0001193125-17-245561.txt : 20170802 0001193125-17-245561.hdr.sgml : 20170802 20170802135806 ACCESSION NUMBER: 0001193125-17-245561 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20170801 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170802 DATE AS OF CHANGE: 20170802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERICAN FINANCIAL GROUP INC CENTRAL INDEX KEY: 0001042046 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 311544320 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13653 FILM NUMBER: 17999336 BUSINESS ADDRESS: STREET 1: GREAT AMERICAN INSURANCE GROUP TOWER STREET 2: 301 E. 4TH STREET CITY: CINCINNATI STATE: OH ZIP: 45202 BUSINESS PHONE: 5135792121 MAIL ADDRESS: STREET 1: GREAT AMERICAN INSURANCE GROUP TOWER STREET 2: 301 E. 4TH STREET CITY: CINCINNATI STATE: OH ZIP: 45202 FORMER COMPANY: FORMER CONFORMED NAME: AMERICAN FINANCIAL GROUP HOLDINGS INC DATE OF NAME CHANGE: 19970709 8-K 1 d433700d8k.htm CURRENT REPORT Current Report

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 1, 2017

 

 

AMERICAN FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-13653   31-1544320

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

301 East Fourth Street, Cincinnati, OH   45202
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 513-579-2121

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

 

 

 


Section 2 - Financial Information

Item 2.02 Results Of Operations And Financial Condition.

Reference is made to the press release of American Financial Group, Inc. (the “Company”) relating to the announcement of the Company’s results of operations for the second quarter of 2017 and the availability of the Investor Supplement on the Company’s website. The press release was issued on August 1, 2017. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.

The information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

 

  (a) Financial statements of business acquired. Not applicable.

 

  (b) Pro forma financial information. Not applicable.

 

  (c) Shell company transactions. Not applicable

 

  (d) Exhibits

 

Exhibit No.

  

Description

99.1    Earnings Release dated August 1, 2017, reporting American Financial Group Inc. results for the quarter ended June 30, 2017.
99.2    Investor Supplement – Second Quarter 2017

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    AMERICAN FINANCIAL GROUP, INC.

Date: August 2, 2017

     
    By:  

/s/ Karl J. Grafe

      Karl J. Grafe
      Vice President

 

2

EX-99.1 2 d433700dex991.htm EARNINGS RELEASE Earnings Release

Exhibit 99.1

 

LOGO

American Financial Group, Inc. Announces Second Quarter Results

 

    Net earnings per share of $1.61, a second quarter record for AFG

 

    Core net operating earnings $1.61 per share, an increase of 26% from the prior year period and a second quarter record for AFG

 

    Second quarter annualized ROE of 12.3%; annualized core operating ROE of 12.3%

 

    Full year 2017 core net operating earnings guidance increased to $6.40 - $6.90 per share

CINCINNATI – August 1, 2017 – American Financial Group, Inc. (NYSE: AFG) today reported 2017 second quarter net earnings attributable to shareholders of $145 million ($1.61 per share) compared to $54 million ($0.62 per share) for the 2016 second quarter. The $1.61 per share is a record for AFG’s second quarter. Net earnings for the quarter include $0.05 per share in after-tax realized gains on securities and expenses of $0.05 per share related to the redemption of AFG’s 6.375% Senior Notes. Comparatively, net earnings in the 2016 second quarter included a charge of $65 million ($0.73 per share) related to the exit of certain lines of business within our Lloyd’s-based insurer Neon, as well as $6 million ($0.07 per share) in after-tax earnings related to other non-core items. Details may be found in the table below. Book value per share was $60.36 per share at June 30, 2017. AFG paid cash dividends of $1.8125 per share during the quarter, which included a $1.50 per share special dividend. Annualized return on equity was 12.3% and 5.1% for the second quarters of 2017 and 2016, respectively.

Core net operating earnings were $145 million ($1.61 per share) for the 2017 second quarter, compared to $113 million ($1.28 per share) in the 2016 second quarter. The $1.61 represents a second quarter record for AFG core earnings per share. The improved results were attributable to higher operating earnings in our Specialty Property and Casualty (“P&C”) Insurance Segment and our Annuity Segment. Book value per share, excluding unrealized gains related to fixed maturities, was $54.97 per share at June 30, 2017. Core net operating earnings for the second quarters of 2017 and 2016 generated annualized returns on equity of 12.3% and 10.5%, respectively.

AFG’s net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (“GAAP”), include certain items that may not be indicative of its ongoing core operations. The table below identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure. AFG believes that its core net operating earnings provides management, financial analysts, rating agencies and investors with an understanding of the results from the ongoing operations of the Company by excluding the impact of net realized gains and losses and other special items that are not necessarily indicative of operating trends. AFG’s management uses core net operating earnings to evaluate financial performance against historical results because it believes this provides a more comparable measure of its continuing business. Core net operating earnings is also used by AFG’s management as a basis for strategic planning and forecasting.

 

Page 1


In millions, except per share amounts    Three months ended
June 30,
    Six months ended
June 30,
 
     2017     2016     2017     2016  

Components of net earnings attributable to shareholders:

        

Core operating earnings before income taxes

   $ 204     $ 183     $ 424     $ 357  

Pretax non-core items:

        

Realized gains (losses) on securities

     8       (16     11       (34

Gain on sale of subsidiaries

     —         2       —         2  

Gain on sale of apartment property

     —         32       —         32  

Neon exited lines charge

     —         (65     —         (65

Loss on retirement of debt

     (7     —         (7     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     205       136       428       292  

Provision (credit) for income taxes:

        

Core operating earnings

     59       64       126       123  

Non-core items

     1       9       2       2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total provision (credit) for income taxes

     60       73       128       125  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings, including noncontrolling interests

     145       63       300       167  

Less net earnings attributable to noncontrolling interests:

        

Core operating earnings

     —         6       2       10  

Non-core items

     —         3       —         2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net earnings attributable to noncontrolling interests

     —         9       2       12  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to shareholders

   $ 145     $ 54     $ 298     $ 155  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings:

        

Core net operating earnings(a)

     145       113       296       224  

Non-core items

     —         (59     2       (69
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to shareholders

   $ 145     $ 54     $ 298     $ 155  
  

 

 

   

 

 

   

 

 

   

 

 

 

Components of Earnings Per Share:

        

Core net operating earnings(a)

   $ 1.61     $ 1.28     $ 3.29     $ 2.53  

Non-core Items:

        

Realized gains (losses) on securities

     0.05       (0.11     0.08       (0.22

Gain on sale of subsidiaries

     —         0.01       —         0.01  

Gain on sale of apartment property

     —         0.17       —         0.17  

Neon exited lines charge

       (0.73     —         (0.73

Loss on retirement of debt

     (0.05     —         (0.05     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Share

   $ 1.61     $ 0.62     $ 3.32     $ 1.76  
  

 

 

   

 

 

   

 

 

   

 

 

 

Footnote (a) is contained in the accompanying Notes to Financial Schedules at the end of this release.

Carl H. Lindner III and S. Craig Lindner, AFG’s Co-Chief Executive Officers, issued this statement: “Strong results in AFG’s Specialty P&C and Annuity Segments produced new second quarter earnings per share records for AFG. In addition, we are pleased to report strong investment results and meaningful growth across our portfolio of businesses.

“AFG had approximately $1.1 billion of excess capital (including parent company cash of approximately $425 million) at June 30, 2017. This is after our payment of the $1.50 per share special dividend in May 2017. In addition to returning capital to shareholders through dividends, our excess capital will be deployed into AFG’s core businesses as we identify potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. In addition, share repurchases, particularly when executed at attractive valuations, are an important and effective component of our capital management strategy; we will continue to make opportunistic share repurchases when it makes sense to do so. We will evaluate our excess capital position again in the second half of 2017 and note that the special cash dividend paid in May does not preclude our consideration of additional actions with respect to our regular quarterly dividend, additional special dividends and opportunistic share repurchases.

“Based on results for the first six months of 2017, we now expect AFG’s core net operating earnings in 2017 to be in the range of $6.40 to $6.90 per share, up from our original estimate of $6.20 to $6.70 per share. Our core earnings per share guidance assumes no change in the corporate tax rate of 35%, and excludes non-core items such as realized gains and losses, as well as other significant items that are not able to be estimated with reasonable precision, or that may not be indicative of ongoing operations.”

 

Page 2


Specialty Property and Casualty Insurance Operations

Operating earnings in AFG’s P&C Insurance Segment were $163 million in the second quarter of 2017, compared to $139 million in the prior year period, an increase of $24 million, or 17%. Higher P&C underwriting profit, higher net investment income and lower other expenses (primarily due to the impact of the noncontrolling interest in National Interstate in the second quarter of 2016) contributed to the improved results.

The Specialty P&C insurance operations generated an underwriting profit of $73 million in the 2017 second quarter, compared to $63 million in the second quarter of 2016, an increase of 16%. Each of our Specialty P&C Groups reported higher year-over-year underwriting profit. The second quarter 2017 combined ratio of 93.2% improved by 0.7 point over the prior year period. Results in the second quarter of 2017 include 2.2 points of favorable prior year reserve development, compared to 2.9 points in the comparable prior year period. Second quarter 2017 results include 1.7 points in catastrophe losses, compared to 2.0 points in the 2016 second quarter.

Gross and net written premiums were up 8% and 7%, respectively, for the second quarter of 2017, when compared to the second quarter of 2016. Pricing across our entire P&C Group was up 1% for the quarter.

The Property and Transportation Group reported an underwriting profit of $21 million in the second quarter of 2017, compared to $15 million in the second quarter of 2016. Higher underwriting profits in our agricultural and property & inland marine businesses were the drivers of the improved results. Catastrophe losses were $11 million for this group during the second quarter of 2017, compared to $12 million in the comparable prior year period.

Gross and net written premiums for the second quarter of 2017 were 7% and 3% higher, respectively, than the comparable 2016 period. The growth is primarily attributable to higher year-over-year premiums in our agricultural and transportation businesses, and growth in our Singapore Branch. This growth was partially offset by lower premiums resulting from an exit from the customs bond business, which was part of our ocean marine operations. Net written premiums were also impacted by lower retentions in National Interstate’s captive business. Overall renewal rates in this group increased 2% on average for the second quarter of 2017, including a 4% increase in National Interstate’s renewal rates.

