XML 67 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 14 - Long Term Debt and Financial Instruments Carried at Fair Value (Tables)
12 Months Ended
Dec. 31, 2016
Notes Tables  
Schedule of Debt [Table Text Block]
    December 31,  
    2016     2015  
Japanese yen term loan    
119
     
183
 
Germany term loan    
353
     
443
 
Italy term loan    
128
     
175
 
Malaysia term loan    
-
     
1
 
Total long term debt    
600
     
802
 
Less current portion    
(215
)    
(209
)
Total long-term portion    
384
     
592
 
Schedule of Long-term Debt Instruments [Table Text Block]
    Initial Amount     Maturation     Fixed Interest rate  
EDAP Technomed Co. Ltd    
55,000,000
     
June 30, 2018
     
1.80
%
     
10,000,000
     
June 30, 2018
     
2.10
%
Schedule of Derivative Instruments [Table Text Block]
    December 31,  
    2016     2015  
Investor Warrants    
3,921
     
4,205
 
Placement Agent Warrants    
-
     
172
 
                 
Total    
3,921
     
4,377
 
Less current portion    
(640
)    
(172
)
Total long-term portion    
3,281
     
4,205
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
    At inception
date
  December 31,
2015
  December 31,
2016
Share price at closing date  
$1.95
 
$4.13
 
$3.28
Strike price of warrants  
$2.75
 
$2.75
 
$2.75
Risk free interest rate at 5 years  
1.05%
 
0%
 
0%
Share price volatility  
120%
 
70%
 
60.2%
Dividend rates  
0%
 
0%
 
0%
Unit fair value  
$1.55
 
$1.86
 
$0.69
Total fair value (in thousands)  
$2,173
 
$1,840
 
$675
Total equivalent amount (in thousand €)  
€1,629
 
€1,691
 
€640
    At inception date   December 31,
2015
  December 31,
2016
Share price at closing date  
$1.95
 
$4.13
 
-
Strike price of warrants  
$2.50
 
$2.50
 
-
Risk free interest rate at 4.5 years  
0.92%
 
0%
 
-
Share price volatility  
120%
 
70%
 
-
Dividend rates  
0%
 
0%
 
-
Unit fair value  
$1.52
 
$1.87
 
-
Total fair value (in thousands)  
$256
 
$107
 
-
Total equivalent amount (in thousand €)  
€192
 
€99
 
-
    At inception date   December 31,
2015
  December 31,
2016
Share price at closing date  
$3.96
 
$4.13
 
$3.28
Strike price of warrants  
$4.25
 
$4.25
 
$4.25
Risk free interest rate at 5.5 years  
1.07%
 
0%
 
0%
Share price volatility  
71%
 
70%
 
60.2%
Dividend rates  
0%
 
0%
 
0%
Unit fair value  
$2.35
 
$1.82
 
$0.79
Total fair value (in thousand)  
$3,525
 
$2,737
 
$1,179
Total equivalent amount (in thousand €)  
€2,725
 
€2,514
 
€1,119
    At inception date   December 31,
2015
  December 31,
2016
Share price at closing date  
$3.96
 
$4.13
 
-
Strike price of warrants  
$5.00
 
$5.00
 
-
Risk free interest rate at 3 years  
0.36%
 
0%
 
-
Share price volatility  
72%
 
70%
 
-
Dividend rates  
0%
 
0%
 
-
Unit fair value  
$1.62
 
$0.44
 
-
Total fair value (in thousand)  
$292
 
$80
 
-
Total equivalent amount (in thousand €)  
€225
 
€73
 
-
    At inception date   December 31,
2016
Share price at closing date  
3.64
 
3.28
Strike price of warrants  
$4.50
 
$4.50
Risk free interest rate at 2.5 years  
0%
 
0%
Share price volatility  
60.20%
 
60.20%
Dividend rates  
0%
 
0%
Unit fair value  
$1.09
 
$0.69
Total fair value (in thousands)  
$3,579
 
$2,279
Total equivalent amount (in thousands €)  
€3,168
 
€2,162
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]
2017    
855
 
2018    
3,467
 
2019    
117
 
2020    
83
 
2021    
-
 
Total    
4,520