XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Shareholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jan. 03, 2020
Jan. 31, 2022
Jun. 30, 2021
Jan. 31, 2021
Nov. 30, 2020
Jun. 30, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Dec. 31, 2021
Class of Stock [Line Items]                          
Purchase price of shares                      
Preferred stock with beneficial conversion feature                   $ 1,500,000    
Common Stock [Member]                          
Class of Stock [Line Items]                          
Number of shares issued                     25,000  
Chief Executive Officer [Member] | Restricted Stock [Member]                          
Class of Stock [Line Items]                          
Number of restricted stock grants         250,000                
Number of restricted shares vested         25,000                
Remaining shares subject to performance 225,000       225,000                
Chief Executive Officer [Member] | Restricted Stock [Member] | Trailing-twelve-month EBITDA Equals or Exceeds $1 Million [Member]                          
Class of Stock [Line Items]                          
Number of restricted shares vested 56,250                        
Chief Executive Officer [Member] | Restricted Stock [Member] | Common Shares Trade at or Above $5/share for Ten or More Consecutive Trading Days [Member]                          
Class of Stock [Line Items]                          
Number of restricted shares vested 56,250                        
Chief Executive Officer [Member] | Restricted Stock [Member] | Operating Cash Flow, Calculated Cumulatively From the Date of Employment, Equals or Exceeds $1.5 Million [Member]                          
Class of Stock [Line Items]                          
Number of restricted shares vested 56,250                        
Chief Executive Officer [Member] | Restricted Stock [Member] | Company is Able to Refinance Its Current Lender With a Traditional Lender [Member]                          
Class of Stock [Line Items]                          
Number of restricted shares vested 56,250                        
LF International Offering [Member] | Common Stock [Member]                          
Class of Stock [Line Items]                          
Number of shares issued       400,000                  
Series A Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Debt instrument convertible beneficial conversion feature       $ 2,500,000                  
Preferred stock, dividend rate       8.00%                  
Preferred stock, par value       $ 10                  
Payments for dividend                 $ 100,000     $ 200,000  
Series A Preferred Stock [Member] | Investor [Member]                          
Class of Stock [Line Items]                          
Purchase price of shares       $ 1,000,000                  
Conversion of debt, amount       $ 478,000                  
Debt conversion of shares, shares       48,200                  
Series A Preferred Stock [Member] | Additional Shares Offering [Member]                          
Class of Stock [Line Items]                          
Number of shares issued       200,000                  
Share issued price per share       $ 10.00                  
Series B Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Number of shares issued               170,000          
Purchase price of shares               $ 1,500,000          
Preferred stock, dividend rate               8.00%          
Preferred stock, par value               $ 10.00          
Preferred stock conversion price               $ 1.00          
Proceeds from issuance of preferred stock               $ 1,500,000          
Equity carrying value   $ 1,715,000             1,783,000     1,783,000 $ 1,715,000
Original carrying value                 1,500,000     1,500,000  
Accrued dividends                       236,000  
Preferred stock, accretion of redemption discount                       47,000  
Series C Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Number of shares issued             170,000            
Purchase price of shares             $ 1,500,000            
Preferred stock, dividend rate               8.00%          
Preferred stock, par value             $ 10.00            
Preferred stock conversion price             $ 1.00            
Equity carrying value   1,630,000             1,698,000     1,698,000 $ 1,630,000
Original carrying value                 1,500,000     1,500,000  
Accrued dividends                       198,000  
Preferred stock with beneficial conversion feature             $ 1,500,000            
Series D Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Debt instrument convertible beneficial conversion feature   $ 300,000                      
Preferred stock, dividend rate   8.00%                      
Preferred stock, par value   $ 10                     $ 10
Equity carrying value   $ 1,512,000             1,580,000     1,580,000 $ 1,512,000
Original carrying value                 $ 1,500,000     1,500,000  
Accrued dividends                       $ 80,000  
Advance from investor     $ 1,500,000                    
Warrants to purchase shares   128,000                     128,000
Exercise price of warrants   $ 1.75                     $ 1.75
Percentage of variable price on VWAP   85.00%                     85.00%
Fair value of warrants                         $ 230,000
Series D Preferred Stock [Member] | Unrelated Third Party [Member]                          
Class of Stock [Line Items]                          
Proceeds from issuance of convertible preferred stock           $ 1,500,000              
Stock Purchase Agreement [Member] | Series A Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Number of shares issued       500,000                  
Share issued price per share       $ 10.00                  
Proceeds from share issuance       $ 5,000,000