XML 108 R93.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 14 - Long Term Debt and Financial Instruments Carried at Fair Value - Valuation Model of Warrants (Details)
€ / shares in Units, $ / shares in Units, € in Thousands, $ in Thousands
12 Months Ended
Apr. 14, 2016
USD ($)
$ / shares
May 28, 2013
USD ($)
$ / shares
Mar. 28, 2012
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
$ / shares
Dec. 31, 2014
€ / shares
Dec. 31, 2016
EUR (€)
€ / shares
Apr. 14, 2016
EUR (€)
Dec. 31, 2015
EUR (€)
€ / shares
May 28, 2013
EUR (€)
Mar. 28, 2012
EUR (€)
Strike price of warrants (in dollars per share) | € / shares           [1] € 3.22   [1]    
Risk free interest rate at 5 years       1.00% [1] [1]          
Share price volatility [1],[2]       6060.00%          
March 2012 Investor Warrants [member]                      
Share price at closing date (in dollars per share)     $ 1.95 $ 3.28 $ 4.13            
Strike price of warrants (in dollars per share)     $ 2.75 $ 2.75 $ 2.75            
Risk free interest rate at 5 years     1.05% 0.00% 0.00%            
Share price volatility     120.00% 60.20% 70.00%            
Dividend rates     0.00% 0.00% 0.00%            
Unit fair value (in dollars per share)     $ 1.55 $ 0.69 $ 1.86            
Total fair value (in thousands)     $ 2,173 $ 675 $ 1,840   € 640   € 1,691   € 1,629
March 2012 Placement Agent Warrants [Member]                      
Share price at closing date (in dollars per share)     $ 1.95 $ 4.13            
Strike price of warrants (in dollars per share)     $ 2.50 $ 2.50            
Risk free interest rate at 5 years     0.92% 0.00%            
Share price volatility     120.00% 70.00%            
Dividend rates     0.00% 0.00%            
Unit fair value (in dollars per share)     $ 1.52 $ 1.87            
Total fair value (in thousands)     $ 256 $ 107     99   € 192
May 2013 Investor Warrants [Member]                      
Share price at closing date (in dollars per share)   $ 3.96   $ 3.28 $ 4.13            
Strike price of warrants (in dollars per share)   $ 4.25   $ 4.25 $ 4.25            
Risk free interest rate at 5 years   1.07%   0.00% 0.00%            
Share price volatility   71.00%   60.20% 70.00%            
Dividend rates   0.00%   0.00% 0.00%            
Unit fair value (in dollars per share)   $ 2.35   $ 0.79 $ 1.82            
Total fair value (in thousands)   $ 3,525   $ 1,179 $ 2,737   1,119   2,514 € 2,725  
May 2013 Placement Agent Warrants [Member]                      
Share price at closing date (in dollars per share)   $ 3.96   $ 4.13            
Strike price of warrants (in dollars per share)   $ 5   $ 5            
Risk free interest rate at 5 years   0.36%   0.00%            
Share price volatility   72.00%   70.00%            
Dividend rates   0.00%   0.00%            
Unit fair value (in dollars per share)   $ 1.62   $ 0.44            
Total fair value (in thousands)   $ 292   $ 80     € 73 € 225  
April 2016 Investor Warrants [Member]                      
Share price at closing date (in dollars per share) $ 3.64     $ 3.28              
Strike price of warrants (in dollars per share) $ 4.50     $ 4.50              
Risk free interest rate at 5 years 0.00%     0.00%              
Share price volatility 60.20%     60.20%              
Dividend rates 0.00%     0.00%              
Unit fair value (in dollars per share) $ 1.09     $ 0.69              
Total fair value (in thousands) $ 3,579     $ 2,279     € 2,162 € 3,168      
[1] The Company did not make any grants during the years ended December 31, 2015 and 2014.
[2] Historical volatility calculated over 10 years.