EX-12 3 exhibit_12.htm RATIO OF EARNINGS TO FIXED CHARGES exhibit_12.htm
Exhibit 12
 
 
 


 
   
Fiscal Year Ended
 
   
8/31/2012
   
8/31/2011
   
8/31/2010
   
8/31/2009
   
8/31/2008
 
Income before income taxes
  $ 3,376     $ 4,294     $ 3,373     $ 3,164     $ 3,429  
Add:
                                       
Minority Interests
                                       
Fixed charges
    1,260       1,212       1,100       996       842  
Amortization of capitalized interest
    6       5       -       -       -  
Less: Capitalized interest
    (9 )     (10 )     (12 )     (16 )     (19 )
Earnings as defined
  $ 4,633     $ 5,501     $ 4,461     $ 4,144     $ 4,252  
                                         
Interest expense, net of capitalized interest
  $ 94     $ 77     $ 90     $ 91     $ 18  
Capitalized interest
    9       10       12       16       19  
Portions of rentals representative of the interest factor
    1,157       1,125       998       889       804  
Fixed charges as defined
  $ 1,260     $ 1,212     $ 1,100     $ 996     $ 841  
                                         
Ratio of earnings to fixed charges
    3.68       4.54       4.06       4.16       5.06