The Specialty Casualty Group reported an underwriting profit of $29 million in the second quarter of 2017, compared to $23 million in the second quarter of 2016. Improved results in our excess and surplus lines businesses and Neon were partially offset by lower year-over-year profitability in our workers’ compensation and executive liability businesses, primarily due to lower favorable prior year reserve development. Catastrophe losses for this group were $2 million and $3 million in the second quarters of 2017 and 2016, respectively.

Gross and net written premiums for the second quarter of 2017 increased 10% and 12%, respectively, when compared to the second quarter of 2016, with nearly all of the businesses in this group reporting growth. A change in Neon’s mix of business to include a greater concentration in property business was a driver of higher premiums in the second quarter, which is typically when this business is written. Higher premiums in our workers’ compensation business, primarily the result of rate increases in the state of Florida, and higher premiums in our targeted markets businesses were other drivers of the year-over-year growth. Renewal pricing for this group was flat in the second quarter.

The Specialty Financial Group reported underwriting profit of $23 million in the second quarter of 2017, compared to $22 million in the second quarter of 2016. Higher underwriting profitability in our surety business was partially offset by lower underwriting profitability in our financial institutions business, primarily the result of higher catastrophe losses. Catastrophe losses for this group were $5 million and $3 million in the second quarters of 2017 and 2016, respectively. Nearly all of the businesses in this group continued to achieve excellent underwriting margins.

 

Page 3


Gross and net written premiums for the second quarter of 2017 were up 1% and 3%, respectively, when compared to the same 2016 period, primarily as a result of higher premiums in our fidelity and crime business, which were partially offset by lower premiums in our financial institutions business. Pricing in this group was down 2% for the quarter.

Carl Lindner III stated: “Our Specialty P&C Group reported another strong quarter. I am very pleased with overall underwriting margins, solid premium growth, and meaningful improvement reported by several of our businesses. Based on results during the first six months of the year, we continue to estimate growth in net written premium to be between 3% and 7% and continue to expect an overall 2017 calendar year combined ratio in the range of 92% to 94%.”

Further details about AFG’s Specialty P&C operations may be found in the accompanying schedules and in our Quarterly Investor Supplement, which is posted on our website.

Annuity Segment

As shown in the following table, AFG’s Annuity Segment contributed $85 million in pretax operating earnings in the second quarter of 2017 compared to $76 million in the second quarter of 2016. Earnings before the impact of fair value accounting on fixed-indexed annuities (FIAs) were $101 million in the second quarter of 2017 compared to $102 million in the second quarter of 2016.

Components of Annuity Operating Earnings Before Income Taxes

 

In millions    Three months ended
June 30,
    Pct.
Change
   Six months ended
June 30,
    Pct.
Change
     2017     2016          2017     2016      

Annuity earnings before fair value accounting for FIAs

   $ 101     $ 102     (1%)    $ 199     $ 186     7%

Impact of fair value accounting for FIAs

     (16     (26   nm      (18     (57   nm
  

 

 

   

 

 

      

 

 

   

 

 

   

Pretax annuity operating earnings

   $ 85     $ 76     12%    $ 181     $ 129     40%
  

 

 

   

 

 

      

 

 

   

 

 

   

Annuity Earnings Before Fair Value Accounting for FIAs – AFG’s quarterly average annuity investments and reserves grew approximately 11% and 12%, respectively, year-over-year; the benefit of this growth was offset by the runoff of higher yielding investments.

Impact of Fair Value Accounting for FIAs – Variances from expectations of certain items (such as projected interest rates, option costs and surrenders), as well as changes in the stock market, have an impact on the accounting for FIAs; these accounting adjustments are recognized through AFG’s reported core earnings. Many of these adjustments are not economic in nature, but rather impact the timing of reported results.

In the second quarter of 2017, the benefit of a higher stock market was more than offset by lower interest rates, resulting in a $16 million unfavorable impact to annuity operating earnings. In the second quarter of 2016, medium to long-term interest rates decreased more substantially (30 to 40 basis points), compared to our expectation that they would increase slightly, resulting in a $26 million unfavorable impact on pretax earnings. These impacts are shown in the “Impact of fair value accounting for FIAs” amounts shown in the table above.

Annuity Premiums – AFG’s Annuity Segment reported statutory premiums of $1.3 billion in the second quarter of 2017, compared to $1.1 billion in the second quarter of 2016. Although all major channels reported year-over-year growth, the increase was due primarily to growth in traditional fixed annuity sales in the Financial Institutions channel. AFG’s strong premium production in the first six months of 2017 reflects new products, additional staffing, and increased market share within existing financial institutions.

 

Page 4


Craig Lindner stated, “I am pleased with the strong operating results achieved by the Annuity Segment during the second quarter. Based on these results, annuity earnings before fair value accounting are now expected to be in the range of $385 to $405 million, up from AFG’s previous guidance of $380 to $400 million. This is the second increase this year of our pre-fair value guidance. However, due to the decrease in market interest rates to date in 2017, our estimate for 2017 pretax annuity operating earnings (after fair value accounting) is now expected to be in the range of $370 to $390 million, compared to our original guidance of $375 million to $395 million.

“In response to 2017’s decline in market interest rates, AFG announced decreases in the crediting rates and rider benefits on the majority of its products in the second quarter of 2017. As a result, AFG has seen a recent slowdown in premiums. We now expect our 2017 annuity premiums to be relatively flat compared to the $4.4 billion reported in 2016.”

Fluctuations in the returns on investments that are required to be marked to market, or large changes in interest rates and/or the stock market, as compared to our expectations, could lead to significant positive or negative impacts on the Annuity Segment’s results.

Department of Labor (DOL) Rule – The DOL Fiduciary Rule became effective on June 9, 2017, although the DOL delayed certain requirements until January 1, 2018. As a result, insurance-only agents are able to continue selling fixed-indexed annuities through the end of 2017, provided the agent acts in the customer’s best interest, makes no misleading statements and receives only reasonable compensation. There is considerable uncertainty as to whether the rule will take effect in its current form on January 1, 2018 or if there will be an additional delay or adjustments to the rule. AFG’s management continues to believe the implementation of the rule in its current form and on the current schedule will impact annuity premiums throughout the remainder of 2017 and into 2018. Nonetheless, management does not believe the new rule will have a material impact on AFG’s results of operations.

More information about premiums and the results of operations for our Annuity Segment may be found in our Quarterly Investor Supplement, which is posted on our website.

Investments

AFG recorded second quarter 2017 net realized gains on securities of $5 million after tax and after deferred acquisition costs (DAC), compared to net realized losses on securities of $10 million in the comparable 2016 period. Unrealized gains on fixed maturities were $481 million after tax and after DAC at June 30, 2017, an increase of $175 million since year-end. Our portfolio continues to be high quality, with 90% of our fixed maturity portfolio rated investment grade and 98% with a National Association of Insurance Commissioners’ designation of NAIC 1 or 2, its highest two categories.

For the six months ended June 30, 2017, P&C net investment income was approximately 6% higher than the comparable 2016 period.

More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.

Loss on Retirement of Debt

On June 26, 2017, AFG redeemed all $230 million principal amount of its outstanding 6.375% Senior Notes due June 2042, at 100% of principal plus accrued and unpaid interest. The redemption resulted in after-tax expenses of $5 million ($0.05 per share) related to unamortized debt issue costs.

 

Page 5


On July 20, 2017, AFG provided notice of redemption of all of the outstanding 5.75% Senior Notes due August 2042. The 5.75% Senior Notes, which have an outstanding principal balance of $125 million, will be redeemed on August 25, 2017, at 100% of principal plus accrued and unpaid interest, if any, to the redemption date. It is expected that the early redemption of the 5.75% Senior Notes will result in after-tax expenses of $2 million ($0.02 per share) related to unamortized debt issue costs during the third quarter of 2017.

The redemptions of the 6.375% and 5.75% Senior Notes are financed, in part, by the $345 million of net proceeds from the May 2017 offering of $350 million of 4.50% Senior Notes due June 15, 2047. It is expected that the redemption of the 6.375% and 5.75% Senior Notes and the issuance of the 4.50% Senior Notes will result in annual pretax interest savings to AFG of $6 million ($0.04 per share after-tax), beginning in 2018.

About American Financial Group, Inc.

American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets over $55 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Group’s roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.

Forward Looking Statements

This press release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Company’s expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including, but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; the availability of capital; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency and mortality; competitive pressures; the ability to obtain adequate rates and policy terms; changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries; the impact of the conditions in the international financial markets and the global economy (including those associated with the United Kingdom’s expected withdrawal from the European Union, or “Brexit”) relating to AFG’s international operations; and other factors identified in AFG’s filings with the Securities and Exchange Commission.

The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.

 

Page 6


Conference Call

The Company will hold a conference call to discuss 2017 second quarter results at 11:30 a.m. (ET) tomorrow, Wednesday, August 2, 2017. Toll-free telephone access will be available by dialing 1-877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 51157158. Please dial in five to ten minutes prior to the scheduled start time of the call.

A replay will be available two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on August 9, 2017. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 51157158.

The conference call and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFG’s website, www.AFGinc.com, and follow the instructions at the Webcasts and Presentations link.

The archived webcast will be available immediately after the call via the same link on the Investor Relations page until August 9, 2017 at 11:59 p.m. (ET). An archived audio MP3 file will be available within 24 hours of the call.

Contact:

Diane P. Weidner

Asst. Vice President – Investor Relations

(513) 369-5713

Websites:

www.AFGinc.com

www.GreatAmericanInsuranceGroup.com

# # #

(Financial summaries follow)

This earnings release and AFG’s Quarterly Investor Supplement are available in the Investor Relations section of AFG’s website: www.AFGinc.com.

