1 million, or 0.44% of assets. The loan loss allowance as of December 31, 2002 was $2.9 million, or 0.96% of gross loans, compared with $2.8 million at December 31, 2001, or 0.96% of gross loans. On a quarterly basis, management of the Bank meets to review the adequacy of the allowance for loan losses. Management classifies commercial real estate and construction loans in compliance with regulatory classifications. Classified loans are individually reviewed to arrive at specific reserves for those loans. Once the specific portion of the allowance is calculated, management calculates a historical portion for each loan category based on loan loss history, peer data, current economic conditions, and trends in the portfolio, including delinquencies and impairments and real estate values in the Bank's market area as well as changes in the composition of the loan portfolio. In addition, various regulatory agencies, as an integral part of their examination processes, periodically review the Bank's allowance for losses on loans. Such agencies may require the Bank to provide additions to the allowance based upon judgements which differ from those of management. Additions were made to the loan loss provision due to increases in nonperforming assets and in the outstanding balances of commercial real estate and construction loans. The outstanding balance of commercial real estate loans increased by $19.7 million, and the outstanding balance of construction loans increased by $9.1 million. Since these types of loans expose the Bank to a higher degree of risk, additional loan loss provisions were made. Although management believes the allowance for loan losses reflected probable incurred losses on existing loans at December 31, 2002, there can be no assurance that such losses will not exceed estimated amounts. 12 NONINTEREST INCOME. Noninterest income for the year ended December 31, 2002 was $949,000 compared to $1,135,000 for the year ended December 31, 2001, a decrease of $186,000. The decrease in noninterest income was due primarily to a $286,000 net gain on the sale of real estate held for expansion that had been recorded in 2001 partially offset by an increase of $127,000 in deposit service charges in 2002. The increase in deposit service charges is due primarily to changes made effective in January 2002 relative to non-sufficient fund, research, account maintenance, and other service fees charges by the Bank. Also contributing to the decrease in noninterest income was a $28,000 decrease in the net gain on sales and calls of securities. NONINTEREST EXPENSE. Noninterest expense for the year ended December 31, 2002 was $7.1 million compared to noninterest expense of $6.6 million for the year ended December 31, 2001, an increase of $546,000. Compensation and benefits expense increased by $410,000 partially due to an increase in ESOP expense resulting from an increase in the Company's stock price, the hiring of additional bank personnel as a result of the continuing growth of the Bank and normal annual salary adjustments for existing Bank personnel. Other expense increased by $113,000 partially due to a $78,000 write-off of obsolete computer equipment made necessary by a company-wide replacement of all computers. INCOME TAXES. Income taxes were $4.0 million for the year ended December 31, 2002 compared to $3.4 million for the year ended December 31, 2001, an increase of $562,000. The increase in provision for income taxes was due primarily to an increase of $1.8 million in pretax earnings. The effective tax rate on income for the year ended December 31, 2002 was 33.1% compared to an effective tax rate of 33.4% for the year ended December 31, 2001. 13 The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates. A tax equivalent of 34% was used to compute the yield on municipal securities. No other tax equivalent adjustments were made. All average balances are daily average balances. Non-accruing loans have been included in the table as loans carrying a zero yield.
Year Ended December 31, ----------------------------------------------------------------------------- 2003 2002 --------------------------------------- ------------------------------------ Average Interest Average Interest Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Balance Paid Rate Balance Paid Rate ---------------------------------------------------------------------------- (Dollars in Thousands) Interest-Earning Assets: Loans receivable(1).......................... $303,016 $22,818 7.53% $299,693 $23,974 8.00% Mortgage-backed securities & CMOs(2).................................. 35,203 1,192 3.39 22,801 1,254 5.50 Mutual funds(2).............................. 3,553 127 3.58 3,172 133 4.19 Agencies/other(2)............................ 44,324 2,419 5.46 48,473 2,846 5.87 Municipal securities(2)...................... 41,576 3,014 7.25 36,974 2,853 7.72 Federal funds sold........................... 8,112 83 1.03 3,781 62 1.64 Deposits with other institutions............. 3,395 30 .89 1,740 42 2.41 FHLB stock................................... 18,462 1,128 6.11 12,534 705 5.62 ---------- ----- ---------- --- Total interest-earning assets............. 457,641 30,811 6.73 429,168 31,869 7.43 Non-interest-earning assets................... 22,831 20,013 ---------- ---------- Total assets.............................. $480,472 $449,181 ======== ======== Interest-Bearing Liabilities: Money market................................. 6,197 82 1.32 5,132 118 2.30 NOW.......................................... 17,469 99 .57 14,401 147 1.02 Passbook savings............................. 102,711 1,400 1.36 88,448 2,500 2.83 Certificates of deposit...................... 162,830 4,600 2.82 154,585 5,249 3.40 FHLB advances................................. 93,084 4,655 5.00 86,904 4,632 5.33 --------- ----- --------- ----- Total interest-bearing liabilities....... 382,291 10,836 2.83 349,470 12,646 3.62 ------ ------ Non-interest-bearing liabilities.............. 17,914 25,262 --------- --------- Total liabilities 400,205 374,732 Equity........................................ 80,267 74,449 --------- --------- Total liabilities and equity............... $480,472 $449,181 ========= ========= Net interest-earning spread................... 3.90% 3.81% ===== ===== Margin........................................ $ 19,975 4.36% $ 19,223 4.48% ======== ===== ======== ===== Assets to liabilities......................... 119.71% 122.81% ======= =======
[WIDE TABLE CONTINUED FROM ABOVE]
Year Ended December 31, ------------------------------------ 2001 ------------------------------------ Average Interest Outstanding Earned/ Yield/ Balance Paid Rate ------------------------------------- (Dollars in Thousands) Interest-Earning Assets: Loans receivable(1).......................... $283,072 $ 23,509 8.30% Mortgage-backed securities & CMOs(2).................................. 15,598 1,010 6.48 Mutual funds(2).............................. 3,172 174 5.49 Agencies/other(2)............................ 53,098 3,496 6.58 Municipal securities(2)...................... 29,713 2,288 7.70 Federal funds sold........................... 5,799 207 3.57 Deposits with other institutions............. 2,687 120 4.48 FHLB stock................................... 6,321 411 6.50 -------- ------- Total interest-earning assets............. 399,460 31,215 7.81 Non-interest-earning assets................... 15,183 -------- Total assets.............................. $414,643 ======== Interest-Bearing Liabilities: Money market................................. 4,269 125 2.94 NOW.......................................... 13,920 194 1.39 Passbook savings............................. 79,004 2,152 2.72 Certificates of deposit...................... 157,174 8,525 5.42 FHLB advances................................. 68,003 3,720 5.47 -------- ------- Total interest-bearing liabilities....... 322,370 14,716 4.56 ------- Non-interest-bearing liabilities.............. 15,700 -------- Total liabilities 338,070 Equity........................................ 76,573 -------- Total liabilities and equity............... $414,643 ======== Net interest-earning spread................... 3.25% ===== Margin........................................ $ 16,499 4.13% ======== ===== Assets to liabilities......................... 123.91% =======
(1) Calculated net of deferred loan fees, loans in process, and the allowance for loan losses. (2) Calculated based on amortized cost. 14 The following schedule presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to the changes in interest rates. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
Year Ended December 31, --------------------------------------------------------------- 2002 vs. 2003 2001 vs. 2002 ------------------------------ ------------------------------ Increase Increase (Decrease) (Decrease) Due to Total Due to Total ------------------ Increase ------------------- Increase Volume Rate (Decrease) Volume Rate (Decrease) ------ ---- ---------- ------ ---- ---------- (Dollars in Thousands) Interest-earning assets: Loans receivable ................... $ 263 $(1,419) $(1,156) $ 1,349 $ (884) $ 465 Mortgage-backed securities & CMO's . 528 (590) (62) 413 (169) 244 Mutual funds ....................... 15 (21) (6) -- (41) (41) Agencies and other ................. (234) (193) (427) (290) (360) (650) Municipal securities ............... 341 (180) 161 560 5 565 Federal funds sold ................. 51 (30) 21 (57) (88) (145) Deposits with other institutions ... 25 (37) (12) (34) (44) (78) FHLB stock ......................... 358 65 423 356 (62) 294 ------- ------- ------- ------- ------- ------- Total interest-earning assets 1,347 (2,405) (1,058) 2,297 (1,643) 654 Interest-bearing liabilities: Money market ....................... 21 (57) (36) 23 (30) (7) NOW ................................ 27 (74) (47) 6 (53) (47) Passbook Savings ................... 354 (1,454) (1,100) 265 83 348 Certificates of deposit ............ 269 (918) (649) (138) (3,138) (3,276) Advances ........................... 318 (295) 23 1,010 (98) 912 ------- ------- ------- ------- ------- ------- Total interest-bearing liabilities 989 (2,798) (1,809) 1,166 (3,236) (2,070) ------- ------- ------- ------- ------- ------- Net interest/spread ................. $ 358 $ 393 $ 751 $ 1,131 $ 1,593 $ 2,724 ======= ======= ======= ======= ======= =======
[WIDE TABLE CONTINUED FROM ABOVE]
Year Ended December 31, ------------------------------------- 2000 vs. 2001 ------------------------------------- Increase (Decrease) Due to Total ------------------ Increase Volume Rate (Decrease) ------ ---- ---------- (Dollars in Thousands) Interest-earning assets: Loans receivable ................... $ 1,813 $ 99 $ 1,912 Mortgage-backed securities & CMO's . 16 (52) (36) Mutual funds ....................... -- 4 4 Agencies and other ................. (1,165) 57 (1,108) Municipal securities ............... 360 (25) 335 Federal funds sold ................. 206 -- 206 Deposits with other institutions ... 62 (17) 45 FHLB stock ......................... 228 (35) 193 ------- ------- ------- Total interest-earning assets 1,520 31 1,551 Interest-bearing liabilities: Money market ....................... 18 (3) 15 NOW ................................ 20 (79) (59) Passbook Savings ................... 72 (239) (167) Certificates of deposit ............ 713 (403) 310 Advances ........................... 644 (339) 305 ------- ------- ------- Total interest-bearing liabilities 1,467 (1,063) 404 ------- ------- ------- Net interest/spread ................. $ 53 $ 1,094 $ 1,147 ======= ======= =======
