XML 48 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 26 - Segment Information
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
26—SEGMENT
INFORMATION
 
The Company currently has
four
reporting segments: the corporate activities of the holding Company, EDAP TMS S.A., the High Intensity Focused Ultrasound division, the Urological Devices and Services division and a reporting segment dedicated to the FDA approval for Ablatherm-HIFU activity. Following the Ablatherm FDA clearance received on
November
9,
2015,
there is no more cost recorded on the FDA segment in
2016.
The following tables set forth the key income statement figures, by segment for fiscal years
2016,
2015
and
2014
and the key balance sheet figures, by segment, for fiscal years
2016,
2015
and
2014.
 
The business in which the Company operates is the development and production of minimally invasive medical devices, primarily for the treatment of urological diseases. Substantially all revenues result from the sale of medical devices and their related license and royalty payments from
third
parties. The segments derive their revenues from this activity.
 
Segment operating profit or loss and segment assets are determined in accordance with the same policies as those described in the summary of significant accounting policies. Interest income and expense, current and deferred income taxes are not allocated to individual segments. A reconciliation of segment operating profit or loss to consolidated net loss is as follows:
 
    2016     2015     2014  
Segment operating income (loss)    
392
     
488
     
(1,736
)
Financial income (expense), net    
3,949
     
(2,094
)    
1,771
 
Foreign Currency exchange (losses) gains, net    
103
     
699
     
(431
)
Other income (expense), net    
-
     
-
     
-
 
Income tax (expense) credit    
(602
)    
(759
)    
(116
)
Consolidated net profit (loss)    
3,842
     
(1,667
)    
(512
)
 
A summary of the Company’s operations by segment is presented below for years ending
December
31,
2016,
2015
and
2014:
 
    HIFU Division     UDS Division     EDAP TMS
(Corporate)
    FDA     Total
consolidated
 
2016                                        
Sales of goods    
9,382
     
14,664
     
-
     
-
     
24,045
 
Sales of RPPs & leases    
3,547
     
1,359
     
-
     
-
     
4,906
 
Sales of spare parts and services    
862
     
5,766
     
-
     
-
     
6,628
 
Total sales    
13,791
     
21,789
     
-
     
-
     
35,579
 
External other revenues    
28
     
4
     
-
     
-
     
32
 
Total revenues    
13,819
     
21,792
     
 
     
 
     
35,611
 
Total COS    
(5,710
)    
(13,490
)    
-
     
-
     
(19,200
)
Gross margin    
8,109
     
8,302
     
-
     
-
     
16,411
 
R&D    
(2,452
)    
(1,416
)    
-
     
-
     
(3,868
)
Selling and marketing expenses    
(3,888
)    
(4,968
)    
-
     
-
     
(8,856
)
G&A    
(804
)    
(1,177
)    
(1,315
)    
-
     
(3,296
)
Total expenses    
(7,144
)    
(7,560
)    
(1,315
)    
1
     
(16,019
)
Operating income (loss)    
964
     
742
     
(1,315
)    
1
     
392
 
Total Assets    
11,680
     
24,202
     
10,709
     
-
     
46,591
 
Capital expenditures    
1,013
     
608
     
-
     
-
     
1,621
 
Long-lived assets    
1,775
     
3,812
     
192
     
-
     
5,779
 
Goodwill    
645
     
1,767
     
-
     
-
     
2,412
 
 
    HIFU Division     UDS Division     EDAP TMS
(Corporate)
    FDA     Total
consolidated
 
2015                                        
Sales of goods    
4,878
     
17,027
     
-
     
-
     
21,906
 
Sales of RPPs & leases    
2,908
     
1,501
     
-
     
-
     
4,408
 
Sales of spare parts and services    
658
     
5,246
     
-
     
-
     
5,904
 
Total sales    
8,444
     
23,774
     
-
     
-
     
32,218
 
External other revenues    
32
     
3
     
-
     
-
     
35
 
Total revenues    
8,476
     
23,777
     
-
     
-
     
32,253
 
Total COS    
(3,636
)    
(14,832
)    
-
     
-
     
(18,468
)
Gross margin    
4,841
     
8,945
     
-
     
-
     
13,785
 
R&D    
(1,387
)    
(992
)    
-
     
(311
)    
(2,690
)
Selling and marketing expenses    
(2,284
)    
(5,122
)    
-
     
 
     
(7,406
)
G&A    
(646
)    
(1,192
)    
(1,363
)    
 
     
(3,202
)
Total expenses    
(4,318
)    
(7,306
)    
(1,363
)    
(311
)    
(13,298
)
Operating income (loss)    
523
     
1,639
     
(1,363
)    
(311
)    
488
 
Total Assets    
9,619
     
25,818
     
3,144
     
-
     
38,581
 
Capital expenditures    
457
     
207
     
-
     
-
     
664
 
Long-lived assets    
1,437
     
3,320
     
192
     
-
     
4,949
 
Goodwill    
645
     
1,767
     
-
     
-
     
2,412
 
 
    HIFU Division     UDS Division     EDAP TMS
(Corporate)
    FDA     Total
consolidated
 
2014                                        
Sales of goods    
5,270
     
11,625
     
-
     
-
     
16,895
 
Sales of RPPs & leases    
2,170
     
1,787
     
-
     
-
     
3,957
 
Sales of spare parts and services    
760
     
4,640
     
-
     
-
     
5,400
 
Total sales    
8,200
     
18,052
     
-
     
-
     
26,252
 
External other revenues    
518
     
15
     
-
     
-
     
533
 
Total revenues    
8,718
     
18,067
     
-
     
-
     
26,785
 
Total COS    
(3,683
)    
(11,901
)    
-
     
-
     
(15,584
)
Gross margin    
5,035
     
6,166
     
-
     
-
     
11,201
 
R&D    
(1,062
)    
(646
)    
-
     
(1,224
)    
(2,932
)
Selling and marketing expenses    
(2,151
)    
(4,527
)    
-
     
-
     
(6,678
)
G&A    
(660
)    
(1,153
)    
(1,514
)    
-
     
(3,328
)
Total expenses    
(3,874
)    
(6,326
)    
(1,514
)    
(1,224
)    
(12,937
)
Operating income (loss)    
1,162
     
(160
)    
(1,514
)    
(1,224
)    
(1,736
)
Total Assets    
7,468
     
20,778
     
3,715
     
193
     
32,154
 
Capital expenditures    
464
     
569
     
-
     
-
     
1,033
 
Long-lived assets    
1,410
     
3,300
     
192
     
-
     
4,902
 
Goodwill    
645
     
1,767
     
-
     
-
     
2,412