AFG17-14

 

Page 7


AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA

(In Millions, Except Per Share Data)

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2017      2016     2017      2016  

Revenues

          

P&C insurance net earned premiums

   $ 1,065      $ 1,027     $ 2,087      $ 2,025  

Life, accident & health net earned premiums

     5        6       11        12  

Net investment income

     460        423       895        834  

Realized gains (losses) on:

          

Securities

     8        (16     11        (34

Subsidiaries

     —          2       —          2  

Income (loss) of managed investment entities:

          

Investment income

     50        48       101        93  

Gain (loss) on change in fair value of assets/liabilities

     11        11       11        (2

Other income

     47        80       106        126  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total revenues

     1,646        1,581       3,222        3,056  
  

 

 

    

 

 

   

 

 

    

 

 

 

Costs and expenses

          

P&C insurance losses & expenses

     1,001        1,035       1,949        1,950  

Annuity, life, accident & health benefits & expenses

     278        274       536        546  

Interest charges on borrowed money

     23        19       44        37  

Expenses of managed investment entities

     51        36       92        71  

Other expenses

     88        81       173        160  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total costs and expenses

     1,441        1,445       2,794        2,764  
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings before income taxes

     205        136       428        292  

Provision for income taxes(b)

     60        73       128        125  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net earnings including noncontrolling interests

     145        63       300        167  

Less: Net earnings attributable to noncontrolling interests

     —          9       2        12  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 145      $ 54     $ 298      $ 155  
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted Earnings per Common Share

   $ 1.61      $ 0.62     $ 3.32      $ 1.76  
  

 

 

    

 

 

   

 

 

    

 

 

 

Average number of diluted shares

     89.8        88.4       89.6        88.4  

 

     June 30,
2017
     December 31,
2016
 

Selected Balance Sheet Data:

     

Total cash and investments

   $ 44,779      $ 41,433  

Long-term debt

   $ 1,405      $ 1,283  

Shareholders’ equity(c)

   $ 5,312      $ 4,916  

Shareholders’ equity (excluding unrealized gains/losses related to fixed maturities)(c)

   $ 4,837      $ 4,617  

Book Value Per Share

   $ 60.36      $ 56.55  

Book Value Per Share (excluding unrealized gains/losses related to fixed maturities

   $ 54.97      $ 53.11  

Common Shares Outstanding

     88.0        86.9  

Footnotes (b) and (c) are contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 8


AMERICAN FINANCIAL GROUP, INC.

SPECIALTY P&C OPERATIONS

(Dollars in Millions)

 

     Three months ended
June 30,
    Pct.
Change
    Six months ended
June 30,
    Pct.
Change
 
     2017     2016           2017     2016        

Gross written premiums

   $ 1,503     $ 1,398       8   $ 2,827     $ 2,641       7
  

 

 

   

 

 

     

 

 

   

 

 

   

Net written premiums

   $ 1,130     $ 1,056       7   $ 2,157     $ 2,035       6
  

 

 

   

 

 

     

 

 

   

 

 

   

Ratios (GAAP):

            

Loss & LAE ratio

     59.5     61.2       59.5     59.8  

Underwriting expense ratio

     33.7     32.7       33.2     32.9  
  

 

 

   

 

 

     

 

 

   

 

 

   

Specialty Combined Ratio

     93.2     93.9       92.7     92.7  
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio – P&C Segment

     93.4     100.3       92.8     95.9  
  

 

 

   

 

 

     

 

 

   

 

 

   

Supplemental Information:(d)

            

Gross Written Premiums:

            

Property & Transportation

   $ 573     $ 538       7   $ 989     $ 936       6

Specialty Casualty

     756       688       10     1,500       1,386       8

Specialty Financial

     174       172       1     338       319       6
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,503     $ 1,398       8   $ 2,827     $ 2,641       7
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Written Premiums:

            

Property & Transportation

   $ 393     $ 382       3   $ 717     $ 693       3

Specialty Casualty

     561       503       12     1,101       1,022       8

Specialty Financial

     149       144       3     290       269       8

Other

     27       27       —         49       51       (4 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,130     $ 1,056       7   $ 2,157     $ 2,035       6
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio (GAAP):

            

Property & Transportation

     94.2     95.9       90.7     93.4  

Specialty Casualty

     94.7     95.3       95.8     94.8  

Specialty Financial

     84.4     84.4       84.8     83.5  

Aggregate Specialty Group

     93.2     93.9       92.7     92.7  

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2017     2016     2017     2016  

Reserve Development (Favorable)/Adverse:

        

Property & Transportation

   $ (11   $ (12   $ (28   $ (29

Specialty Casualty

     (5     (10     (11     (14

Specialty Financial

     (8     (7     (17     (11

Other Specialty

     1       (1     4       (3
  

 

 

   

 

 

   

 

 

   

 

 

 

Specialty Group Excluding Neon Charge

     (23     (30     (52     (57

Neon Exited Lines Charge and Other

     1       58       2       57  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reserve Development

   $ (22   $ 28     $ (50   $ —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Points on Combined Ratio:

        

Property & Transportation

     (3.1     (3.2     (4.0     (4.1

Specialty Casualty

     (0.9     (2.0     (1.0     (1.4

Specialty Financial

     (5.4     (4.6     (5.8     (4.0

Aggregate Specialty Group

     (2.2     (2.9     (2.5     (2.8

Total P&C Segment

     (2.0     2.7       (2.4     0.1  

Footnote (d) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 9


AMERICAN FINANCIAL GROUP, INC.

ANNUITY SEGMENT

(Dollars in Millions)

Components of Statutory Premiums

 

     Three months ended
June 30,
     Pct.
Change
    Six months ended
June 30,
     Pct.
Change
 
     2017      2016            2017      2016         

Annuity Premiums:

                

Financial Institutions

   $ 715      $ 607        18   $ 1,464      $ 1,260        16

Retail

     496        435        14     985        1,001        (2 %) 

Education Market

     47        45        4     92        102        (10 %) 

Variable Annuities

     8        11        (27 %)      15        20        (25 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Annuity Premiums

   $ 1,266      $ 1,098        15   $ 2,556      $ 2,383        7
  

 

 

    

 

 

      

 

 

    

 

 

    

Components of Operating Earnings Before Income Taxes

 

     Three months ended
June 30,
     Pct.
Change
    Six months ended
June 30,
     Pct.
Change
 
     2017      2016            2017      2016         

Revenues:

                

Net investment income

   $ 360      $ 344        5   $ 707      $ 659        7

Other income

     26        24        8     53        50        6
  

 

 

    

 

 

      

 

 

    

 

 

    

Total revenues

     386        368        5     760        709        7

Costs and Expenses:

                

Annuity benefits

     224        223        —         420        451        (7 %) 

Acquisition expenses

     47        40        18     99        74        34

Other expenses

     30        29        3     60        55        9
  

 

 

    

 

 

      

 

 

    

 

 

    

Total costs and expenses

     301        292        3     579        580        —    
  

 

 

    

 

 

      

 

 

    

 

 

    

Operating earnings before income taxes

   $ 85      $ 76        12   $ 181      $ 129        40
  

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Supplemental Annuity Information

 

     Three months ended
June 30,
    Pct.
Change
    Six months ended
June 30,
    Pct.
Change
 
     2017     2016           2017     2016        

Operating earnings before impact of fair value accounting on FIAs

   $ 101     $ 102       (1 %)    $ 199     $ 186       7

Impact of fair value accounting

     (16     (26     nm       (18     (57     nm  
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating earnings before income taxes

   $ 85     $ 76       12   $ 181     $ 129       40
  

 

 

   

 

 

     

 

 

   

 

 

   

Average fixed annuity reserves*

   $ 31,212     $ 27,861       12   $ 30,698     $ 27,398       12

Net interest spread*

     2.61     2.84       2.59     2.69  

Net spread earned before impact of fair value accounting*

     1.32     1.45       1.31     1.33  

Net spread earned after impact of fair value accounting*

     1.11     1.08       1.19     0.91  

 

* Excludes fixed annuity portion of variable annuity business.

 

Page 10


AMERICAN FINANCIAL GROUP, INC.

Notes to Financial Schedules

 

a) Components of core net operating earnings (in millions):

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2017      2016      2017      2016  

Core Operating Earnings before Income Taxes:

           

P&C insurance segment

   $ 163      $ 139      $ 332      $ 297  

Annuity segment, before impact of fair value accounting

     101        102        199        186  

Impact of fair value accounting

     (16      (26      (18      (57

Run-off long-term care and life segment

     2        —          2        (1

Interest and other corporate expenses

     (46      (38      (93      (78
  

 

 

    

 

 

    

 

 

    

 

 

 

Core operating earnings before income taxes

     204        177        422        347  

Related income taxes

     59        64        126        123  
  

 

 

    

 

 

    

 

 

    

 

 

 

Core net operating earnings

   $ 145      $ 113      $ 296      $ 224  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

b) Excluding the significant tax benefit related to stock-based compensation, AFG’s effective tax rate for the quarter and six months ended June 30, 2017 was 32% and 33%, respectively. Excluding the impact of the Neon Exited Lines Charge that was reported in the second quarter of 2016, AFG’s effective tax rate for the quarter and six months ended June 30, 2016 was 36% and 35%, respectively. AFG maintains a full valuation allowance against the deferred tax benefits associated with losses related to AFG’s specialist Lloyd’s insurance business, Neon.

 

c) Shareholders’ Equity at June 30, 2017 includes $481 million ($5.46 per share) in unrealized after-tax gains on fixed maturities and $6 million ($0.07 per share) in unrealized after-tax losses on fixed maturity-related cash flow hedges. Shareholders’ Equity at December 31, 2016 includes $306 million ($3.52 per share) in unrealized after-tax gains on fixed maturities and $7 million ($0.08 per share) in unrealized after-tax losses on fixed maturity-related cash flow hedges.

 

d) Supplemental Notes:

 

    Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages.

 

    Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance.

 

    Specialty Financial includes risk management insurance programs for lending and leasing institutions (including equipment leasing and collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance.

 

    Other includes an internal reinsurance facility.

 

Page 11

EX-99.2 3 d433700dex992.htm INVESTOR SUPPLEMENT Investor Supplement

Exhibit 99.2

 

 

LOGO   

 

American Financial Group, Inc.

Investor Supplement - Second Quarter 2017

 

August 1, 2017

 

American Financial Group, Inc.

Corporate Headquarters

Great American Insurance Group Tower

301 E Fourth Street

Cincinnati, OH 45202

513 579 6739


  LOGO
 
 

 

American Financial Group, Inc.    