15 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK In an attempt to manage its exposure to changes in interest rates, management monitors the Company's interest rate risk. The Board of Directors reviews at least quarterly the Company's interest rate risk position and profitability. The Board of Directors also reviews the Company's portfolio, formulates investment strategies, and oversees the timing and implementation of transactions to ensure attainment of the Company's objectives in the most effective manner. In addition, the Board reviews on a quarterly basis the Company's asset/liability position, including simulations of the effect of various interest rate scenarios on the Company's capital and earnings. In managing its asset/liability mix, the Company, depending on the relationship between long- and short-term interest rates, market conditions, and consumer preference, often places more emphasis on managing short-term net interest margin than on more closely matching the interest rate sensitivity of its assets and liabilities in an effort to enhance net interest income. Management believes that the increased net interest income resulting from a mismatch in the maturity of its asset and liability portfolios can, during periods of declining or stable interest rates, provide high enough returns to justify the increased exposure to sudden and unexpected increases in interest rates. The Board has taken a number of steps to manage the Company's vulnerability to changes in interest rates. First, the Company has long used community outreach, customer service, and marketing efforts to increase the Company's passbook and other non-certificate accounts. At December 31, 2003, $139.7 million, or 45.08%, of the Company's deposits consisted of passbook, NOW, and money market accounts. The Company believes that these accounts represent "core" deposits, which are generally somewhat less interest rate sensitive than other types of deposit accounts. Second, while the Company continues to originate 30-year fixed-rate residential loans for portfolio as a result of consumer demand, an increasing proportion of the Company's residential loans have terms of 15 years or less or carry adjustable interest rates. Therefore, the Company may consider selling loans into the secondary market and retaining the servicing rights. Third, the Company continues to use FHLB advances, to extend the term to repricing of its liabilities. At December 31, 2003, the Company had $44.3 million of fixed rate advances with a remaining term to maturity of three years or more. The average term to maturity or call of the Company's fixed rate advances was 2.0 years at December 31, 2003. Finally, the Company has recently increased its holdings of construction, commercial real estate, multi-family, and consumer loans. These loans generally have shorter terms to maturity than one-to-four-family residential loans. Management utilizes the net portfolio value (NPV) analysis to quantify interest rate risk. In essence, this approach calculates the difference between the present value of liabilities, expected cash flows from, assets and cash flows from off-balance sheet contracts under different interest rate scenarios. The analysis estimates how the Bank's net portfolio value responds to an instantaneous and sustained parallel shift in the Treasury yield curve of plus and minus 100, 200, and 300 basis points in 100 basis point increments. At December 31, 2003 and 2002, the yield on the three-month Treasury bill was below 2.00%. As a result, the net portfolio value analysis was unable to produce results for the minus 200 and minus 300 basis point scenarios for the quarters ended December 31, 2003 and 2002. 16 Presented below, as of December 31, 2003 and December 31, 2002, is an analysis of the Bank's estimated interest rate risk as measured by changes in NPV for instantaneous and sustained parallel shifts in interest rates as indicated. 2003 Assumed Change $ Change in % Change in Interest Rates $ Amount NPV in NPV ---------------- -------- ----------- -------- (Basis Points) (Dollars in Thousands) +300 $67,378 $(23,531) (26)% +200 77,680 (13,229) (15) +100 86,536 (4,373) (5) -- 90,909 -- -- -100 91,326 417 0 2002 Assumed Change $ Change in % Change in Interest Rates $ Amount NPV in NPV ---------------- -------- ----------- -------- (Basis Points) (Dollars in Thousands) +300 $66,597 $(15,159) (19)% +200 73,833 (7,923) (10) +100 79,531 (2,225) (3) -- 81,756 -- -- -100 82,521 765 1 Certain assumptions utilized in assessing the interest rate risk of thrift institutions were employed in preparing the preceding table. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the market values of certain assets under the various interest rate scenarios. It was also assumed that delinquency rates will not change as a result of changes in interest rates although there can be no assurance that this will be the case. Even if interest rates change in the designated amounts, there can be no assurance that the Company's assets and liabilities would perform as set forth above. In addition, a change in U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the Treasury yield curve would cause significantly different changes to the NPV than indicated above. 17 LIQUIDITY AND CAPITAL RESOURCES The Company's primary sources of funds are deposits and proceeds from principal and interest payments on loans and mortgage-backed securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. First Security generally manages the pricing of its deposits to be competitive and to increase core deposit relationships. Liquidity management is both a daily and long-term responsibility of management. First Security adjusts its investments in liquid assets based upon management's assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on liquid and other assets, (iv) management's analysis of current economic conditions, and (v) the objectives of its asset/liability management program. Excess liquid assets are invested generally in interest-earning overnight deposits and short- and intermediate-term U.S. government and agency obligations and mortgage-backed securities of short duration. If First Security requires funds beyond its ability to generate them internally, it has additional borrowing capacity with the FHLB of Chicago. Additional borrowings with the FHLB may require additional collateral to be pledged to the FHLB. The Company's cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Cash flows provided by operating activities were $10.7 million, $8.7 million, and $9.0 million for the years ended December 31, 2003, 2002, and 2001. Net cash used in investing activities consisted primarily of disbursements for loan originations, the purchase of investments and mortgage-backed securities, and the purchase of FHLB stock. The cash used in investing activities was offset by principal collections on loans, proceeds from maturation and sales of securities, and paydowns on mortgage-backed securities. Net cash from financing activities consisted primarily from increases in net deposits and advances from FHLB of Chicago partially offset by repurchases of the Company's common stock and the payment of dividends. The Company's most liquid assets are cash and cash equivalents. The levels of these assets are dependent on the Company's operating, financing, lending, and investing activities during any given period. At December 31, 2003, cash and short-term investments totaled $13.9 million. The Company has other sources of liquidity if a need for additional funds arises, including securities maturing within one year and the repayment of loans. The Company may also utilize the sale of securities available-for-sale and FHLB advances as sources of funds. CRITICAL ACCOUNTING POLICIES ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and deceased by charge- offs, net of recoveries. Management estimates the allowance balance required using past loss experience, economic conditions, information about specific borrower situations including their financial position and collateral values, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management's judgment, should be charged off. Loan 18 losses are charged off against the allowance when management believes that the uncollectibility of a loan balance is confirmed. A loan is impaired when full payment under the loan term is not expected. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, residential construction, and consumer loans and an individual basis for other loans. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan's existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Management recognizes a certain level of imprecision exists in the manner in which the allowance for loan losses is calculated, owing to intangible factors which cannot be quantified for inclusion in a formula. COMMITMENTS At December 31, 2003, the Company had outstanding commitments to originate mortgage loans of $5.4 million, $5.3 million of which had fixed interest rates. As of the same date, the Company also had construction loans in process of $18.4 million, all of which had floating interest rates based on prime rate and $17.7 million in unused lines of credit for home equity loans. Finally, as of December 31, 2003, the Company had $4.3 million in commitments to fund construction loans. These loans are to be secured by properties located in its market area. The Company anticipates that it will have sufficient funds available to meet its current loan commitments. Loan commitments have, in recent periods, been funded primarily through liquidity or through FHLB advances. Certificates of deposit that are scheduled to mature in one year or less from December 31, 2003 totaled $124.1 million. Management believes, based on past experience, that a significant portion of such deposits will remain with the Company. Based on the foregoing, in addition to the Company's high level of core deposits and capital, the Company considers its liquidity and capital resources sufficient to meet its outstanding short-term and long-term needs. The following tables disclose contractual obligations and commercial commitments of the Company as of December 31, 2003:
Less Than After Total 1 Year 1 - 3 Years 4 - 5 Years 5 Years ----- ------ ----------- ----------- ------- (In Thousands) FHLB advances $93,644 $10,000 $39,300 $33,344 $11,000 ------- ------- ------- ------- ------- Total contractual obligations $93,644 $10,000 $39,300 $39,344 $11,000
19
Total Amounts Less Than After Committed 1 Year 1 - 3 Years 4 - 5 Years 5 Years ------------ ------------ ------------ ------------ ------------ (In Thousands) Lines of credit $ 17,733 $ 801 $ 5,440 $ 11,492 -- Mortgage loans 5,369 5,369 -- -- -- Construction loans in process 18,380 18,380 -- -- -- Letters of credit 173 173 -- -- -- Commitments to fund construction Loans 4,265 4,265 -- -- -- ------------ ------------ ------------ ------------ ------------ Total commercial commitments $ 45,920 $ 28,988 $ 5,440 $ 11,492 --
