XML 40 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash Flows from Operating Activities    
Net earnings $ 836us-gaap_ProfitLoss $ 704us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activities -    
Depreciation and amortization 319us-gaap_DepreciationDepletionAndAmortization 332us-gaap_DepreciationDepletionAndAmortization
Change in fair value of warrants and related amortization (296)wag_ChangeInFairValueOfWarrantsAndRelatedAmortization (225)wag_ChangeInFairValueOfWarrantsAndRelatedAmortization
Deferred income taxes 36us-gaap_DeferredIncomeTaxExpenseBenefit 129us-gaap_DeferredIncomeTaxExpenseBenefit
Stock compensation expense 31us-gaap_ShareBasedCompensation 21us-gaap_ShareBasedCompensation
Equity earnings in Alliance Boots (151)wag_IncomeLossFromEquityMethodInvestment (151)wag_IncomeLossFromEquityMethodInvestment
Unrealized loss from fair value adjustments 96wag_UnrealizedGainLossFromFairValueAdjustments 0wag_UnrealizedGainLossFromFairValueAdjustments
Other (2)us-gaap_OtherNoncashExpense 94us-gaap_OtherNoncashExpense
Changes in operating assets and liabilities -    
Accounts receivable, net (353)us-gaap_IncreaseDecreaseInReceivables (74)us-gaap_IncreaseDecreaseInReceivables
Inventories (436)us-gaap_IncreaseDecreaseInInventories (815)us-gaap_IncreaseDecreaseInInventories
Other current assets (20)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (12)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Trade accounts payable 874us-gaap_IncreaseDecreaseInAccountsPayableTrade 97us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses and other liabilities (80)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (232)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Income taxes 204us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 190us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other non-current assets and liabilities (27)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 75us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 1,031us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 133us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities    
Additions to property and equipment (335)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (364)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 294us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 14us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Business and intangible asset acquisitions, net of cash received (13)wag_BusinessAndIntangibleAssetAcquisitionsNetOfCashReceived (243)wag_BusinessAndIntangibleAssetAcquisitionsNetOfCashReceived
Purchases of short-term investments - held to maturity (17)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (19)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from short-term investments - held to maturity 16us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 19us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Investment in AmerisourceBergen 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (290)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (42)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (55)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (925)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities    
Proceeds from issuance of long-term debt 10,020us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Stock purchases (500)us-gaap_PaymentsForRepurchaseOfCommonStock (205)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds related to employee stock plans 112us-gaap_ProceedsFromStockPlans 173us-gaap_ProceedsFromStockPlans
Cash dividends paid (322)us-gaap_DividendsCash (298)us-gaap_DividendsCash
Other (61)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (15)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used for) financing activities 9,249us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (345)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (10)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Changes in Cash and Cash Equivalents    
Net increase (decrease) in cash and cash equivalents 10,215us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,137)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 2,646us-gaap_CashAndCashEquivalentsAtCarryingValue 2,106us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 12,861us-gaap_CashAndCashEquivalentsAtCarryingValue $ 969us-gaap_CashAndCashEquivalentsAtCarryingValue