Table of Contents - Investor Supplement - Second Quarter 2017    

 

Section

  

Page

 

Table of Contents - Investor Supplement - Second Quarter 2017

     2  

Financial Highlights

     3  

Summary of Earnings

     4  

Earnings Per Share Summary

     5  

Property and Casualty Insurance Segment

  

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

     6  

Specialty - Underwriting Results (GAAP)

     7  

Property and Transportation - Underwriting Results (GAAP)

     8  

Specialty Casualty - Underwriting Results (GAAP)

     9  

Specialty Financial - Underwriting Results (GAAP)

     10  

Other Specialty - Underwriting Results (GAAP)

     11  

Annuity Segment

  

Annuity Earnings (GAAP)

     12  

Detail of Annuity Benefits Expense (GAAP)

     13  

Net Spread on Fixed Annuities (GAAP)

     14  

Annuity Premiums (Statutory)

     15  

Fixed Annuity Benefits Accumulated (GAAP)

     16  

Consolidated Balance Sheet / Book Value / Debt

  

Consolidated Balance Sheet

     17  

Book Value Per Share and Price / Book Summary

     18  

Capitalization

     19  

Additional Supplemental Information

     20  

Consolidated Investment Supplement

  

Total Cash and Investments

     21  

Net Investment Income

     22  

Fixed Maturities - By Security Type - AFG Consolidated

     23  

Fixed Maturities - By Security Type Portfolio

     24  

Fixed Maturities - Credit Rating

     25  

Mortgage-Backed Securities - AFG Consolidated

     26  

Mortgage-Backed Securities Portfolio

     27  

Mortgage-Backed Securities - Credit Rating

     28  

Appendix

  

A. Fixed Maturities - Credit Rating by Type

     29  

 

Page 2


  LOGO
 
 

 

American Financial Group, Inc.     

Financial Highlights     

(in millions, except per share information)     

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Highlights

              

Net earnings

   $ 145     $ 153     $ 385     $ 109     $ 54     $ 298     $ 155  

Core net operating earnings

     145       151       176       134       113       296       224  

Total assets

     58,618       57,464       55,072       54,845       52,733       58,618       52,733  

Adjusted shareholders’ equity (a)

     4,837       4,815       4,617       4,487       4,356       4,837       4,356  

Property and Casualty net written premiums

     1,130       1,027       1,083       1,268       1,056       2,157       2,035  

Annuity statutory premiums

     1,266       1,290       1,111       941       1,098       2,556       2,383  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per share data

              

Diluted earnings per share

   $ 1.61     $ 1.72     $ 4.33     $ 1.23     $ 0.62     $ 3.32     $ 1.76  

Core net operating earnings per share

     1.61       1.69       1.98       1.51       1.28       3.29       2.53  

Adjusted book value per share (a)

     54.97       54.98       53.11       51.68       50.16       54.97       50.16  

Cash dividends per common share

     1.8125       0.3125       1.3125       0.2800       0.2800       2.1250       0.5600  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial ratios

              

Annualized return on equity (b)

     12.3     13.3     34.4     9.9     5.1     12.8     7.2

Annualized core operating return on equity (b)

     12.3     13.1     15.7     12.2     10.5     12.7     10.4

Property and Casualty combined ratio - Specialty:

              

Loss & LAE ratio

     59.5     59.5     63.7     62.9     61.2     59.5     59.8

Underwriting expense ratio

     33.7     32.7     26.7     30.3     32.7     33.2     32.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio - Specialty

     93.2     92.2     90.4     93.2     93.9     92.7     92.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread on fixed annuities:

              

Net interest spread

     2.61     2.58     2.70     2.85     2.84     2.59     2.69

Net spread earned:

              

Before impact of fair value accounting

     1.32     1.31     1.42     1.46     1.45     1.31     1.33

Impact of fair value accounting (c)

     (0.21 %)      (0.03 %)      0.40     0.01     (0.37 %)      (0.12 %)      (0.42 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

After impact of fair value accounting

     1.11     1.28     1.82     1.47     1.08     1.19     0.91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Excludes unrealized gains related to fixed maturity investments, a reconciliation to the GAAP measure is on page 18.     
(b) Excludes accumulated other comprehensive income.     
(c) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

Page 3


  LOGO
 
 

 

American Financial Group, Inc.

Summary of Earnings

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Property and Casualty Insurance

              

Underwriting profit

   $ 72     $ 78     $ 110     $ 78     $ 62     $ 150     $ 149  

Net investment income

     96       86       85       93       89       182       172  

Other income (expense)

     (5     5       (15     (18     (12     —         (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance operating earnings

     163       169       180       153       139       332       297  

Annuity earnings

     85       96       132       107       76       181       129  

Run-off Long-Term Care and Life earnings

     2       —         2       1       —         2       (1

Interest expense of parent holding companies

     (23     (21     (21     (19     (19     (44     (37

Other expense

     (23     (26     (29     (29     (19     (49     (41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings

     204       218       264       213       177       422       347  

Income tax expense

     59       67       88       79       64       126       123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

     145       151       176       134       113       296       224  

Non-core items, net of tax:

              

Realized gains (losses) on securities

     5       2       32       1       (10     7       (20

Realized gain (loss) on sale of subsidiaries

     —         —         —         —         1       —         1  

Gain on sale of hotel and apartment properties

     —         —         —         —         15       —         15  

Special A&E charges:

              

Property and Casualty Insurance run-off operations

     —         —         —         (23     —         —         —    

Former Railroad and Manufacturing operations

     —         —         —         (3     —         —         —    

Neon exited lines charge

     —         —         —         —         (65     —         (65

Tax benefit related to National Interstate merger

     —         —         66       —         —         —         —    

Tax benefit related to Neon restructuring

     —         —         111       —         —         —         —    

Loss on retirement of debt

     (5     —         —         —         —         (5     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 145     $ 153     $ 385     $ 109     $ 54     $ 298     $ 155  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 4


  LOGO
 
 

 

American Financial Group, Inc.

Earnings Per Share Summary

(in millions, except per share information)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17      12/31/16      09/30/16     06/30/16     06/30/17     06/30/16  

Core net operating earnings

   $ 145     $ 151      $ 176      $ 134     $ 113     $ 296     $ 224  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 145     $ 153      $ 385      $ 109     $ 54     $ 298     $ 155  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     89.799       89.342        88.774        88.461       88.390       89.572       88.443  

Diluted earnings per share:

                

Core net operating earnings per share

   $ 1.61     $ 1.69      $ 1.98      $ 1.51     $ 1.28     $ 3.29     $ 2.53  

Realized gains (losses) on securities

     0.05       0.03        0.36        0.02       (0.11     0.08       (0.22

Realized gain (loss) on sale of subsidiaries

     —         —          —          —         0.01       —         0.01  

Gain on sale of hotel and apartment properties

     —         —          —          —         0.17       —         0.17  

Special A&E charges:

                

Property and Casualty Insurance run-off operations

     —         —          —          (0.26     —         —         —    

Former Railroad and Manufacturing operations

     —         —          —          (0.04     —         —         —    

Neon exited lines charge

     —         —          —          —         (0.73     —         (0.73

Tax benefit related to National Interstate merger

     —         —          0.74        —         —         —         —    

Tax benefit related to Neon restructuring

     —         —          1.25        —         —         —         —    

Loss on retirement of debt

     (0.05     —          —          —         —         (0.05     —    
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 1.61     $ 1.72      $ 4.33      $ 1.23     $ 0.62     $ 3.32     $ 1.76  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 5


  LOGO
 
 

 

American Financial Group, Inc.

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

($ in millions)

 

    Three Months Ended     Six Months Ended  
    06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Property and Transportation

  $ 21     $ 43     $ 75     $ 44     $ 15     $ 64     $ 47  

Specialty Casualty

    29       15       13       13       23       44       52  

Specialty Financial

    23       22       20       19       22       45       45  

Other Specialty

    —         (1     2       2       3       (1     5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Specialty

    73       79       110       78       63       152       149  

Other core charges, included in loss and LAE

    1       1       —         —         1       2       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Core

    72       78       110       78       62       150       149  

Special A&E charges, included in loss and LAE

    —         —         —         (36     —         —         —    

Neon exited lines charge, included in loss and LAE

    —         —         —         —         (57     —         (57

Neon exited lines charge, included in underwriting expenses

    —         —         —         —         (8     —         (8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss) - Property and Casualty Insurance

  $ 72     $ 78     $ 110     $ 42     $ (3   $ 150     $ 84  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

    18       7       12       14       21       25       29  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 18     $ 7     $ 12     $ 14     $ 21     $ 25     $ 29  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

  $ (22   $ (28   $ 10     $ 22     $ 28     $ (50   $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Property and Transportation

    94.2     87.3     83.9     91.1     95.9     90.7     93.4

Specialty Casualty

    94.7     97.0     97.4     97.4     95.3     95.8     94.8

Specialty Financial

    84.4     85.0     86.0     86.4     84.4     84.8     83.5

Other Specialty

    98.3     105.8     94.9     91.5     89.2     102.0     89.4

Combined ratio - Specialty

    93.2     92.2     90.4     93.2     93.9     92.7     92.7

Other core charges

    0.2     0.1     0.0     0.1     0.1     0.1     0.0

Neon exited lines charge, loss and LAE

    0.0     0.0     0.0     0.0     5.5     0.0     2.8

Neon exited lines charge, underwriting expenses

    0.0     0.0     0.0     0.0     0.8     0.0     0.4

Special A&E charges

    0.0     0.0     0.0     3.0     0.0     0.0     0.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    93.4     92.3     90.4     96.3     100.3     92.8     95.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

    93.7     94.3     88.4     93.1     94.8     94.0     94.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components - property and casualty insurance

             

Current accident year, excluding catastrophe loss

    60.0     61.6     61.7     62.8     62.1     60.8     61.2

Prior accident year loss reserve development

    (2.0 %)      (2.7 %)      0.9     2.0     2.7     (2.4 %)      0.1

Current accident year catastrophe loss

    1.7     0.7     1.1     1.2     2.0     1.2     1.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    59.7     59.6     63.7     66.0     66.8     59.6     62.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 6


  LOGO
 
 

 

American Financial Group, Inc.