First Security is subject to various regulatory capital requirements imposed by the OTS. At December 31, 2003, First Security was in compliance with all applicable capital requirements. See Note 10 of the Notes to Consolidated Financial Statements. IMPACT OF INFLATION AND CHANGING PRICES The consolidated financial statements and related data herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and results of operations in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of the Company are monetary in nature. Therefore, interest rates have a more significant impact on a financial institution's performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. In the current interest rate environment, the liquidity and maturity structure and quality of the Company's assets and liabilities are critical to the maintenance of acceptable performance levels. SAFE HARBOR STATEMENT This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. 20 The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identifiable by use of the words "believe, expect, intend, anticipate, estimate, project" or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on the operations and future prospects of the Company and the subsidiaries include, but are not limited to, changes in: interest rates; general economic conditions; the legislative/regulatory situation; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of the loan or investment portfolios; demand for loan products; prevailing real estate values; the possibility that some of the Company's senior officers may retire in the near term; demographic changes; deposit flows; competition; demand for financial services in the Company's market area and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. Further information concerning the Company and its business, including additional factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission. NEW ACCOUNTING PRONOUNCEMENTS During 2003, the Company adopted FASB Statement No. 149, AMENDMENT OF STATEMENT ON DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES; FASB Statement No.150, ACCOUNTING FOR CERTAIN FINANCIAL INSTRUMENTS WITH CHARACTERISTICS OF BOTH LIABILITIES AND EQUITIES; FASB Statement No.132 (revised 2003), EMPLOYERS' DISCLOSURE ABOUT PENSIONS AND OTHER POSTRETIREMENT BENEFITS; FASB Interpretation No. 45, GUARANTOR'S ACCOUNTING AND DISCLOSURE REQUIREMENTS FOR GUARANTEES; and FASB Interpretation No. 46, CONSOLIDATION OF VARIABLE INTEREST ENTITIES. Adoption of these new standards did not materially affect the Company's operating results or financial condition. 21 REPORT OF INDEPENDENT AUDITORS Board of Directors First SecurityFed Financial, Inc. Chicago, Illinois We have audited the accompanying consolidated balance sheets of First SecurityFed Financial, Inc. as of December 31, 2003 and 2002, and the related consolidated statements of income, comprehensive income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2003. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First SecurityFed Financial, Inc. at December 31, 2003 and 2002, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America. Crowe Chizek and Company LLC Oak Brook, Illinois January 30, 2004, except for Note 13 as to which the date is March 30, 2004 22 FIRST SECURITYFED FINANCIAL, INC. CONSOLIDATED BALANCE SHEETS December 31, 2003 and 2002 (Dollars in thousands, except share data) - --------------------------------------------------------------------------------
2003 2002 --------- --------- ASSETS Cash and due from banks $ 7,652 $ 16,557 Interest-bearing deposit accounts in other financial institutions 3,909 5,631 Federal funds sold 2,300 5,629 --------- --------- Total cash and cash equivalents 13,861 27,817 Securities available-for-sale 105,672 42,628 Securities held-to-maturity (fair value: $45,238 in 2003 and $72,362 in 2002) 42,618 69,126 Loans receivable, net of allowance of $3,032 and $2,937 303,977 301,642 Federal Home Loan Bank stock, at cost 20,139 14,788 Premises and equipment, net 4,518 4,349 Accrued interest receivable 3,164 3,319 Other assets 462 632 --------- --------- Total assets $ 494,411 $ 464,301 ========= ========= LIABILITIES Deposits Non-interest-bearing $ 12,803 $ 9,601 Interest-bearing 297,039 281,011 --------- --------- Total deposits 309,842 290,612 Advance payments by borrowers for taxes and insurance 2,662 2,832 Advances from Federal Home Loan Bank 93,644 92,105 Accrued interest payable and other liabilities 2,379 2,820 --------- --------- Total liabilities 408,527 388,369 SHAREHOLDERS' EQUITY Preferred stock, $0.01 par value per share, 500,000 shares authorized, no shares issued and outstanding - - Common stock, $0.01 par value per share, 8,000,000 shares authorized, 6,408,000 shares issued 64 64 Additional paid-in capital 64,813 63,269 Unearned ESOP shares (2,967) (3,269) Unearned stock awards (739) (1,007) Treasury stock, at cost 2,368,937 shares in 2003 and 2,499,262 shares in 2002 (35,752) (37,750) Retained earnings 59,645 53,896 Accumulated other comprehensive income 820 729 --------- --------- Total shareholders' equity 85,884 75,932 --------- --------- Total liabilities and shareholders' equity $ 494,411 $ 464,301 ========= =========
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 23 CONSOLIDATED STATEMENTS OF INCOME Years ended December 31, 2003, 2002, and 2001 (Dollars in thousands, except per share data) - --------------------------------------------------------------------------------
2003 2002 2001 ------- ------- ------- Interest and dividend income Loans $22,818 $23,974 $23,509 Securities Taxable 2,546 2,979 3,670 Tax-exempt 1,990 1,884 1,510 Mortgage-backed securities 1,192 1,254 1,010 Federal Home Loan Bank dividends 1,128 705 411 Federal funds sold and other interest earning assets 113 104 327 ------- ------- ------- 29,787 30,900 30,437 Interest expense NOW and money market 181 265 319 Passbook savings 1,400 2,500 2,152 Certificates of deposit 4,600 5,249 8,525 Federal Home Loan Bank advances 4,655 4,632 3,720 ------- ------- ------- 10,836 12,646 14,716 ------- ------- ------- NET INTEREST INCOME 18,951 18,254 15,721 Provision for loan losses 120 127 144 ------- ------- ------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 18,831 18,127 15,577 Noninterest income Deposit service charges 484 491 364 Insurance commissions 99 86 44 Net gain (loss) on sales and calls of securities - 53 81 Gain on sale of real estate held for expansion - - 286 Net gain on sale of real estate owned 65 - - Other income 410 319 360 ------- ------- ------- 1,058 949 1,135 Noninterest expense Compensation and benefits 4,524 4,471 4,061 Occupancy and equipment 787 743 731 Data processing 480 397 396 Federal insurance premiums 148 144 134 Other expense 1,419 1,345 1,232 ------- ------- ------- 7,358 7,100 6,554 ------- ------- ------- INCOME BEFORE INCOME TAXES 12,531 11,976 10,158 Income tax expense 4,313 3,958 3,396 ------- ------- ------- NET INCOME $ 8,218 $ 8,018 $ 6,762 ======= ======= ======= Earnings per share Basic $ 2.29 $ 2.20 $ 1.68 ======= ======= ======= Diluted $ 2.19 $ 2.15 $ 1.67 ======= ======= =======
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 24 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Years ended December 31, 2003, 2002, and 2001 (Dollars in thousands, except per share data) - --------------------------------------------------------------------------------
2003 2002 2001 ------- ------- ------- Net income $ 8,218 $ 8,018 $ 6,762 Other comprehensive income Unrealized holding gains on securities available-for-sale 150 966 281 Reclassification adjustments for (gains) and losses recognized in income - (53) (81) ------- ------- ------- Net unrealized gains and losses 150 913 200 Tax effect (59) (356) (78) ------- ------- ------- Total other comprehensive income 91 557 122 ------- ------- ------- Comprehensive income $ 8,309 $ 8,575 $ 6,884 ======= ======= =======
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 25 FIRST SECURITYFED FINANCIAL, INC. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY Years ended December 31, 2003, 2002, and 2001 (Dollars in thousands, except share data) - --------------------------------------------------------------------------------
Accumulated Total Additional Unearned Unearned Other Com- Share- Common Paid-in ESOP Stock Treasury Retained prehensive holders' Stock Capital Shares Awards Stock Earnings Income Equity -------- -------- -------- -------- -------- -------- -------- -------- Balance at January 1, 2001 $ 64 $ 62,645 $ (3,906) $ (2,353) $(19,637) $ 43,386 $ 50 $ 80,249 ESOP shares earned - 246 325 - - - - 571 Issuance of stock awards - 31 - (142) 111 - - - Stock awards earned - - - 721 - - - 721 Net income - - - - - 6,762 - 6,762 Purchase of 790,945 shares of treasury stock - - - - (14,163) - - (14,163) Dividends declared ($.52 per share) - - - - - (2,224) - (2,224) Change in fair value of securities, net of income taxes and reclassification effects - - - - - - 122 122 -------- -------- -------- -------- -------- -------- -------- -------- Balance at December 31, 2001 64 62,922 (3,581) (1,774) (33,689) 47,924 172 72,038 ESOP shares earned - 347 312 - - - - 659 Stock awards earned - - - 767 - - - 767 Net income - - - - - 8,018 - 8,018 Purchase of 185,936 shares of treasury stock - - - - (4,061) - - (4,061) Dividends declared ($.52 per share) - - - - - (2,046) - (2,046) Change in fair value of securities, net of income taxes and reclassification effects - - - - - - 557 557 -------- -------- -------- -------- -------- -------- -------- -------- Balance at December 31, 2002 $ 64 $ 63,269 $ (3,269) $ (1,007) $(37,750) $ 53,896 $ 729 $ 75,932 ======== ======== ======== ======== ======== ======== ======== ======== --------
- -------------------------------------------------------------------------------- (Continued) 26 FIRST SECURITYFED FINANCIAL, INC. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY Years ended December 31, 2003, 2002, and 2001 (Dollars in thousands, except share data) - --------------------------------------------------------------------------------
Accumulated Total Additional Unearned Unearned Other Com- Share- Common Paid-in ESOP Stock Treasury Retained prehensive holders' Stock Capital Shares Awards Stock Earnings Income Equity -------- -------- -------- -------- -------- -------- -------- -------- Balance at January 1, 2003 $ 64 $ 63,269 $ (3,269) $ (1,007) $(37,750) $ 53,896 $ 729 $ 75,932 ESOP shares earned - 534 302 - - - - 836 Stock awards earned - 121 - 268 - - - 389 Net income - - - - - 8,218 - 8,218 Exercise of 130,325 stock options, including tax benefit - 889 - - 1,998 - - 2,887 Dividends declared ($.63 per share) - - - - - (2,469) - (2,469) Change in fair value of securities, net of income taxes and reclassification effects - - - - - - 91 91 -------- -------- -------- -------- -------- -------- -------- -------- Balance at December 31, 2003 $ 64 $ 64,813 $ (2,967) $ (739) $(35,752) $ 59,645 $ 820 $ 85,884 ======== ======== ======== ======== ======== ======== ======== ========
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 27 FIRST SECURITYFED FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS Years ended December 31, 2003, 2002, and 2001 (Dollars in thousands) - --------------------------------------------------------------------------------
