XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss from continuing operations $ (21,000) $ (381,000)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities    
Depreciation and amortization 98,000 124,000
Equity compensation expense 31,000 0
Provision for losses on accounts receivable 0 12,000
Change in assets and liabilities:    
Accounts receivable 125,000 (1,860,000)
Inventories (620,000) (16,000)
Prepaid expenses and other assets 339,000 (212,000)
Trade payables 215,000 753,000
Accrued liabilities (165,000) 159,000
Net cash provided by (used in) operating activities 2,000  
Net cash provided by (used in) operating activities, continuing   (1,421,000)
Cash flows from investing activities:    
Purchases of property, plant and equipment (15,000) (46,000)
Net cash used in investing activities (15,000)  
Net cash used in investing activities, continuing   (46,000)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt and revolving line of credit 155,000 1,557,000
Net cash provided by financing activities 155,000  
Net cash provided by financing activities, continuing   1,557,000
Cash flows from discontinued operations:    
Operating activities   368,000
Investing activities   0
Financing activities   96,000
Net cash provided by discontinued operations 0 464,000
Effect of exchange rate changes in cash (554,000)
Net increase / (decrease) in cash and cash equivalents 142,000 0
Cash and cash equivalents at beginning of period 66,000 66,000
Cash and cash equivalents at end of period 208,000 66,000
Supplemental disclosure of cash flow information and noncash investing and financing activities:    
Cash payments for interest 78,000 195,000
Accrued Divided and Accretion on preferred stock 202,000 209,000
Lease right-of-use assets and lease liability 747,000 568,000
Amortization of beneficial conversion feature and deemed dividend on Series C Preferred stock 0 1,500,000
Series C Preferred Stock [Member]    
Supplemental disclosure of cash flow information and noncash investing and financing activities:    
Issuance of Series C Preferred in exchange from advance from investor $ 0 $ 1,500,000