Specialty - Underwriting Results (GAAP)

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Gross written premiums

   $ 1,503     $ 1,324     $ 1,441     $ 1,899     $ 1,398     $ 2,827     $ 2,641  

Ceded reinsurance premiums

     (373     (297     (358     (631     (342     (670     (606
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     1,130       1,027       1,083       1,268       1,056       2,157       2,035  

Change in unearned premiums

     (65     (5     61       (109     (29     (70     (10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     1,065       1,022       1,144       1,159       1,027       2,087       2,025  

Loss and LAE

     634       608       729       729       629       1,242       1,211  

Underwriting expense

     358       335       305       352       335       693       665  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 73     $ 79     $ 110     $ 78     $ 63     $ 152     $ 149  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     18       7       12       14       21       25       29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 18     $ 7     $ 12     $ 14     $ 21     $ 25     $ 29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (23   $ (29   $ 10     $ (14   $ (30   $ (52   $ (57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     59.5     59.5     63.7     62.9     61.2     59.5     59.8

Underwriting expense ratio

     33.7     32.7     26.7     30.3     32.7     33.2     32.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     93.2     92.2     90.4     93.2     93.9     92.7     92.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     93.7     94.3     88.4     93.1     94.8     94.0     94.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     60.0     61.6     61.7     62.8     62.1     60.8     61.2

Prior accident year loss reserve development

     (2.2 %)      (2.8 %)      0.9     (1.1 %)      (2.9 %)      (2.5 %)      (2.8 %) 

Current accident year catastrophe loss

     1.7     0.7     1.1     1.2     2.0     1.2     1.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     59.5     59.5     63.7     62.9     61.2     59.5     59.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 7


  LOGO
 
 

 

American Financial Group, Inc.     

Property and Transportation - Underwriting Results (GAAP)

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Gross written premiums

   $ 573     $ 416     $ 577     $ 991     $ 538     $ 989     $ 936  

Ceded reinsurance premiums

     (180     (92     (183     (406     (156     (272     (243
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     393       324       394       585       382       717       693  

Change in unearned premiums

     (36     18       71       (92     (17     (18     11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     357       342       465       493       365       699       704  

Loss and LAE

     232       208       319       339       245       440       456  

Underwriting expense

     104       91       71       110       105       195       201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 21     $ 43     $ 75     $ 44     $ 15     $ 64     $ 47  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     11       5       6       7       12       16       18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 11     $ 5     $ 6     $ 7     $ 12     $ 16     $ 18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (11   $ (17   $ 13     $ (5   $ (12   $ (28   $ (29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     64.9     60.8     68.6     68.8     67.0     62.8     64.7

Underwriting expense ratio

     29.3     26.5     15.3     22.3     28.9     27.9     28.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     94.2     87.3     83.9     91.1     95.9     90.7     93.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     94.3     90.7     79.7     90.7     95.8     92.5     95.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     65.0     64.2     64.4     68.4     66.9     64.6     66.3

Prior accident year loss reserve development

     (3.1 %)      (4.8 %)      3.0     (1.2 %)      (3.2 %)      (4.0 %)      (4.1 %) 

Current accident year catastrophe loss

     3.0     1.4     1.2     1.6     3.3     2.2     2.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     64.9     60.8     68.6     68.8     67.0     62.8     64.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 8


  LOGO
 
 

 

American Financial Group, Inc.

Specialty Casualty - Underwriting Results (GAAP)

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Gross written premiums

   $ 756     $ 744     $ 684     $ 722     $ 688     $ 1,500     $ 1,386  

Ceded reinsurance premiums

     (195     (204     (174     (218     (185     (399     (364
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     561       540       510       504       503       1,101       1,022  

Change in unearned premiums

     (24     (32     —         (7     (6     (56     (23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     537       508       510       497       497       1,045       999  

Loss and LAE

     339       331       348       330       329       670       642  

Underwriting expense

     169       162       149       154       145       331       305  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 29     $ 15     $ 13     $ 13     $ 23     $ 44     $ 52  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     2       1       4       2       3       3       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 2     $ 1     $ 4     $ 2     $ 3     $ 3     $ 4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (5   $ (6   $ 3     $ (2   $ (10   $ (11   $ (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     63.1     65.2     68.2     66.5     66.1     64.1     64.2

Underwriting expense ratio

     31.6     31.8     29.2     30.9     29.2     31.7     30.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     94.7     97.0     97.4     97.4     95.3     95.8     94.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     95.2     97.9     96.1     97.4     96.6     96.5     95.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     63.6     66.1     66.9     66.5     67.4     64.8     65.2

Prior accident year loss reserve development

     (0.9 %)      (1.1 %)      0.5     (0.3 %)      (2.0 %)      (1.0 %)      (1.4 %) 

Current accident year catastrophe loss

     0.4     0.2     0.8     0.3     0.7     0.3     0.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     63.1     65.2     68.2     66.5     66.1     64.1     64.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 9


  LOGO
 
 

 

American Financial Group, Inc.

Specialty Financial - Underwriting Results (GAAP)

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Gross written premiums

   $ 174     $ 164     $ 180     $ 186     $ 172     $ 338     $ 319  

Ceded reinsurance premiums

     (25     (23     (26     (37     (28     (48     (50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     149       141       154       149       144       290       269  

Change in unearned premiums

     (3     6       (13     (4     (5     3       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     146       147       141       145       139       293       271  

Loss and LAE

     49       52       46       45       42       101       87  

Underwriting expense

     74       73       75       81       75       147       139  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 23     $ 22     $ 20     $ 19     $ 22     $ 45     $ 45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     5       1       2       5       3       6       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 5     $ 1     $ 2     $ 5     $ 3     $ 6     $ 4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (8   $ (9   $ (6   $ (6   $ (7   $ (17   $ (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     33.1     35.6     32.4     31.6     30.1     34.4     32.0

Underwriting expense ratio

     51.3     49.4     53.6     54.8     54.3     50.4     51.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     84.4     85.0     86.0     86.4     84.4     84.8     83.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     86.5     90.6     88.8     87.0     87.0     88.6     85.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     35.2     41.2     35.2     32.2     32.7     38.2     34.4

Prior accident year loss reserve development

     (5.4 %)      (6.4 %)      (4.5 %)      (3.9 %)      (4.6 %)      (5.8 %)      (4.0 %) 

Current accident year catastrophe loss

     3.3     0.8     1.7     3.3     2.0     2.0     1.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     33.1     35.6     32.4     31.6     30.1     34.4     32.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 10


  LOGO
 
 

 

American Financial Group, Inc.

Other Specialty - Underwriting Results (GAAP)

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Gross written premiums

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Ceded reinsurance premiums

     27       22       25       30       27       49       51  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     27       22       25       30       27       49       51  

Change in unearned premiums

     (2     3       3       (6     (1     1       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     25       25       28       24       26       50       51  

Loss and LAE

     14       17       16       15       13       31       26  

Underwriting expense

     11       9       10       7       10       20       20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ —       $ (1   $ 2     $ 2     $ 3     $ (1   $ 5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     —         —         —         —         3       —         3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ —       $ —       $ —       $ —       $ 3     $ —       $ 3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ 1     $ 3     $ —       $ (1   $ (1   $ 4     $ (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     62.0     68.0     59.5     55.2     52.5     64.9     52.3

Underwriting expense ratio

     36.3     37.8     35.4     36.3     36.7     37.1     37.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     98.3     105.8     94.9     91.5     89.2     102.0     89.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     93.5     93.4     93.7     95.1     86.4     93.5     91.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 11


  LOGO
 
 

 

American Financial Group, Inc.

Annuity Earnings (GAAP)

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16      09/30/16      06/30/16     06/30/17     06/30/16  

Net investment income

   $ 360     $ 347     $ 346      $ 351      $ 344     $ 707     $ 659  

Guaranteed withdrawal benefit fees

     14       14       14        14        13       28       25  

Policy charges and other miscellaneous income

     12       13       13        12        11       25       25  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     386       374       373        377        368       760       709  

Annuity benefits expense

     224       196       160        189        223       420       451  

Acquisition expenses

     47       52       54        53        40       99       74  

Other expenses

     30       30       27        28        29       60       55  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     301       278       241        270        292       579       580  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Annuity earnings before income taxes

   $ 85     $ 96     $ 132      $ 107      $ 76     $ 181     $ 129  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Detail of Annuity earnings before income taxes

                

Earnings before income taxes and impact of fair value accounting

   $ 101     $ 98     $ 103      $ 106      $ 102     $ 199     $ 186  

Impact of fair value accounting (a)

     (16     (2     29        1        (26     (18     (57
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Annuity earnings before income taxes

   $ 85     $ 96     $ 132      $ 107      $ 76     $ 181     $ 129  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

Page 12


  LOGO
 
 

 

American Financial Group, Inc.

Detail of Annuity Benefits Expense (GAAP)

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Detail of annuity benefits expense:

              

Interest credited - fixed

   $ 157     $ 152     $ 148     $ 145     $ 142     $ 309     $ 281  

Interest credited - fixed component of variable annuities

     2       1       1       1       2       3       3  

Change in expected death and annuitization reserve

     4       4       4       5       4       8       9  

Amortization of sales inducements

     4       6       7       6       6       10       11  

Guaranteed withdrawal benefit reserve

     17       16       20       18       15       33       31  

Change in other benefit reserves

     9       11       11       10       8       20       13  

Unlockings (a)

     —         —         23       —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal before impact of fair value accounting

     193       190       214       185       177       383       348  

Embedded derivative mark-to-market (b)

     112       147       6       109       62       259       79  

Equity option mark-to-market

     (81     (141     (60     (105     (16     (222     24  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal impact of fair value accounting

     31       6       (54     4       46       37       103  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity benefits expense

   $ 224     $ 196     $ 160     $ 189     $ 223     $ 420     $ 451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes unlockings for fixed indexed annuity embedded derivative reserves, sales inducement asset and other reserves. Does not include unlocking income of $24 million in 2016 for deferred policy acquisition costs and unearned revenue reserves. These unlockings are included in acquisition expenses and other income. In total, AFG recorded an unlocking expense reduction of $1 million in 2016.
(b) Excludes unlocking impact of $17 million in 2016.