2003 2002 2001 -------- -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 8,218 $ 8,018 $ 6,762 Adjustments to reconcile net income to net cash from operating activities Depreciation and amortization of intangibles 390 349 320 Net amortization of securities 997 (286) (32) Net (gain) loss on sales and calls of securities - (53) (81) Provision for loan losses 120 127 144 Net gain on real estate owned (65) - - Net gain on sale of real estate held for expansion - - (286) Deferred loan origination fees 114 131 188 Provision for deferred income taxes 838 405 90 Federal Home Loan Bank stock dividend (1,351) (705) (332) ESOP compensation expense 836 659 571 Stock award compensation expense 268 767 721 Net change in Accrued interest receivable 155 (142) 169 Other assets 107 480 (391) Accrued interest payable and other liabilities (598) (1,065) 1,110 -------- -------- -------- Net cash from operating activities 10,029 8,685 8,953 CASH FLOWS FROM INVESTING ACTIVITIES Purchase of securities available-for-sale (95,581) (32,377) (2,759) Purchase of securities held-to-maturity - (5,025) (60,143) Proceeds from sales of securities available-for-sale - 3,189 3,558 Proceeds from calls and maturities of securities 36,225 28,115 50,065 Proceeds from sale of real estate owned 284 - - Net loan originations (1,257) (14,450) (12,328) Principal payments on mortgage-backed and related securities 21,972 9,553 5,835 Purchase of Federal Home Loan Bank stock (4,000) (1,921) (8,500) Proceeds from sale of real estate held for expansion - - 415 Property and equipment expenditures (559) (1,463) (103) -------- -------- -------- Net cash from investing activities (42,916) (14,379) (23,960) CASH FLOWS FROM FINANCING ACTIVITIES Net change in deposits 19,230 21,755 16,195 Net change in advance payments by borrowers for taxes and insurance (170) (48) (375) Change in advances from Federal Home Loan Bank 1,539 8,505 19,000 Stock options exercised 644 - - Dividends paid (2,312) (2,061) (2,331) Purchase of treasury stock - (4,061) (14,163) -------- -------- -------- Net cash from financing activities 18,931 24,090 18,326 -------- -------- --------
- -------------------------------------------------------------------------------- (Continued) 28 CONSOLIDATED STATEMENTS OF CASH FLOWS Years ended December 31, 2003, 2002, and 2001 (Dollars in thousands) - --------------------------------------------------------------------------------
2003 2002 2001 -------- -------- -------- Net change in cash and cash equivalents $(13,956) $ 18,396 $ 3,319 Cash and cash equivalents at beginning of year 27,817 9,421 6,102 -------- -------- -------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 13,861 $ 27,817 $ 9,421 ======== ======== ======== Supplemental disclosures of cash flow information: Cash paid during the year for Interest $ 10,850 $ 12,814 $ 14,741 Income taxes 3,381 3,703 3,095 Supplemental noncash disclosures: Exercise of stock options in exchange for note receivable (See Note 13) 1,531 - -
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 29 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION AND NATURE OF BUSINESS: The consolidated financial statements include the accounts of First SecurityFed Financial, Inc. (the Company) and its wholly owned subsidiary, First Security Federal Savings Bank (the Bank), and the Bank's wholly owned subsidiary, Western Security Service Corporation. Significant intercompany accounts and transactions have been eliminated, including a gain recognized by the Bank on the transfer of real estate to the Company at fair value. The only business of the Company is the ownership of the Bank. The Bank's revenues primarily arise from interest income from real estate loans and securities, with operations conducted through its main office and three branches located in Cook County, Illinois and one branch located in Philadelphia, Pennsylvania. Other financial instruments, which potentially represent concentrations of credit risk, include deposit accounts in other financial institutions and federal funds sold. USE OF ESTIMATES: In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management must make estimates and assumptions. These estimates and assumptions affect the amounts reported for assets, liabilities, income, and expenses, as well as affecting the disclosures provided. Actual results could differ from the current estimates. The collectibility of loans, allowance for loan losses, fair values of financial instruments, and status of contingencies are particularly subject to change. SECURITIES: Securities are classified as held-to-maturity when the Company has the positive intent and ability to hold those securities to maturity. Accordingly, they are stated at cost, adjusted for amortization of premiums and accretion of discounts. All other securities are classified as available-for-sale since the Company may decide to sell those securities in response to changes in market interest rates, liquidity needs, changes in yields or alternative investments, and for other reasons. These securities are carried at fair value with unrealized holding gains and losses, net of tax, reported as other comprehensive income. Realized gains and losses on disposition are based on the net proceeds and the adjusted carrying amounts of the securities sold, using the specific identification method. LOANS: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an allowance for loan losses. Loans held for sale are reported at the lower of cost or market, on an aggregate basis. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Interest income is not reported when full loan repayment is in doubt, typically when the loan is impaired or payments are over 90 days past due unless the credit is well-secured and in process of collection. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. - -------------------------------------------------------------------------------- (Continued) 30 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ALLOWANCE FOR LOAN LOSSES: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management's judgment, should be charged off. Loan losses are charged against the allowance when management believes that the uncollectibility of a loan balance is confirmed. A loan is impaired when full payment under the loan terms is not expected. Construction and commercial real estate loans are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan's existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures. REAL ESTATE OWNED: Real estate owned represents property obtained through foreclosure or in settlement of debt obligations and is carried at the lower of cost (fair value at date of foreclosure) or fair value less estimated selling expenses. Valuation allowances are recognized when the fair value less selling expenses is less than the cost of the asset. Changes in the valuation allowance are charged or credited to income. PREMISES AND EQUIPMENT: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 30 to 50 years. Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 20 years. LONG-TERM ASSETS: Premises and equipment and other long-term assets are reviewed for impairment when events indicate that their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. INCOME TAXES: The provision for income taxes is based on an asset and liability approach, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance, if necessary, reduces deferred tax assets to the amount expected to be realized. EMPLOYEE STOCK OWNERSHIP PLAN: The cost of shares issued to the ESOP but not yet allocated to participants is presented in the consolidated balance sheet as a reduction of shareholders' equity. Compensation expense is recorded based on the market price of the shares as they are committed to be released for allocation to participant accounts. The difference between the market price and the costs of shares committed to be released is recorded as an adjustment to paid-in capital. - -------------------------------------------------------------------------------- (Continued) 31 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Shares are considered outstanding for earnings per share calculations as they are committed to be released; unallocated shares are not considered outstanding. STOCK COMPENSATION: Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION.
2003 2002 2001 --------- --------- --------- Net income as reported $ 8,218 $ 8,018 $ 6,762 Deduct: Stock-based compensation expense determined under fair value based method 152 427 419 --------- --------- --------- Pro forma net income 8,066 7,591 6,343 Basic earnings per share as reported 2.29 2.20 1.68 Pro forma basic earnings per share 2.24 2.08 1.57 Diluted earnings per share as reported 2.19 2.15 1.67 Pro forma diluted earning per share 2.15 2.04 1.56
The fair value of options granted in 2001 was estimated at the date of grant using the Black-Scholes option pricing model using the following assumptions: expected volatility factor of the expected market price of the Company's common stock of 20.32%, risk-free interest rate of 5.22%, expected option term of ten years, and a dividend yield of 2.90%. The Black-Scholes option pricing valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its stock options. OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS: Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and standby letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. STATEMENT OF CASH FLOWS: Cash and cash equivalents include cash on hand, amounts due from banks, and daily federal funds sold. The Company reports net cash flows for customer loan transactions, deposit transactions, and time deposits in other financial institutions. - -------------------------------------------------------------------------------- (Continued) 32 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) EARNINGS PER SHARE: Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of shares outstanding during the period. ESOP shares are considered outstanding for this calculation unless unearned. Diluted earnings per share is computed using the weighted number of shares determined for the basic computation plus the number of shares of common stock that would be issued assuming all contingently issuable shares having a dilutive effect on earnings per share were outstanding during the period. COMPREHENSIVE INCOME: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available-for-sale, net of tax, which are also recognized as separate components of equity. FAIR VALUE OF FINANCIAL INSTRUMENTS: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. OPERATING SEGMENTS: While the chief decision-makers monitor the revenue streams of the various products and services, the identifiable segments are not material and operations are managed and financial performance is evaluated on a company-wide basis. