XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENTS (Tables)
6 Months Ended
Feb. 28, 2025
Segment Reporting [Abstract]  
Schedule of Segment Revenues, Operating Costs and Balance Sheet Items
The following tables summarize by segment certain revenues, operating costs and balance sheet items (in thousands):
United
States
Operations
Central
American
Operations
Caribbean
Operations(1)
Colombia
Operations
Reconciling
Items(2)
Total
Three Months Ended February 28, 2025
Revenue from external customers$3,987 $823,871 $379,866 $156,162 $— $1,363,886 
Intersegment revenues492,536 7,688 1,657 1,813 (503,694)— 
Depreciation, property and equipment
1,838 11,112 5,566 3,251 — 21,767 
Operating income(1,730)65,485 28,188 5,398 (32,071)65,270 
Net income(7,293)56,357 22,720 4,047 (32,071)43,760 
Capital expenditures, net2,060 20,571 7,042 2,999 — 32,672 
Six Months Ended February 28, 2025
Revenue from external customers$13,605 $1,584,167 $725,248 $298,810 $— $2,621,830 
Intersegment revenues1,008,130 17,021 3,482 2,839 (1,031,472)— 
Depreciation, property and equipment
3,606 22,056 10,571 6,396 — 42,629 
Operating income(3,270)125,200 54,278 9,823 (62,501)123,530 
Net income(13,538)107,278 44,397 5,552 (62,501)81,188 
Long-lived assets (other than deferred tax assets)71,123 637,494 228,800 200,425 — 1,137,842 
Goodwill8,981 24,208 10,029 — — 43,218 
Total assets213,789 1,106,010 487,795 285,071 — 2,092,665 
Capital expenditures, net2,632 36,016 16,932 5,464 — 61,044 
Three Months Ended February 29, 2024
Revenue from external customers$8,511 $780,314 $356,422 $146,703 $— $1,291,950 
Intersegment revenues435,307 8,462 1,308 1,264 (446,341)— 
Depreciation, property and equipment1,383 10,688 4,876 3,544 — 20,491 
Operating income7,896 61,310 26,718 4,592 (36,898)63,618 
Net income3,092 50,573 21,019 1,485 (36,898)39,271 
Capital expenditures, net708 51,932 10,338 4,409 — 67,387 
Six Months Ended February 29, 2024
Revenue from external customers$18,520 $1,480,881 $683,389 $275,635 $— $2,458,425 
Intersegment revenues881,644 14,554 2,708 2,289 (901,195)— 
Depreciation, property and equipment
2,707 20,698 9,697 6,883 — 39,985 
Operating income
17,845 118,212 50,050 8,209 (72,485)121,831 
Net income
6,417 99,106 40,100 4,180 (72,485)77,318 
Long-lived assets (other than deferred tax assets)78,907 609,451 214,237 211,251 — 1,113,846 
Goodwill8,981 24,116 10,034 — — 43,131 
Total assets223,669 1,088,645 434,125 290,337 — 2,036,776 
Capital expenditures, net3,647 73,272 19,327 8,223 — 104,469 
As of August 31, 2024
Long-lived assets (other than deferred tax assets)$72,727 $614,382 $224,019 $199,404 $— $1,110,532 
Goodwill8,981 24,193 10,023 — — 43,197 
Investment in unconsolidated affiliates— 6,882 — — — 6,882 
Total assets220,076 1,065,493 451,265 285,860 — 2,022,694 
(1)Management considers its club in the U.S. Virgin Islands to be part of its Caribbean operations.
(2)The reconciling items reflect the amount eliminated on consolidation of intersegment transactions.