XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Note 2 - Discontinued Operations
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

Note 2 Discontinued Operations

 

During October 2021, the Company sold its interest in Flexo Universal, S. de R.L. de C.V. (“Flexo”), a manufacturer of latex balloons based in Guadalajara, Mexico. The Company received $100,000 cash, a note originally worth $400,000, and title to certain manufacturing equipment. The balance of the note receivable was $240,000 and $255,000 as of March 31, 2022 and December 31, 2021, respectively. The Company recorded a loss from discontinued operations, net of taxes, of $473,000 for the three months ended March 31, 2021 and none for the three months ended March 31, 2022.

 

In July 2019 management and the Board engaged in a review of CTI Balloons and CTI Europe and determined that they are not accretive to the Company overall, add complexity to the Company’s structure and utilize resources. Therefore, as of July 19, 2019, the board authorized management to divest of CTI Balloons and CTI Europe. These actions are being taken to focus our resources and efforts on our core business activities, particularly foil balloons and ancillary products based in North America. The Company determined that these entities met the held-for-sale and discontinued operations accounting criteria. Accordingly, the Company has reported the results of these operations as discontinued operations in the Consolidated Statements of Comprehensive Income and presented the related assets and liabilities as held-for-sale in the Consolidated Balance Sheets. These changes have been applied for all periods presented. The disposal of CTI Europe was delayed due to COVID issues but is expected to be completed in the next three months. The Company divested its CTI Balloons (United Kingdom) subsidiary in the fourth quarter 2019.

 

CTI Europe recorded a gain from discontinued operations, net of taxes of none and $53,000 for the three months ended March 31, 2022 and March 31, 2021, respectively, which is included in the above.

 

 

 

Summarized Discontinued Operations Financial Information

The following table summarizes the major line items for the operations that are included in the income from discontinued operations, net of tax line item in the Unaudited Consolidated Statements of Income for the three months ended:

 

  

March 31, 2022

  

March 31, 2021

 

Income Statement

        

Net Sales

      897,000 

Cost of Sales

      1,135,000 
         

Gross Loss

 $ 

 

 $(238,000

)

         
         

SG&A

      328,000 
         

Operating Loss

 $ 

 

 $(566,000

)

         

Other Expense

      118,000 
         

Total pretax loss from discontinued operations

 $ 

 

 $(684,000

)

         

Gain from classification to held for sale

      251,000 
         

Net Income (Loss) prior to non-controlling interest

 $   $(433,000

)

         

Non-controlling Interest share of profit/loss

      40,000 
         

Net Income (Loss)

 $   $(473,000

)

 

The following table summarizes the carrying amounts of major classes of assets and liabilities of discontinued operations for each of the periods presented:

 

Yunhong CTI Ltd.

Unaudited Consolidated Balance Sheet

 

  

March 31, 2022

  

December 31, 2021

 

Balance Sheet

        

Assets

        

Current Assets

        

Cash on hand and Banks

 $   $- 

Accounts Receivable

        

Inventory

        

Prepaid & Other

        
         

TOTAL Current Assets

        
         

NET Property, Plant, and Equipment

        
         

Other Assets

        

Operating lease right-of-use

        

Other

        

TOTAL Other Assets

        

TOTAL Non-Current Assets

        
         

Valuation Allowance on Assets Held for Sale

        
         

TOTAL Assets

 $   $  
         

Liabilities

        

Current Liabilities

        

Trade Accounts Payable

        

Operating Lease Liabilities - Current

        

Other/Accrued Liabilities

        

TOTAL Current Liabilities

        
         

Non-Current Liabilities

        

Operating Lease Liabilities - Non Current

        

Other Non-Current

        

TOTAL Non-Current Liabilities

        
         

TOTAL Liabilities

 $   $  

 

The cash flows related to discontinued operations have not been segregated and are included in the Consolidated Statements of Cash Flows. The following table summarizes depreciation from discontinued operations for each of the periods presented:

 

  

Three Months Ended

 
  

March 31,

 
  

2022

  

2021

 

Depreciation

 $-  $13,000