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment. Adoption of New Accounting Standards: During 2003, the Company adopted FASB Statement No. 149, AMENDMENT OF STATEMENT ON DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES; FASB Statement No. 150, ACCOUNTING FOR CERTAIN FINANCIAL INSTRUMENTS WITH CHARACTERISTICS OF BOTH LIABILITIES AND EQUITIES; FASB Statement No. 132 (revised 2003), EMPLOYERS' DISCLOSURES ABOUT PENSIONS AND OTHER POSTRETIREMENT BENEFITS; FASB Interpretation No. 45, GUARANTOR'S ACCOUNTING AND DISCLOSURE REQUIREMENTS FOR GUARANTEES; and FASB Interpretation No. 46, CONSOLIDATION OF VARIABLE INTEREST ENTITIES. Adoption of these new standards did not materially affect the Company's operating results or financial condition. RECLASSIFICATIONS: Some items in the prior year financial statements were reclassified to conform to the current presentation. NOTE 2 - SUBSEQUENT On January 12, 2004, MB Financial, Inc. ("MB Financial") and the Company announced their agreement to merge, pursuant to the Agreement and Plan of Merger, dated as of January 9, 2004 ("the Agreement"), between MB Financial and the Company. Pursuant to the Agreement, the Company will be merged with and into MB Financial, with MB Financial as the surviving corporation. - -------------------------------------------------------------------------------- (Continued) 33 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 2 - SUBSEQUENT (Continued) Subject to the allocation provisions of the Agreement, the Company's shareholders will have the right to elect to receive for each share of the Company's common stock held, either $35.25 in cash or a number of shares of MB Financial common stock equal to the quotient obtained by dividing $35.25 by the average closing price of MB Financial common stock over the ten-trading day period ending on the second trading day prior to the effective date of the transaction. The transaction is subject to restructuring as an all-cash transaction at $35.25 per share if the aggregate value of the MB Financial common stock to be issued is less than 40% of the value of the aggregate transaction consideration and MB Financial elects not to increase the number of shares issuable in the transaction. Subject to any such increase by MB Financial and/or any increase for the Company's stock options exercised prior to the effective date, the total number of shares of common stock to be issued by MB Financial in the cash and stock transaction has been fixed at 1,996,849. NOTE 3 - SECURITIES The Company's securities at year end are as follows:
----------------------------2003--------------------------- ---- Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ------------ ------------ ------------ ------------ Securities available-for-sale U.S. Treasury $ 257 $ 89 $ - $ 346 U.S. government agencies 48,062 314 (258) 48,118 Municipal 17,822 741 (64) 18,499 Mutual funds 3,907 113 (6) 4,014 Other equity securities 119 89 - 208 ------------ ------------ ------------ ------------ 70,167 1,346 (328) 71,185 Mortgage-backed securities Federal Home Loan Mortgage Corporation 3,293 44 (5) 3,332 Government National Mortgage Association 13,519 111 (5) 13,625 Federal National Mortgage Association 17,348 206 (24) 17,530 ------------ ------------ ------------ ------------ 34,160 361 (34) 34,487 ------------ ------------ ------------ ------------ $ 104,327 $ 1,707 $ (362) $ 105,672 ============ ============ ============ ============ Securities held-to-maturity U.S. government agencies $ 9,038 $ 208 $ - $ 9,246 Municipal 28,525 2,190 - 30,715 ------------ ------------ ------------ ------------ 37,563 2,398 - 39,961 Mortgage-backed securities Federal Home Loan Mortgage Corporation 1,010 46 - 1,056 Government National Mortgage Association 3,728 161 - 3,889 Federal National Mortgage Association 317 15 - 332 ------------ ------------ ------------ ------------ 5,055 222 - 5,277 ------------ ------------ ------------ ------------ $ 42,618 $ 2,620 $ - $ 45,238 ============ ============ ============ ============
- -------------------------------------------------------------------------------- (Continued) 34 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 3 - SECURITIES (Continued)
---------------------------2002---------------------------- ---- Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ------------ ------------ ------------ ------------ Securities available-for-sale U.S. Treasury $ 258 $ 103 $ - $ 361 U.S. government agencies 14,753 232 (3) 14,982 Municipal 10,385 684 (5) 11,064 Corporate Mutual funds 3,157 137 - 3,294 Other equity securities 119 28 - 147 ------------ ------------ ------------ ------------ 28,672 1,184 (8) 29,848 Mortgage-backed securities Federal Home Loan Mortgage Corporation 2,978 4 (62) 2,920 Government National Mortgage Association 846 11 (1) 856 Federal National Mortgage Association 8,937 83 (16) 9,004 ------------ ------------ ------------ ------------ 12,761 98 (79) 12,780 ------------ ------------ ------------ ------------ $ 41,433 $ 1,282 $ (87) $ 42,628 ============ ============ ============ ============ Securities held-to-maturity U.S. government agencies $ 28,474 $ 1,061 $ (1) $ 29,534 Municipal 28,772 1,795 (9) 30,558 ------------ ------------ ------------ ------------ 57,246 2,856 (10) 60,092 Mortgage-backed securities Federal Home Loan Mortgage Corporation 2,836 85 (14) 2,907 Government National Mortgage Association 8,043 275 - 8,318 Federal National Mortgage Association 1,001 44 - 1,045 ------------ ------------ ------------ ------------ 11,880 404 (14) 12,270 ------------ ------------ ------------ ------------ $ 69,126 $ 3,260 $ (24) $ 72,362 ============ ============ ============ ============
- -------------------------------------------------------------------------------- (Continued) 35 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 3 - SECURITIES (Continued) Securities with unrealized losses at year-end 2003 are presented below by length of time the securities have been in an unrealized loss position:
Less than 12 Months 12 Months or More Total ----------------------- ----------------------- ----------------------- Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Loss Value Loss Value Loss - ------------------------- ---------- ---------- ---------- ---------- ---------- ---------- U.S. government agencies $ 18,771 $ 258 $ - $ - $ 18,771 $ 258 Municipal 3,066 64 - - 3,066 64 Mutual funds 626 6 - - 626 6 Mortgage-backed securities Federal Home Loan Mortgage Corporation 427 4 65 1 492 5 Governmental National Mortgage Associations 359 3 47 2 406 5 Federal National Mortgage Association 3,445 23 148 1 3,593 24 ---------- ---------- ---------- ---------- ---------- ---------- Total temporarily impaired $ 26,694 $ 358 $ 260 $ 4 $ 26,954 $ 362 ========== ========== ========== ========== ========== ==========
Unrealized losses on the above-named securities have not been recognized into income because the issuers of these securities are of high credit quality, management has the intent and ability to hold these securities for the foreseeable future, and the decline in fair value is largely due to increased market interest rates. The Company's management believes that the fair value of these securities will recover in the future. Sales of securities are summarized as follows: 2003 2002 2001 ---- ---- ---- Proceeds $ - $ 3,189 $ 3,558 Gross realized gains - 56 81 Gross realized losses - 3 - The carrying values and fair values of debt securities as of December 31, 2003, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. - -------------------------------------------------------------------------------- (Continued) 36 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 3 - SECURITIES (Continued)
Amortized Fair Cost Value -------- -------- Securities available-for-sale Due in one year or less $ 299 $ 310 Due after one year through five years 1,000 1,013 Due after five years through ten years 18,039 18,267 Due after ten years 46,803 47,373 -------- -------- 66,141 66,963 Mutual funds 3,907 4,014 Other equity securities 119 208 Mortgage-backed securities 34,160 34,487 -------- -------- 38,186 38,709 -------- -------- $104,327 $105,672 ======== ======== Securities held-to-maturity Due in one year or less $ 1,000 $ 1,004 Due after one year through five years 1,700 1,817 Due after five years through ten years 15,359 16,191 Due after ten years 19,504 20,949 -------- -------- 37,563 39,961 Mortgage-backed securities and collateralized mortgage obligations 5,055 5,277 -------- -------- $ 42,618 $ 45,238 ======== ========
Securities in the amount of $3,000,000 and $12,015,000 were pledged to secure government deposits at December 31, 2003 and 2002. - -------------------------------------------------------------------------------- (Continued) 37 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 4 - LOANS RECEIVABLE Loans receivable consisted of the following: 2003 2002 --------- --------- First mortgage loans One-to-four-family residences $ 169,139 $ 188,449 Multifamily residences 24,156 33,464 Commercial real estate 55,417 52,208 Construction loans 65,510 32,486 --------- --------- 314,222 306,607 Home equity loans 10,769 8,704 Net deferred loan origination fees (2,236) (2,122) Construction loans in process (18,380) (10,227) --------- --------- Total mortgage loans 304,375 302,962 Consumer and other loans 2,634 1,617 Allowance for loan losses (3,032) (2,937) --------- --------- $ 303,977 $ 301,642 ========= ========= The principal balance of loans on nonaccrual status at December 31, 2003 and 2002 approximated $1,734,000 and $1,095,000. Loans greater than 90 days past due and still accruing interest approximated $1,015,000 and $963,000 at December 31, 2003 and 2002. NOTE 5 - ALLOWANCE FOR LOAN LOSSES Activity in the allowance for loan losses is summarized as follows: 2003 2002 2001 ------- ------- ------- Balance, beginning of year $ 2,937 $ 2,806 $ 2,561 Provision for loan losses 120 127 144 Recoveries 6 8 143 Charge-offs (31) (4) (42) ------- ------- ------- Balance, end of year $ 3,032 $ 2,937 $ 2,806 ======= ======= ======= Impaired loans totaled $225,000 at December 31, 2003 and $296,000 at December 31, 2002. The average balance of impaired loans and the interest income that would have been recognized are not material for any period presented. There was no allowance allocated for impaired loans at December 31, 2003 or 2002. - -------------------------------------------------------------------------------- (Continued) 38 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 6 - PREMISES AND EQUIPMENT Premises and equipment consisted of the following: 2003 2002 ------- ------- Land $ 545 $ 545 Buildings and improvements 5,227 3,745 Furniture and equipment 2,976 2,769 Real estate acquired for future expansion 248 248 Construction in progress - 1,160 ------- ------- Total cost 8,996 8,467 Less accumulated depreciation (4,478) (4,118) ------- ------- $ 4,518 $ 4,349 ======= ======= NOTE 7 - DEPOSITS Certificate of deposit accounts with balances of $100,000 or more totaled approximately $53,059,000 and $54,350,000 at December 31, 2003 and 2002. At December 31, 2003, the scheduled maturities of certificates of deposit are as follows: 2004 $ 124,068 2005 11,170 2006 2,670 2007 13,340 2008 18,902 ---------- $ 170,150 ========== NOTE 8 - ADVANCES FROM FEDERAL HOME LOAN BANK Advances from the Federal Home Loan Bank of Chicago at year end were as follows:
December 31, Description 2003 2002 ----------- ---- ---- Floating, matures October 2005; 5.25% interest rate $ 2,000 $ 2,000 Floating, matures July 2008; 5.18% interest rate 2,000 2,000 Fixed terms; matures September 2004 through November 2011; range of rates 2.86% to 6.18%; averaging 4.78% 89,644 88,105 ------- ------- $93,644 $92,105 ======= =======