 

Page 13


  LOGO
 
 

 

American Financial Group, Inc.     

Net Spread on Fixed Annuities (GAAP)     

($ in millions)     

 

    Three Months Ended     Six Months Ended  
    06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Average fixed annuity investments (at amortized cost)

  $ 30,988     $ 30,055     $ 29,192     $ 28,548     $ 27,964     $ 30,522     $ 27,575  

Average annuity benefits accumulated

    31,212       30,183       29,250       28,538       27,861       30,698       27,398  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments in excess of annuity benefits accumulated

  $ (224   $ (128   $ (58   $ 10     $ 103     $ (176   $ 177  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As % of average annuity benefits accumulated (except as noted)

             

Net investment income (as % of investments)

    4.62     4.59     4.72     4.88     4.88     4.60     4.74

Interest credited

    (2.01 %)      (2.01 %)      (2.02 %)      (2.03 %)      (2.04 %)      (2.01 %)      (2.05 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities

    2.61     2.58     2.70     2.85     2.84     2.59     2.69

Policy charges and other miscellaneous income

    0.12     0.14     0.15     0.14     0.13     0.13     0.15

Other annuity benefit expenses, net

    (0.27 %)      (0.31 %)      (0.38 %)      (0.36 %)      (0.30 %)      (0.29 %)      (0.28 %) 

Acquisition expenses

    (0.58 %)      (0.67 %)      (1.06 %)      (0.72 %)      (0.55 %)      (0.62 %)      (0.51 %) 

Other expenses

    (0.38 %)      (0.38 %)      (0.35 %)      (0.39 %)      (0.38 %)      (0.38 %)      (0.38 %) 

Change in fair value of derivatives

    (0.39 %)      (0.08 %)      0.73     (0.05 %)      (0.66 %)      (0.24 %)      (0.76 %) 

Unlockings

    0.00     0.00     0.03     0.00     0.00     0.00     0.00
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned on fixed annuities

    1.11     1.28     1.82     1.47     1.08     1.19     0.91
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average annuity benefits accumulated

  $ 31,212     $ 30,183     $ 29,250     $ 28,538     $ 27,861     $ 30,698     $ 27,398  

Net spread earned on fixed annuities

    1.11     1.28     1.82     1.47     1.08     1.19     0.91
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on fixed annuity benefits accumulated

  $ 87     $ 96     $ 133     $ 105     $ 75     $ 183     $ 125  

Investments in excess of annuity benefits accumulated

  $ (224   $ (128   $ (58   $ 10     $ 103     $ (176   $ 177  

Net investment income (as % of investments)

    4.62     4.59     4.72     4.88     4.88     4.60     4.74
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on investments in excess of annuity benefits accumulated

  $ (3   $ (1   $ —       $ —       $ 1     $ (4   $ 4  

Variable annuity earnings

    1       1       (1     2       —         2       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes - core

  $ 85     $ 96     $ 132     $ 107     $ 76     $ 181     $ 129  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of net spread earned on fixed annuities - core

             

Net spread earned core - before impact of fair value accounting

    1.32     1.31     1.42     1.46     1.45     1.31     1.33

Change in fair value of derivatives

    (0.39 %)      (0.08 %)      0.73     (0.05 %)      (0.66 %)      (0.24 %)      (0.76 %) 

Estimated net offsets to deferred sales inducements and deferred policy acquisition costs

    0.18     0.05     (0.33 %)      0.06     0.29     0.12     0.34
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned core - after impact of fair value accounting

    1.11     1.28     1.82     1.47     1.08     1.19     0.91
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 14


  LOGO
 
 

 

American Financial Group, Inc.

Annuity Premiums (Statutory)

($ in millions)

 

     Three Months Ended      Six Months Ended  
     06/30/17      03/31/17      12/31/16      09/30/16      06/30/16      06/30/17      06/30/16  

Retail single premium annuities - indexed

   $ 474      $ 469      $ 415      $ 340      $ 413      $ 943      $ 959  

Retail single premium annuities - fixed

     22        20        22        18        22        42        42  

Financial institutions single premium annuities - indexed

     500        487        474        435        507        987        1,041  

Financial institutions single premium annuities - fixed

     215        262        152        97        100        477        219  

Education market - fixed and indexed annuities

     47        45        40        42        45        92        102  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal fixed annuity premiums

     1,258        1,283        1,103        932        1,087        2,541        2,363  

Variable annuities

     8        7        8        9        11        15        20  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,266      $ 1,290      $ 1,111      $ 941      $ 1,098      $ 2,556      $ 2,383  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 15


  LOGO
 
 

 

American Financial Group, Inc.

Fixed Annuity Benefits Accumulated (GAAP)

($ in millions)

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Beginning fixed annuity reserves

   $ 30,719     $ 29,647     $ 28,853     $ 28,222     $ 27,499     $ 29,647     $ 26,371  

Premiums

     1,258       1,283       1,103       932       1,087       2,541       2,363  

Federal Home Loan Bank advances

     —         —         —         —         —         —         150  

Surrenders, benefits and other withdrawals

     (571     (539     (524     (586     (596     (1,110     (1,079

Interest and other annuity benefit expenses:

              

Interest credited

     157       152       148       145       142       309       281  

Embedded derivative mark-to-market

     112       147       6       109       62       259       79  

Change in other benefit reserves

     29       29       34       31       28       58       57  

Unlockings

     —         —         27       —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending fixed annuity reserves

   $ 31,704     $ 30,719     $ 29,647     $ 28,853     $ 28,222     $ 31,704     $ 28,222  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation to annuity benefits accumulated:

              

Ending fixed annuity reserves

   $ 31,704     $ 30,719     $ 29,647     $ 28,853     $ 28,222     $ 31,704     $ 28,222  

Impact of unrealized investment gains on reserves

     128       100       76       180       188       128       188  

Fixed component of variable annuities

     182       183       184       189       186       182       186  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated per balance sheet

   $ 32,014     $ 31,002     $ 29,907     $ 29,222     $ 28,596     $ 32,014     $ 28,596  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized surrenders and other withdrawals as a % of beginning reserves

     7.4     7.3     7.3     8.3     8.7     7.5     8.2

 

Page 16


  LOGO
 
 

 

American Financial Group, Inc.     

Consolidated Balance Sheet     

($ in millions)     

 

     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     03/31/16  

Assets:

            

Total cash and investments

   $ 44,779     $ 43,350     $ 41,433     $ 41,805     $ 40,639     $ 39,437  

Recoverables from reinsurers

     2,839       2,735       2,737       2,814       2,576       2,561  

Prepaid reinsurance premiums

     587       533       539       634       521       475  

Agents’ balances and premiums receivable

     1,124       989       997       1,029       992       936  

Deferred policy acquisition costs

     1,156       1,205       1,239       867       881       1,055  

Assets of managed investment entities

     4,873       5,331       4,765       4,312       4,410       3,906  

Other receivables

     923       875       908       1,391       788       693  

Variable annuity assets (separate accounts)

     620       614       600       606       595       595  

Other assets

     1,518       1,633       1,655       1,188       1,132       1,181  

Goodwill

     199       199       199       199       199       199  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 58,618     $ 57,464     $ 55,072     $ 54,845     $ 52,733     $ 51,038  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Equity:

            

Unpaid losses and loss adjustment expenses

   $ 8,730     $ 8,621     $ 8,563     $ 8,661     $ 8,203     $ 8,108  

Unearned premiums

     2,294       2,174       2,171       2,328       2,109       2,051  

Annuity benefits accumulated

     32,014       31,002       29,907       29,222       28,596       27,812  

Life, accident and health reserves

     676       687       691       700       702       708  

Payable to reinsurers

     681       621       634       835       588       501  

Liabilities of managed investment entities

     4,685       5,101       4,549       4,067       4,192       3,656  

Long-term debt

     1,405       1,283       1,283       1,300       998       998  

Variable annuity liabilities (separate accounts)

     620       614       600       606       595       595  

Other liabilities

     2,201       2,166       1,755       1,768       1,557       1,672  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 53,306     $ 52,269     $ 50,153     $ 49,487     $ 47,540     $ 46,101  

Shareholders’ equity:

            

Common stock

   $ 88     $ 88     $ 87     $ 87     $ 87     $ 87  

Capital surplus

     1,158       1,138       1,111       1,242       1,228       1,218  

Unappropriated retained earnings

     3,451       3,466       3,343       3,079       3,016       3,002  

Unrealized gains - equities

     158       145       98       103       46       40  

Unrealized gains - fixed maturities

     481       384       306       669       639       426  

Unrealized gains (losses) - fixed maturity-related cash flow hedges

     (6     (8     (7     5       5       4  

Other comprehensive income, net of tax

     (18     (22     (22     (24     (21     (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     5,312       5,191       4,916       5,161       5,000       4,755  

Noncontrolling interests

     —         4       3       197       193       182  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 58,618     $ 57,464     $ 55,072     $ 54,845     $ 52,733     $ 51,038  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 17


  LOGO
 
 

 

American Financial Group, Inc.     

Book Value Per Share and Price / Book Summary     

(in millions, except per share information)     

 

     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     03/31/16  

Shareholders’ equity

   $ 5,312     $ 5,191     $ 4,916     $ 5,161     $ 5,000     $ 4,755  

Unrealized (gains) related to fixed maturities

     (475     (376     (299     (674     (644     (430
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted shareholders’ equity

     4,837       4,815       4,617       4,487       4,356       4,325  

Goodwill

     (199     (199     (199     (199     (199     (199

Intangibles

     (30     (32     (34     (44     (46     (47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible adjusted shareholders’ equity

   $ 4,608     $ 4,584     $ 4,384     $ 4,244     $ 4,111     $ 4,079  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

     88.007       87.592       86.924       86.813       86.850       86.966  

Book value per share:

            

Book value per share

   $ 60.36     $ 59.26     $ 56.55     $ 59.45     $ 57.57     $ 54.67  

Adjusted (a)

     54.97       54.98       53.11       51.68       50.16       49.72  

Tangible, adjusted (b)

     52.36       52.34       50.43       48.89       47.34       46.90  

Market capitalization

            

AFG’s closing common share price

   $ 99.37     $ 95.42     $ 88.12     $ 75.00     $ 73.93     $ 70.37  

Market capitalization

   $ 8,745     $ 8,358     $ 7,660     $ 6,511     $ 6,421     $ 6,120  

Price / Adjusted book value ratio

     1.81       1.74       1.66       1.45       1.47       1.42  

 

(a) Excludes unrealized gains related to fixed maturity investments.     
(b) Excludes unrealized gains related to fixed maturity investments, goodwill and intangibles.     