- -------------------------------------------------------------------------------- (Continued) 39 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 8 - ADVANCES FROM FEDERAL HOME LOAN BANK (Continued) Scheduled repayments and maturities of the Federal Home Loan Bank of Chicago advances at December 31, 2003 are as follows: 2004 $ 10,000 2005 16,800 2006 22,500 2007 16,345 2008 16,999 Thereafter 11,000 ----------- $ 93,644 =========== The Company maintains a collateral pledge agreement covering advances whereby the Company has agreed to at all times keep on hand, free of all other pledges, liens, and encumbrances, whole first mortgage loans on improved residential property not more than 90 days delinquent, aggregating no less than 167% of the outstanding advances from the Federal Home Loan Bank of Chicago. At December 31, 2003, $25,000,000 of Federal Home Loan Bank advances had various call provisions with an average term to call date of 3.4 months. NOTE 9 - INCOME TAXES Income tax expense is as follows: 2003 2002 2001 ------- ------- ------- Current Federal $ 2,833 $ 2,909 $ 2,701 State 642 644 605 Deferred 838 465 210 Change in valuation allowance - (60) (120) ------- ------- ------- $ 4,313 $ 3,958 $ 3,396 ======= ======= ======= - -------------------------------------------------------------------------------- (Continued) 40 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 9 - INCOME TAXES (Continued) A reconciliation of income tax expense and amounts computed by applying the statutory federal income tax rate to income before taxes follows:
-------2003------ -------2002------ -------2001------ ---- ---- ---- Income taxes computed at statutory rate of 34% $ 4,261 34.0% $ 4,072 34.0% $ 3,454 34.0% Tax-exempt income (622) (4.9) (584) (4.9) (456) (4.5) State income taxes, net of federal income tax benefit 439 3.5 457 3.8 455 4.5 Change in valuation allowance - - (60) (.5) (120) (1.2) Other 235 1.8 73 .6 63 .6 ------- ---- ------- ---- ------- ---- $ 4,313 34.4% $ 3,958 33.0% $ 3,396 33.4% ======= ==== ======= ==== ======= ====
The net deferred tax asset included in the accompanying consolidated balance sheets consists of the following:
2003 2002 ------- ------- Deferred tax assets Allowance for loan losses $ 1,146 $ 1,001 Amortization of intangible assets 52 57 Contribution carryforward - 248 Other 22 369 ------- ------- 1,220 1,675 Deferred tax liabilities Depreciation (42) (40) Federal Home Loan Bank stock dividends (1,020) (581) Loan fees (207) (232) Other (33) - Unrealized gain on securities available-for-sale (524) (466) ------- ------- (1,826) (1,319) ------- ------- Total net deferred tax asset (liability) $ (606) $ 356 ======= =======
The Company has qualified under provisions of the Internal Revenue Code which permit it to deduct from taxable income a provision for bad debts that differs from the provision charged to income in the financial statements. Retained earnings at December 31, 2003 include approximately $2,023,000 for which no deferred federal income tax liability has been recorded. - -------------------------------------------------------------------------------- (Continued) 41 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 10 - COMMITMENTS AND CONTINGENCIES The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet financing needs of its customers. These financial instruments include commitments to fund loans and previously approved unused lines of credit. The Company's exposure to credit loss in the event of nonperformance by the parties to these financial instruments is represented by the contractual amount of the instruments. The Company uses the same credit policy for commitments as it uses for on-balance-sheet items. The contract amount of these financial instruments is summarized as follows: 2003 2002 ---- ---- Commitments to extend credit $ 18,404 $ 15,686 Unused lines of credit, including commitments on construction loans 22,645 25,132 Letters of credit 173 137 At December 31, 2003, commitments to extend credit consist primarily of fixed-rate loan commitments with rates ranging from 4.50% to 8.75%. These commitments are due to expire within 60 days of issuance. Since many commitments expire without being used, the amounts above do not necessarily represent future cash commitments. Collateral may be obtained upon exercise of a commitment. The amount of collateral is determined by management and may include commercial and residential real estate and other business and consumer assets. The Company's principal loan customers are located in Chicago, Illinois and Philadelphia, Pennsylvania. Most loans are secured by specific collateral, including residential and commercial real estate. NOTE 11 - REGULATORY MATTERS The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. - -------------------------------------------------------------------------------- (Continued) 42 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 11 - REGULATORY MATTERS (Continued) As of December 31, 2003, the most recent notification from the Office of Thrift Supervision categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Bank's category. The Bank's actual capital amounts and ratios are presented in the following table.
To Be Well Capitalized For Capital Under Prompt Corrective Actual Adequacy Purposes Action Provisions -------------- ----------------- ----------------------- Amount Ratio Amount Ratio Amount Ratio ------ ----- ------ ----- ------ ----- As of December 31, 2003: Total capital (to risk-weighted assets) $71,589 26.8% $21,352 8.0% $26,690 10.0% Tier I capital (to risk-weighted assets) 68,557 25.7 10,676 4.0 16,014 6.0 Tier I (core) capital (to adjusted total assets) 68,557 14.1 19,484 4.0 24,355 5.0 As of December 31, 2002: Total capital (to risk-weighted assets) $68,856 26.7% $20,642 8.0% $25,802 10.0% Tier I capital (to risk-weighted assets) 65,919 25.5 10,321 4.0 15,481 6.0 Tier I (core) capital (to adjusted total assets) 65,919 14.4 18,266 4.0 22,833 5.0
The Company may not declare or pay cash dividends on or repurchase any of its shares of capital stock if the effect thereof would cause its net worth to be reduced below applicable regulatory requirements or the amount of the liquidation account if such a declaration and payment would otherwise violate regulatory requirements. - -------------------------------------------------------------------------------- (Continued) 43 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 12 - EARNINGS PER COMMON SHARE A reconciliation of the numerator and denominator of the earnings per common share computation for the years ended December 31, 2003, 2002, and 2001 is presented below. 2003 2002 2001 ------ ------ ------ Net income $8,218 $8,018 $6,762 ====== ====== ====== Weighted average common shares outstanding for basic earnings per common share 3,593 3,641 4,034 Add: Dilutive effects of assumed exercises of stock options 151 82 23 Add: Dilutive effects of assumed exercise of stock awards 8 5 3 ------ ------ ------ Average shares and dilutive potential common shares 3,752 3,728 4,060 ====== ====== ====== Basic earnings per share $ 2.29 $ 2.20 $ 1.68 ====== ====== ====== Diluted earnings per common share $ 2.19 $ 2.15 $ 1.67 ====== ====== ====== NOTE 13 - RELATED PARTY TRANSACTIONS The Company has lending transactions with directors, executive officers, and their associates. Activity in these accounts is summarized as follows for the year ended December 31, 2003. Balance at beginning of year $ 356 Loans disbursed 1,834 Principal repayments 165 ------ Balance at end of year $2,025 ====== Certain employees of the Company sit on the Board of Directors of the Heritage Foundation (the Foundation), a non-for profit affiliate of the Bank, which makes grants to community organizations. Included in accrued interest and other liabilities at December 31, 2002 was an account payable to the Foundation in the amount of $900,000. The error was subsequently rectified in early 2003. The Foundation also has deposits with the Bank totaling $572,000 and stock in the Company. The Chief Executive Officer of the Company exercised 130,325 stock options during 2003. These stock options were exercised in part by cash and in part by loans from the Bank totaling $1,531,000. These loans were subsequently repaid in cash on various dates through March 30, 2004. - -------------------------------------------------------------------------------- (Continued) 44 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 14 - STOCK-BASED COMPENSATION PLANS As part of the conversion transaction, the Company established an employee stock ownership plan (ESOP) for the benefit of substantially all employees. The ESOP borrowed $5,126,400 from the Company and used those funds to acquire 512,640 shares of the Company's stock at $10 per share. Shares issued to the ESOP are allocated to ESOP participants based on principal and interest repayments made by the ESOP on the loan from the Company. The loan is secured by shares purchased with the loan proceeds and will be repaid by the ESOP with funds from the Company's discretionary contributions to the ESOP and earnings on ESOP assets. Principal payments are scheduled to occur over a twenty-year period. However, in the event the Company's contributions exceed the minimum debt service requirements, additional principal payments will be made. Information regarding shares released and shares held by the ESOP at December 31 is as follows: 2003 2002 2001 ------ ------ ------ Shares released 30 31 32 Average fair value of shares released $27.69 $21.14 $17.59 Compensation expense 836 659 571 Allocated shares 216 186 155 Unallocated shares 297 327 358 ------ ------ ------ Total ESOP shares 513 513 513 ====== ====== ====== Fair value of unallocated shares $8,907 $8,035 $7,227 ====== ====== ====== - -------------------------------------------------------------------------------- (Continued) 45 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 14 - STOCK-BASED COMPENSATION PLANS (Continued) During 1998, the Company adopted a stock option plan under the terms of which shares of the Company's common stock were reserved for issuance. The options became exercisable on a cumulative basis in equal installments over a five-year period from the date of grant. The options expire 10 years from the date of grant. A summary of the status of the Company's stock option plan and changes during the years are presented below:
-------2003------ -----2002------ ------2001------ ---- ---- ---- Weighted Weighted Weighted Average Average Average Exercise Exercise Exercise Shares Price Shares Price Shares Price ------ ----- ------ ----- ------ ----- Outstanding at beginning of year 544 $ 16.79 544 $ 16.79 519 $ 16.69 Exercised (130) 16.69 - - - - Granted - - - - 25 18.90 ----- ------- ----- ------- ----- ------- Outstanding at end of year 414 $ 16.82 544 $ 16.79 544 $ 16.79 ===== ======= ===== ======= ===== ======= Options exercisable at end of year 399 420 311 Weighted-average fair value of options granted during year $ - $ - $ 4.86
These options are not fully vested. The exercise price equals the market value at the date the options were granted. Options outstanding at year-end 2003 were as follows: Weighted Average Remaining Contractual Prices Number Life in Years ------ ------ ------------- $16.69 389 4.3 $18.90 25 7.5 ----- --- Outstanding at year end 414 4.5 ===== === - -------------------------------------------------------------------------------- (Continued) 46 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 14 - STOCK-BASED COMPENSATION PLANS (Continued) In connection with the conversion to stock ownership, the Company adopted a management recognition and retention plan (MRP). In 1998, the Company contributed $4.3 million, allowing the MRP to acquire 256,320 shares of common stock of the Company, at an average cost of $16.69 per share, to be awarded to directors and key employees. The Company awarded 216,166 shares during 1998 and 7,500 shares during 2001. These shares generally vest over a five-year period. The unamortized cost of shares not yet earned (vested) is reported as a reduction of shareholders' equity as unearned stock awards. MRP compensation expense totaled $268,000, $767,000, and $721,000 for the years ended December 31, 2003, 2002, and 2001. NOTE 15 - FAIR VALUES OF FINANCIAL INSTRUMENTS The carrying amount and estimated fair value of financial instruments as of December 31 are as follows:
---------2003---------- ---------2002---------- ---- ---- Estimated Estimated Carrying Fair Carrying Fair Amount Value Amount Value --------- --------- --------- --------- Financial assets Cash and cash equivalents $ 13,861 $ 13,861 $ 27,817 $ 27,817 Securities available-for-sale 105,672 105,672 42,628 42,628 Securities held-to-maturity 42,618 45,238 69,126 72,362 Federal Home Loan Bank stock 20,139 20,139 14,788 14,788 Loans, net of allowance for loan losses 303,977 306,215 301,642 304,057 Accrued interest receivable 3,164 3,164 3,319 3,319 Financial liabilities Deposits (309,842) (312,918) (290,612) (293,095) Advance payments by borrowers for taxes and insurance (2,662) (2,662) (2,832) (2,832) Advances from Federal Home Loan Bank (93,644) (98,479) (92,105) (97,497) Accrued interest payable (633) (633) (647) (647)
The methods and assumptions used to estimate fair value are described as follows: - -------------------------------------------------------------------------------- (Continued) 47 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 15 - FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued) Carrying amount is the estimated fair value for cash and cash equivalents, short-term borrowings, Federal Home Loan Bank stock, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. Security fair values are based on market prices or dealer quotes and, if no such information is available, on the rate and term of the security and information about the issuer. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. The fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is based on the current fees or costs that would be charged to enter into or terminate such arrangements, which are not material. Other assets and liabilities of the Company not defined as financial instruments, such as property and equipment, are not included in the above disclosures. Also not included are nonfinancial instruments typically not recognized in financial statements such as the value of core deposits, customer goodwill, and similar items. While the above estimates are based on judgments of the most appropriate factors, there is no assurance that if the Company disposed of these items, the fair value would have been achieved, because the market value may differ depending on the circumstances. The fair values at year end should not necessarily be considered to apply at subsequent dates. - -------------------------------------------------------------------------------- (Continued) 48 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS Presented below are the condensed balance sheets, statements of income, and statements of cash flows for First SecurityFed Financial, Inc. CONDENSED BALANCE SHEETS December 31, 2003 and 2002 2003 2002 ------- ------- ASSETS Cash and cash equivalents $ 4,394 $ 766 Securities available-for-sale 8,094 7,466 ESOP loan 3,332 3,588 Investment in bank subsidiary 69,004 66,362 Accrued interest receivable and other assets 2,342 438 ------- ------- $87,166 $78,620 ======= ======= LIABILITIES AND SHAREHOLDERS' EQUITY Note payable to bank subsidiary $ - $ 2,180 Accrued expenses and other liabilities 699 508 Shareholders' equity 86,467 75,932 ------- ------- $87,166 $78,620 ======= ======= - -------------------------------------------------------------------------------- (Continued) 49 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS (Continued) CONDENSED STATEMENTS OF INCOME For the years ended December 31, 2003, 2002, and 2001 2003 2002 2001 -------- -------- -------- Income Dividend from subsidiary $ 7,200 $ 17,500 $ - Interest on securities 357 398 456 Interest on ESOP loan 243 264 274 Gain (loss) on sale of securities - 20 81 -------- -------- -------- Total income 7,800 18,182 811 Expenses Interest expense on note payable 54 263 283 Other operating expenses 300 356 305 -------- -------- -------- 354 619 588 -------- -------- -------- INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF BANK SUBSIDIARY 7,446 17,563 223 Income tax expense (benefit) (20) (99) (63) -------- -------- -------- INCOME BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF BANK SUBSIDIARY 7,466 17,662 286 Equity in undistributed earnings (distributions in excess of earnings) of bank subsidiary 1,335 (9,644) 6,476 -------- -------- -------- NET INCOME $ 8,801 $ 8,018 $ 6,762 ======== ======== ======== - -------------------------------------------------------------------------------- (Continued) 50 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS (Continued) CONDENSED STATEMENTS OF CASH FLOWS For the years ended December 31, 2003, 2002, and 2001
2003 2002 2001 -------- -------- -------- OPERATING ACTIVITIES Net income $ 8,801 $ 8,018 $ 6,762 Adjustments to reconcile net income to net cash provided by operating activities (Equity in undistributed earnings) distribution in excess of earnings of bank subsidiary (1,335) 9,644 (6,476) Net accretion (18) (100) (112) (Gain) loss on sales of securities - (20) (81) Change in Other assets (1,201) 459 743 Other liabilities (2,146) (13,535) 14,961 -------- -------- -------- Net cash from operating activities 4,101 4,466 15,797 INVESTING ACTIVITIES Purchase of securities available-for-sale (592) (2,075) (2,759) Proceeds from maturities and calls - 250 - Proceeds from sales of securities - 2,970 3,558 Payment received on loan to ESOP 256 257 256 -------- -------- -------- Net cash from investing activities (336) 1,402 1,055 FINANCING ACTIVITIES Dividends paid (2,312) (2,061) (2,331) Stock options exercised 2,175 - - Purchase of treasury stock - (4,061) (14,163) -------- -------- -------- Net cash from financing activities (137) (6,122) (16,494) -------- -------- -------- Net change in cash and cash equivalents 3,628 (254) 358 Cash and cash equivalents at beginning of year 766 1,020 662 -------- -------- -------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 4,394 $ 766 $ 1,020 ======== ======== ========
- -------------------------------------------------------------------------------- (Continued) 51 FIRST SECURITYFED FINANCIAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003, 2002, and 2001 (Table amounts in thousands, except per share data) - -------------------------------------------------------------------------------- NOTE 17 - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) Earnings Net Per Share Interest Interest Net --------- Income Income Income Basic Diluted ------ ------ ------ ----- ------- 2003 First quarter $7,632 $4,786 $1,954 $.55 $.53 Second quarter 7,303 4,544 2,027 .56 .54 Third quarter 7,546 4,900 2,228 .62 .60 Fourth quarter 7,306 4,721 2,009 .56 .52 2002 First quarter $7,632 $4,420 $1,907 $.52 $.51 Second quarter 7,587 4,418 1,976 .53 .52 Third quarter 7,788 4,592 2,065 .57 .56 Fourth quarter 7,893 4,824 2,070 .58 .56 - -------------------------------------------------------------------------------- 52 FIRST SECURITYFED FINANCIAL, INC. SHAREHOLDER INFORMATION ANNUAL MEETING The Annual Meeting of Shareholders will be held at 1:00 p.m., local time on May 12, 2004 at the Main Office of the Company, located at 936 N. Western Avenue, Chicago, Illinois 60622. STOCK LISTING First SecurityFed Financial, Inc. common stock is traded on the Nasdaq Stock Market under the symbol "FSFF." PRICE RANGE OF COMMON STOCK As of February 28, 2004, there were approximately 695 shareholders of record and 4,039,063 outstanding shares of common stock. The following table sets forth the high and low sales prices and dividends paid per share of common stock during the periods indicated. The stock price information was provided by the NASD, Inc. Quarter Dividend Ended High Low Declared ----- ---- --- -------- March 31, 2002 20.75 19.00 .13(cent) June 30, 2002 22.22 19.51 .13(cent) September 30, 2002 22.45 20.97 .13(cent) December 31, 2002 24.30 21.44 .13(cent) March 31, 2003 27.71 23.63 .13(cent) June 30, 2003 30.22 24.91 .16(cent) September 30, 2003 29.89 24.90 .17(cent) December 31, 2003 31.30 26.50 .17(cent) The payment of cash dividends is dependent on the results of operations and financial condition of the Company, tax considerations, industry standards, economic conditions, general business practices, and other factors. Dividend payments decisions are made with consideration of a variety of factors including earnings, financial condition, market considerations, and regulatory restrictions. Under the Company's merger agreement dated January 9, 2004 with MB Financial, Inc., the Company is prohibited from paying dividends other than its regular quarterly dividend in an amount not to exceed $0.17 per share provided, however, that the declaration of the last quarterly dividend by First SecurityFed prior to effective time of the merger and the amount thereof shall be coordinated with MB Financial so that no stockholder of First Security shall be entitled to receive a dividend on both Company common stock and MB Financial common stock with respect to the same quarterly period, or fail to receive at least one dividend with respect to such quarterly period. TRANSFER AGENT SHAREHOLDERS AND GENERAL INQUIRIES Registrar and Transfer Co. 10 Commerce Drive Peter Ilnyckyj Cranford, NJ 07016 First SecurityFed Financial, Inc. 936 North Western Avenue Chicago, Illinois 60622-4695 (773) 772-4500 SPECIAL COUNSEL INDEPENDENT AUDITORS Luse Gorman Pomerenk & Schick, P.C. Crowe Chizek and Company LLC 5335 Wisconsin Avenue, N.W. One Mid America Plaza Washington, D.C. 20015 P.O. Box 3697 Oak Brook, Illinois 60522-3697 ANNUAL AND OTHER REPORTS A copy of First SecurityFed Financial, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2003, as filed with the Securities and Exchange Commission, may be obtained without charge by contacting Peter Ilnyckyj, First SecurityFed Financial, Inc., 936 North Western Avenue, Chicago, Illinois 60622-4695 FIRST SECURITYFED FINANCIAL, INC. CORPORATE INFORMATION COMPANY AND BANK ADDRESS 936 North Western Avenue Telephone: (773) 772-4500 Chicago, Illinois 60622-4695 Fax: (773) 772-0487 DIRECTORS OF THE BOARD Steve Babyk Julian Kulas DIRECTOR OF FLEET LEASING PRESIDENT AND CHIEF EXECUTIVE OFFICER UNION TANK CAR COMPANY FIRST SECURITY FEDERAL SAVINGS BANK Lila Maria Bodnar Paul Nadzikewycz ACCOUNTANT, MBA SELF-EMPLOYED REAL ESTATE INVESTOR Myron Dobrowolsky Jaroslav H. Sydorenko CIVIL ENGINEER FINANCIAL SERVICES MANAGER DAMES AND MOORE WESCO DISTRIBUTION Terry Gawryk Chrysta Wereszczak ATTORNEY CO-OWNER, B&B Formica George Kawka SENIOR ARCHITECTURAL/ENGINEERING PROJECT MANAGER CH2M HILL CORPORATE OFFICERS Julian Kulas Harry I. Kucewicz PRESIDENT AND CHIEF EXECUTIVE TREASURER AND CHIEF FINANCIAL OFFICER OFFICER Mary H. Korb Irene S. Subota VICE PRESIDENT-LENDING VICE PRESIDENT - SAVINGS Adrian Hawryliw Paul T. Bandriwsky VICE PRESIDENT - PHILADELPHIA VICE PRESIDENT AND CHIEF OPERATING BRANCH MANAGER OFFICER Peter Ilnyckyj VICE PRESIDENT - INVESTOR RELATIONS