 

Page 18


  LOGO
 
 

 

American Financial Group, Inc.     

Capitalization     

($ in millions)     

 

     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     03/31/16  

AFG senior obligations

   $ 1,128     $ 1,008     $ 1,008     $ 1,008     $ 708     $ 708  

Borrowings drawn under credit facility

     —         —         —         —         —         —    

Obligations of subsidiaries - other

     —         —         —         18       12       12  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt excluding subordinated debt

   $ 1,128     $ 1,008     $ 1,008     $ 1,026     $ 720     $ 720  

AFG subordinated debentures

     300       300       300       300       300       300  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total principal amount of long-term debt

   $ 1,428     $ 1,308     $ 1,308     $ 1,326     $ 1,020     $ 1,020  

Shareholders’ equity

     5,312       5,191       4,916       5,161       5,000       4,755  

Noncontrolling interests

     —         4       3       197       193       182  

Less:

            

Unrealized (gains) - fixed maturity investments

     (481     (384     (306     (669     (639     (426
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital

   $ 6,259     $ 6,119     $ 5,921     $ 6,015     $ 5,574     $ 5,531  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of debt to total adjusted capital:

            

Including subordinated debt

     22.8     21.4     22.1     22.0     18.3     18.4

Excluding subordinated debt

     18.0     16.5     17.0     17.1     12.9     13.0

 

Page 19


  LOGO
 
 

 

American Financial Group, Inc.     

Additional Supplemental Information     

($ in millions)     

 

     Three Months Ended      Six Months Ended  
     06/30/17      03/31/17      12/31/16      09/30/16      06/30/16      06/30/17      06/30/16  

Property and Casualty Insurance

                    

Paid Losses (GAAP)

   $ 652      $ 554      $ 683      $ 537      $ 586      $ 1,206      $ 1,133  

 

     06/30/17      03/31/17      12/31/16      09/30/16      06/30/16      03/31/16  

Statutory Surplus

                 

Property and Casualty Insurance

   $ 2,882      $ 3,013      $ 2,939      $ 3,038      $ 2,601      $ 2,574  

AFG’s principal annuity subsidiaries (total adjusted capital)

   $ 2,389      $ 2,341      $ 2,234      $ 2,216      $ 2,089      $ 2,032  

Allowable dividends without regulatory approval

                 

Property and Casualty Insurance

   $ 496      $ 496      $ 496      $ 434      $ 434      $ 434  

Annuity and Run-off

     197        197        197        375        375        375  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 693      $ 693      $ 693      $ 809      $ 809      $ 809  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 20


  LOGO
 
 

 

American Financial Group, Inc.     

Total Cash and Investments     

($ in millions)     

 

     Carrying Value - June 30, 2017  
     Property and             Parent and                   % of  
     Casualty      Annuity and      Other Non-      Consolidate     Total AFG      Investment  
     Insurance      Run-off      Insurance      CLOs     Consolidated      Portfolio  

Total cash and investments:

                

Cash and cash equivalents

   $ 1,024      $ 740      $ 443      $ —       $ 2,207        5

Fixed maturities - Available for sale

     7,152        30,338        14        —         37,504        84

Fixed maturities - Trading

     222        117        —          —         339        1

Equity securities

     1,050        537        53        —         1,640        4

Policy loans

     —          188        —          —         188        0

Mortgage loans

     256        928        —          —         1,184        2

Equity index call options

     —          589        —          —         589        1

Real estate and other investments

     504        766        46        (188     1,128        3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 10,208      $ 34,203      $ 556      $ (188   $ 44,779        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Unrealized gain/(loss) on equity securities

   $ 155      $ 88      $ —        $ —       $ 243     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    
     Carrying Value - December 31, 2016  
     Property and             Parent and                   % of  
     Casualty      Annuity and      Other Non-      Consolidate     Total AFG      Investment  
     Insurance      Run-off      Insurance      CLOs     Consolidated      Portfolio  

Total cash and investments:

                

Cash and cash equivalents

   $ 1,383      $ 511      $ 213      $ —       $ 2,107        5

Fixed maturities - Available for sale

     6,510        28,021        13        —         34,544        83

Fixed maturities - Trading

     242        117        —          —         359        1

Equity securities

     1,013        496        49        —         1,558        4

Policy loans

     —          192        —          —         192        0

Mortgage loans

     261        886        —          —         1,147        3

Equity index call options

     —          492        —          —         492        1

Real estate and other investments

     497        705        48        (216     1,034        3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 9,906      $ 31,420      $ 323      $ (216   $ 41,433        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Unrealized gain/(loss) on equity securities

   $ 102      $ 49      $ —        $ —       $ 151     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

Page 21


  LOGO
 
 

 

American Financial Group, Inc.     

Net Investment Income     

($ in millions)     

 

     Three Months Ended     Six Months Ended  
     06/30/17     03/31/17     12/31/16     09/30/16     06/30/16     06/30/17     06/30/16  

Property and Casualty Insurance:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 65     $ 63     $ 64     $ 63     $ 66     $ 128     $ 130  

Fixed maturities - Trading

     2       1       (1     2       1       3       2  

Equity securities

     12       14       13       13       12       26       25  

Equity in investees

     11       4       7       7       2       15       8  

Other investments

     8       6       6       10       10       14       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     98       88       89       95       91       186       176  

Investment expenses

     (2     (2     (4     (2     (2     (4     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 96     $ 86     $ 85     $ 93     $ 89     $ 182     $ 172  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (a)

   $ 9,947     $ 9,855     $ 9,779     $ 9,647     $ 9,465     $ 9,872     $ 9,397  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (b)

     3.86     3.49     3.48     3.86     3.76     3.69     3.66
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Annuity:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 322     $ 318     $ 315     $ 307     $ 307     $ 640     $ 601  

Fixed maturities - Trading

     —         —         —         —         —         —         —    

Equity securities

     5       5       7       6       6       10       11  

Equity in investees

     10       6       6       9       2       16       7  

Other investments

     22       19       20       27       29       41       40  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     359       348       348       349       344       707       659  

Investment expenses

     (2     (3     (4     (1     (2     (5     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 357     $ 345     $ 344     $ 348     $ 342     $ 702     $ 654  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (a)

   $ 30,988     $ 30,055     $ 29,192     $ 28,548     $ 27,964     $ 30,522     $ 27,575  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (b)

     4.62     4.59     4.72     4.88     4.88     4.60     4.74
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFG consolidated net investment income:

              

Property & Casualty

   $ 96     $ 86     $ 85     $ 93     $ 89     $ 182     $ 172  

Annuity and Run-off:

              

Fixed Annuity

     357       345       344       348       342       702       654  

Variable Annuity

     3       2       2       3       2       5       5  

Run-off

     5       5       6       5       5       10       10  

Other

     4       3       —         1       4       7       5  

Consolidate CLOs

     (5     (6     (8     (17     (19     (11     (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 460     $ 435     $ 429     $ 433     $ 423     $ 895     $ 834  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Average cash and investments is the average of the beginning and ending quarter balances, or the average of the five quarters balances.     
(b) Average yield is calculated by dividing investment income for the quarter by the average cash and investment balance over the quarter.        

 

Page 22


  LOGO
 
 

 

American Financial Group, Inc.     

Fixed Maturities - By Security Type - AFG Consolidated     

($ in millions )     

 

                             % of  
     Amortized           Unrealized     % of     Investment  

June 30, 2017

  

Cost

   Fair Value      Gain (Loss)     Fair Value     Portfolio  

US Government and government agencies

   $314    $ 314      $ —         1     1

States, municipalities and political subdivisions

   6,837      7,056        219       19     16

Foreign government

   256      260        4       1     1

Residential mortgage-backed securities

   3,254      3,567        313       9     8

Commercial mortgage-backed securities

   1,041      1,085        44       3     2

Asset-backed securities

   7,108      7,191        83       19     16

Corporate and other bonds

   17,760      18,370        610       48     41
  

 

  

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $36,570    $ 37,843      $ 1,273       100     85
  

 

  

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

            

Excluding investment expense (a)

   4.40%          

Net of investment expense (a)

   4.36%          

Approximate average life and duration:

            

Approximate average life

   6.5 years          

Approximate duration

   5 years          
                             % of  
     Amortized           Unrealized     % of     Investment  

December 31, 2016

  

Cost

   Fair Value      Gain (Loss)     Fair Value     Portfolio  

US Government and government agencies

   $348    $ 348      $ —         1     1

States, municipalities and political subdivisions

   6,677      6,808        131       19     16

Foreign government

   256      261        5       1     1

Residential mortgage-backed securities

   3,371      3,639        268       11     9

Commercial mortgage-backed securities

   1,446      1,493        47       4     3

Asset-backed securities

   5,962      5,959        (3     17     14

Corporate and other bonds

   16,034      16,395        361       47     40
  

 

  

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $34,094    $ 34,903      $ 809       100     84
  

 

  

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

            

Excluding investment expense (a)

   4.56%          

Net of investment expense (a)

   4.48%          

Approximate average life and duration:

            

Approximate average life

   6.5 years          

Approximate duration

   5 years          

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.     

 

Page 23


  LOGO
 
 

 

American Financial Group, Inc.