EX-14 4 fsf041626_ex-14.txt FIRST SECURITYFED FINANCIAL, INC. CODE OF ETHICS I. OVERVIEW This Code of Ethics sets forth the guiding principles by which we operate our company and conduct our daily business with our shareholders, customers, vendors and with each other. These principles apply to all of the directors, officers and employees of First SecurityFed Financial, Inc. and all of its wholly-owned financial services subsidiaries (referred to in this Code as the "Company" or "First SecurityFed"). II. PRINCIPLES COMPLYING WITH LAWS, REGULATIONS, POLICIES AND PROCEDURES All directors, officers and employees of First SecurityFed are expected to understand, respect and comply with all of the laws, regulations, policies and procedures that apply to them in their positions with First SecurityFed. Employees are responsible for talking to their supervisors to determine which laws, regulations and First SecurityFed policies apply to their position and what training is necessary to understand and comply with them. Directors, officers and employees are directed to specific policies and procedures available to persons they supervise. CONFLICTS OF INTEREST All directors, officers and employees of First SecurityFed should be scrupulous in avoiding any action or interest that conflicts with, or gives the appearance of a conflict with, First SecurityFed's interests. A "conflict of interest" exists whenever an individual's private interests interfere or conflict in any way (or even appear to interfere or conflict) with the interests of First SecurityFed. A conflict situation can arise when an employee, officer or director takes actions or has interests that may make it difficult to perform his or her work for First SecurityFed objectively and effectively. Conflicts of interest may also arise when a director, officer or employee or a member of his or her family receives improper personal benefits as a result of his or her position with First SecurityFed, whether from a third party or from First SecurityFed. First SecurityFed employees are encouraged to utilize First SecurityFed's products and services, but this should generally be done on an arm's length basis and in compliance with applicable law. Conflicts of interest may not always be clear-cut, so if a questions arises, an officer or employee should consult with higher levels of management, the Board of Directors or company counsel. Any employee, officer or director who becomes aware of a conflict or potential conflict should bring it to the attention of a supervisor, manager or other appropriate personnel or consult the procedures described in the Code of Ethics. CORPORATE OPPORTUNITY Directors, officers and employees are prohibited from (a) taking for themselves personally opportunities that properly belong to First SecurityFed or are discovered through the use of corporate property, information or position; (b) using corporate property, information or position for personal gain; and (c) competing with the Company. Directors, officers and employees owe a duty to First SecurityFed to advance its legitimate interests when the opportunity to do so arises. CONFIDENTIALITY Directors, officers and employees must maintain the confidentiality of confidential information entrusted to them by First SecurityFed or its suppliers or customers, except when disclosure is specifically authorized by the Board of Directors or required by laws, regulations or legal proceedings. Confidential information includes all non-public information that might be material to investors or of use to competitors of First SecurityFed or harmful to First SecurityFed or its customers or employees if disclosed. FAIR DEALING We seek to outperform our competition fairly and honestly. We seek competitive advantages through superior performance, never through unethical or illegal business practices. Stealing proprietary information, possessing or utilizing trade secret information that was obtained without the owner's consent or inducing such disclosures by past or present employees of other companies is prohibited. Each director, officer and employee is expected to deal fairly with First SecurityFed's customers, suppliers, competitors, officers and employees. No one should take unfair advantage of anyone through manipulation, concealment, abuse of privileged information, misrepresentation of material facts or any other unfair dealing. PROTECTION AND PROPER USE OF FIRST SECURITYFED ASSETS All directors, officers and employees should protect First SecurityFed's assets and ensure their efficient use. All First SecurityFed assets should be used only for legitimate business purposes. PUBLIC COMPANY REPORTING As a public company, it is of critical importance that First SecurityFed's filings with the Securities and Exchange Commission be accurate and timely. Depending on their position with the Company, an employee, officer or director may be called upon to provide necessary information to assure that the Company's public reports are complete, fair and understandable. First SecurityFed expects employees, officers and directors to take this responsibility very seriously and to provide prompt accurate answers to inquiries related to First SecurityFed's public disclosure requirements. FINANCIAL STATEMENTS AND OTHER RECORDS All of the Company's books, records, accounts and financial statements must be maintained in reasonable detail, must appropriately reflect the Company's transactions and must both conform to applicable legal requirements and to the Company's system of internal controls. Unrecorded or "off the books" funds or assets should not be maintained unless permitted by applicable law or regulation. Records should always be retained or destroyed according to the Company's record retention policies. In accordance with those policies, in the event of litigation or governmental investigation, please consult the Board of Directors. III. REPORTING ILLEGAL OR UNETHICAL BEHAVIOR REPORTING ILLEGAL OR UNETHICAL BEHAVIOR Employees, officers and directors who suspect or know of violations of this Code or illegal or unethical business or workplace conduct by employees, officers or directors have an obligation to contact either their supervisor or superiors. If the individuals to whom such information is conveyed are not responsive, or if there is reason to believe that reporting to such individuals is inappropriate in particular cases, then the employee, officer or director may contact the Chief Executive Officer of the Company. Such communications will be kept confidential to the extent feasible. If the employee is still not satisfied with the response, the employee may contact the Chairman of the Board or any of the Company's outside directors. ACCOUNTING COMPLAINTS First SecurityFed's policy is to comply with all applicable financial reporting and accounting regulations. If any director, officer or employee of the Company has unresolved concerns or complaints regarding questionable accounting or auditing matters of the Company, then he or she is encouraged to submit those concerns or complaints (anonymously, confidentially or otherwise) to the Company's audit committee. Subject to its legal duties, the audit committee and the Board will treat such submissions confidentially. Such submissions may be directed to the attention of the Company's audit committee, or any director who is a member of the Company's audit committee. NON-RETALIATION First SecurityFed prohibits retaliation of any kind against individuals who have made good faith reports or complaints of violations of this Code or other known or suspected illegal or unethical conduct. IV. AMENDMENT, MODIFICATION AND WAIVER This code may be amended or modified by the Board of Directors of First SecurityFed. Waivers of this Code may only be granted by the Board of Directors or a committee of the Board with specific delegated authority. Waivers will be disclosed to shareholders as required by the Securities Exchange Act of 1934 and the rules thereunder and the applicable rules of the Nasdaq. V. VIOLATIONS Violation of this Code is grounds for disciplinary action up to and including termination of employment. Such action is in addition to any civil or criminal liability which might be imposed by any court or regulatory agency. EX-21 5 fsf041626_ex21.txt EXHIBIT 21 SUBSIDIARIES OF THE REGISTRANT ------------------------------
Percent Jurisdiction of of Incorporation Parent Subsidiary Ownership or Organization First SecurityFed Financial, Inc. First Security Federal Savings Bank 100% Federal First Security Federal Savings Bank Western Security Corporation 100% Illinois
EX-23 6 fsf041626_ex23.txt EXHIBIT 23 CONSENT OF INDEPENDENT AUDITORS We consent to the incorporation by reference in the Registration Statement (File No. 333-100483) on Form S-8 of First SecurityFed Financial, Inc. of our report dated January 30, 2004 appearing in this Annual Report on Form 10-K of First SecurityFed Financial, Inc. for the year ended December 31, 2003. Crowe Chizek and Company LLC Oak Brook, Illinois March 27, 2004 EX-31.1 7 fsf041626_ex31-1.txt EXHIBIT 31.1 CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Julian E. Kulas, President and Chief Executive Officer, certify that: 1. I have reviewed this Annual Report on Form 10-K of First SecurityFed Financial, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. March 30, 2004 /s/ Julian E. Kulas -------------- ------------------------------------- Date Julian E. Kulas President and Chief Executive Officer EX-31.2 8 fsf041626_ex31-2.txt EXHIBIT 31.2 CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Harry Kucewicz, Chief Financial Officer, certify that: 1. I have reviewed this Annual Report on Form 10-K of First SecurityFed Financial, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. March 30, 2004 /s/ Harry Kucewicz -------------- ----------------------- Date Harry Kucewicz Chief Financial Officer EX-32 9 fsf041626_ex32.txt EXHIBIT 32 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 Julian E. Kulas, President and Chief Executive Officer and Harry Kucewicz, Chief Financial Officer of First SecurityFed Financial, Inc. (the "Company") each certify in his or her capacity as an officer of the Company that he or she has reviewed the annual report of the Company on Form 10-K for the fiscal ended December 31, 2003 and that to the best of his knowledge: (1) the report fully complies with the requirements of Sections 13(a) of the Securities Exchange Act of 1934; and (2) the information contained in the report fairly presents, in all material respects, the financial condition and results of operations. The purpose of this statement is solely to comply with Title 18, Chapter 63, Section 1350 of the United States Code, as amended by Section 906 of the Sarbanes-Oxley Act of 2002. March 30, 2004 /s/ Julian E. Kulas - -------------- ------------------------------------- Date President and Chief Executive Officer March 30, 2004 /s/ Harry Kucewicz - -------------- ------------------------------------- Date Chief Financial Officer
-----END PRIVACY-ENHANCED MESSAGE-----