Fixed Maturities - By Security Type Portfolio

($ in millions )

 

     June 30, 2017     December 31, 2016  
     Amortized
Cost
    Fair
Value
     Unrealized
Gain (Loss)
     % of
Fair Value
    Amortized
Cost
    Fair
Value
     Unrealized
Gain (Loss)
    % of
Fair Value
 

Property and Casualty Insurance:

                   

US Government and government agencies

   $ 264     $ 264      $ —          4   $ 295     $ 295      $ —         4

States, municipalities and political subdivisions

     2,677       2,725        48        37     2,588       2,605        17       39

Foreign government

     245       247        2        3     245       249        4       4

Residential mortgage-backed securities

     943       1,003        60        14     980       1,026        46       15

Commercial mortgage-backed securities

     107       110        3        1     142       144        2       2

Asset-backed securities

     1,640       1,648        8        22     1,445       1,440        (5     21

Corporate and other bonds

     1,351       1,377        26        19     976       993        17       15
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Property and Casualty Insurance

   $ 7,227     $ 7,374      $ 147        100   $ 6,671     $ 6,752      $ 81       100
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

                   

Excluding investment expense (a)

     3.75             3.88       

Net of investment expense (a)

     3.65             3.67       

Tax equivalent, net of investment expense (b)

     4.15             4.20       

Approximate average life and duration:

                   

Approximate average life

     5 years               4.5 years         

Approximate duration

     4 years               3.5 years         

 

     June 30, 2017     December 31, 2016  
     Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Annuity and Run-off:

                    

US Government and government agencies

   $ 49     $ 49      $ —          0   $ 52     $ 52      $ —          0

States, municipalities and political subdivisions

     4,160       4,331        171        14     4,089       4,203        114        15

Foreign government

     11       13        2        0     11       12        1        0

Residential mortgage-backed securities

     2,310       2,551        241        9     2,390       2,601        211        9

Commercial mortgage-backed securities

     934       975        41        3     1,304       1,349        45        5

Asset-backed securities

     5,468       5,543        75        18     4,517       4,519        2        16

Corporate and other bonds

     16,409       16,993        584        56     15,058       15,402        344        55
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Annuity and Run-off

   $ 29,341     $ 30,455      $ 1,114        100   $ 27,421     $ 28,138      $ 717        100
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Annualized yield on available for sale fixed maturities:

                    

Excluding investment expense (a)

     4.54             4.72        

Net of investment expense (a)

     4.52             4.67        

Approximate average life and duration:

                    

Approximate average life

     7 years               6.5 years          

Approximate duration

     5 years               5 years          

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter.
     Average cost is the average of the beginning and ending quarter asset balances.
(b) Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield.

 

Page 24


  LOGO
 
 

 

American Financial Group, Inc.

Fixed Maturities - Credit Rating

($ in millions)

 

     June 30, 2017  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $ 6,144      $ 6,250      $ 106        17

AA

     8,064        8,303        239        22

A

     8,905        9,193        288        24

BBB

     9,939        10,284        345        27
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     33,052        34,030        978        90

BB

     652        664        12        2

B

     353        357        4        1

Other (b)

     2,513        2,792        279        7
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     3,518        3,813        295        10
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 36,570      $ 37,843      $ 1,273        100
  

 

 

    

 

 

    

 

 

    

 

 

 

98% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

     December 31, 2016  

By Credit Rating (a)

   Amortized
Cost
     Fair
Value
     Unrealized
Gain (Loss)
    % of
Fair Value
 

Investment grade

          

AAA

   $ 6,117      $ 6,189      $ 72       18

AA

     7,123        7,257        134       21

A

     8,323        8,487        164       24

BBB

     8,999        9,193        194       26
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     30,562        31,126        564       89

BB

     687        695        8       2

B

     446        445        (1     1

Other (b)

     2,399        2,637        238       8
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Non-Investment grade

     3,532        3,777        245       11
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 34,094      $ 34,903      $ 809       100
  

 

 

    

 

 

    

 

 

   

 

 

 

97% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
(b) See page 28 and 29 for more information.

 

Page 25


  LOGO
 
 

 

American Financial Group, Inc.

Mortgage-Backed Securities - AFG Consolidated

($ in millions)

 

June 30, 2017

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 230      $ 230      $ —          5     1

Prime (Non-Agency)

     1,370        1,533        163        33     3

Alt-A

     1,104        1,209        105        26     3

Subprime

     550        595        45        13     1

Commercial

     1,041        1,085        44        23     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 4,295      $ 4,652      $ 357        100     10
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

    Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations.

 

    The average amortized cost as a percent of par is - Prime 82%; Alt-A 79%; Subprime 86%; CMBS 99%.

 

    The average FICO score of our residential MBS securities is - Prime 740; Alt-A 710; Subprime 641.

 

    95% of our Commercial MBS portfolio is investment-grade rated (80% AAA) and the average subordination for this group of assets is 32%.

 

    The approximate average life by collateral type is - Residential 4.5 years; Commercial 5 years.

 

December 31, 2016

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 243      $ 243      $ —          5     0

Prime (Non-Agency)

     1,406        1,557        151        30     4

Alt-A

     1,093        1,170        77        23     3

Subprime

     629        669        40        13     2

Commercial

     1,446        1,493        47        29     3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 4,817      $ 5,132      $ 315        100     12
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 26


  LOGO
 
 

 

American Financial Group, Inc.

Mortgage-Backed Securities Portfolio

($ in millions)

 

Property and Casualty Insurance:

   June 30, 2017  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    % of Inv
Portfolio
 

Residential

            

Agency

   $ 184      $ 183      $ (1     16     2

Prime (Non-Agency)

     195        212        17       19     2

Alt-A

     333        362        29       33     4

Subprime

     231        246        15       22     2

Commercial

     107        110        3       10     1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,050      $ 1,113      $ 63       100     11
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     December 31, 2016  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    % of Inv
Portfolio
 

Residential

            

Agency

   $ 192      $ 191      $ (1     17     2

Prime (Non-Agency)

     187        202        15       17     2

Alt-A

     342        361        19       31     4

Subprime

     259        272        13       23     3

Commercial

     142        144        2       12     1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,122      $ 1,170      $ 48       100     12
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

Annuity and Run-off:

   June 30, 2017  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 46      $ 47      $ 1        1     0

Prime (Non-Agency)

     1,174        1,308        134        37     4

Alt-A

     771        847        76        24     2

Subprime

     319        349        30        10     1

Commercial

     934        975        41        28     3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 3,244      $ 3,526      $ 282        100     10
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     December 31, 2016  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 51      $ 52      $ 1        1     0

Prime (Non-Agency)

     1,218        1,343        125        34     4

Alt-A

     751        809        58        21     3

Subprime

     370        397        27        10     1

Commercial

     1,304        1,349        45        34     5
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 3,694      $ 3,950      $ 256        100     13
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 27


  LOGO
 
 

 

American Financial Group, Inc.

Mortgage-Backed Securities - Credit Rating

($ in millions)

 

     June 30, 2017  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $ 1,320      $ 1,368      $ 48        29

AA

     107        111        4        2

A

     253        267        14        6

BBB

     254        269        15        6
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     1,934        2,015        81        43

BB

     206        209        3        4

B

     271        278        7        6

Other

     1,884        2,150        266        47
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,295      $ 4,652      $ 357        100
  

 

 

    

 

 

    

 

 

    

 

 

 

96% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

     December 31, 2016  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $ 1,668      $ 1,720      $ 52        34

AA

     164        169        5        3

A

     256        268        12        5

BBB

     274        288        14        6
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     2,362        2,445        83        48

BB

     211        212        1        4

B

     330        333        3        6

Other

     1,914        2,142        228        42
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,817      $ 5,132      $ 315        100
  

 

 

    

 

 

    

 

 

    

 

 

 

97% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

Page 28


  LOGO
 
 

 

Appendix A

American Financial Group, Inc.

Fixed Maturities - Credit Rating by Type

($ in millions)

 

     Fair Value - June 30, 2017  

By Credit Rating (a)

   US Gov      Munis      Frgn gov      RMBS      CMBS      ABS      Corp/Oth           Total      % Total  

Investment grade

                              

AAA

   $ 270      $ 1,811      $ 157      $ 499      $ 869      $ 2,418      $ 226          $ 6,250        17

AA

     36        4,563        85        93        18        2,150        1,358            8,303        22

A

     —          522        14        206        61        1,705        6,685            9,193        24

BBB

     —          51        4        183        86        838        9,122            10,284        27
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

Subtotal - Investment grade

     306        6,947        260        981        1,034        7,111        17,391            34,030        90

BB

     —          4        —          185        24        1        450            664        2

B

     —          5        —          266        12        —          74            357        1

CCC, CC, C

     —          8        —          989        4        3        25            1,029        3

D

     —          —          —          552        —          —          —              552        1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

Subtotal - Non-Investment grade

     —          17        —          1,992        40        4        549            2,602        7

Not Rated

     8        92        —          594        11        76        430            1,211        3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

Total

   $ 314      $ 7,056      $ 260      $ 3,567      $ 1,085      $ 7,191      $ 18,370          $ 37,843        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 
     Fair Value - December 31, 2016  

By Credit Rating (a)

   US Gov      Munis      Frgn gov      RMBS      CMBS      ABS      Corp/Oth           Total      % Total  

Investment grade

                              

AAA

   $ 299      $ 1,727      $ 171      $ 508      $ 1,213      $ 2,053      $ 218          $ 6,189        18

AA

     41        4,388        30        127        42        1,480        1,149            7,257        21

A

     —          501        55        170        98        1,593        6,070            8,487        24

BBB

     —          69        5        202        86        813        8,018            9,193        26
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

Subtotal - Investment grade

     340        6,685        261        1,007        1,439        5,939        15,455            31,126        89

BB

     —          4        —          184        29        16        462            695        2

B

     —          8        —          307        25        1        104            445        1

CCC, CC, C

     —          11        —          963        —          3        32            1,009        3

D

     —          —          —          679        —          —          —              679        2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

Subtotal - Non-Investment grade

     —          23        —          2,133        54        20        598            2,828        8

Not Rated

     8        100        —          499        —          —          342            949        3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

Total

   $ 348      $ 6,808      $ 261      $ 3,639      $ 1,493      $ 5,959      $ 16,395          $ 34,903        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

Page 29

GRAPHIC 4 g433700g0504185239299.jpg GRAPHIC begin 644 g433700g0504185239299.jpg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end GRAPHIC 5 g433700page015.jpg GRAPHIC begin 644 g433700page015.jpg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end GRAPHIC 6 g433700snap1.jpg GRAPHIC begin 644 g433700snap1.jpg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