XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS
9 Months Ended
May 31, 2018
SEGMENTS [Abstract]  
SEGMENTS

NOTE 9 – SEGMENTS



The Company and its subsidiaries are principally engaged in the international operation of membership shopping in 41 warehouse clubs located in 13 countries/territories that are located in Central America, the Caribbean and Colombia.  The Company also acquired a cross-border logistics and e-commerce provider whose central offices and primary distribution facility are located in Miami, which provides service in 38 countries in Latin America and the Caribbean.  In addition, the Company operates distribution centers and corporate offices in the United States.  The Company has aggregated its warehouse clubs, cross-border logistics, and e-commerce, distribution centers and corporate offices into reportable segments.  The Company’s reportable segments are based on management’s organization of these locations into operating segments by general geographic location, used by management and the Company's chief operating decision maker in setting up management lines of responsibility, providing support services, and making operational decisions and assessments of financial performance. The Company has aggregated its cross-border logistics and e-commerce operations within the United States reporting segment.  Segment amounts are presented after converting to U.S. dollars and consolidating eliminations.  Certain revenues, operating costs and inter-company charges included in the United States segment are not allocated to the segments within this presentation, as it is impractical to do so, and they appear as reconciling items to reflect the amount eliminated on consolidation of intersegment transactions. From time to time, the Company revises the measurement of each segment's operating income and net income, including certain corporate overhead allocations, and other measures as determined by the information regularly reviewed by the Company's chief operating decision maker. When the Company does so, the previous period amounts and balances are reclassified to conform to the current period's presentation.



The following tables summarize by segment certain revenues, operating costs and balance sheet items (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

United
States
Operations

 

Central
American
Operations

 

Caribbean
Operations

 

Colombia Operations

 

Reconciling
Items(1)(2)

 

Total

Three Months Ended May 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

17,802 

 

$

451,597 

 

$

214,506 

 

$

98,296 

 

$

 —

 

$

782,201 

Intersegment revenues

 

 

291,925 

 

 

 —

 

 

1,087 

 

 

376 

 

 

(293,388)

 

 

 —

Depreciation and amortization

 

 

2,245 

 

 

6,050 

 

 

2,934 

 

 

2,337 

 

 

 —

 

 

13,566 

Operating income

 

 

(883)

 

 

31,257 

 

 

11,538 

 

 

2,989 

 

 

(16,472)

 

 

28,429 

Net income (loss) attributable to PriceSmart, Inc.

 

 

(2,792)

 

 

25,485 

 

 

10,074 

 

 

2,377 

 

 

(16,450)

 

 

18,694 

Capital expenditures, net

 

 

3,024 

 

 

12,803 

 

 

14,368 

 

 

873 

 

 

 —

 

 

31,068 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended May 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

35,087 

 

$

1,397,668 

 

$

663,317 

 

$

292,764 

 

$

 —

 

$

2,388,836 

Intersegment revenues

 

 

906,114 

 

 

 —

 

 

3,265 

 

 

693 

 

 

(910,072)

 

 

 —

Depreciation and amortization

 

 

5,680 

 

 

17,459 

 

 

8,343 

 

 

6,896 

 

 

 —

 

 

38,378 

Operating income

 

 

3,354 

 

 

100,463 

 

 

36,763 

 

 

8,198 

 

 

(49,919)

 

 

98,859 

Net income (loss) attributable to PriceSmart, Inc.

 

 

(17,182)

 

 

82,997 

 

 

33,000 

 

 

6,414 

 

 

(49,897)

 

 

55,332 

Capital expenditures, net

 

 

4,612 

 

 

35,364 

 

 

33,997 

 

 

2,729 

 

 

 —

 

 

76,702 

Long-lived assets (other than deferred tax assets)

 

 

72,343 

 

 

312,468 

 

 

148,789 

 

 

125,699 

 

 

 —

 

 

659,299 

Goodwill and intangibles, net

 

 

31,626 

 

 

30,770 

 

 

4,548 

 

 

 —

 

 

 —

 

 

66,944 

Total assets

 

 

160,793 

 

 

562,401 

 

 

333,985 

 

 

189,291 

 

 

 —

 

 

1,246,470 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended May 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

6,455 

 

$

438,871 

 

$

201,007 

 

$

83,925 

 

$

 —

 

$

730,258 

Intersegment revenues

 

 

259,337 

 

 

 —

 

 

853 

 

 

31 

 

 

(260,221)

 

 

 —

Depreciation and amortization

 

 

1,788 

 

 

5,142 

 

 

2,594 

 

 

2,359 

 

 

 —

 

 

11,883 

Operating income

 

 

245 

 

 

31,444 

 

 

9,706 

 

 

1,410 

 

 

(15,179)

 

 

27,626 

Net income (loss) attributable to PriceSmart, Inc.

 

 

(1,795)

 

 

25,901 

 

 

9,251 

 

 

660 

 

 

(15,179)

 

 

18,838 

Capital expenditures, net

 

 

2,336 

 

 

6,895 

 

 

2,015 

 

 

770 

 

 

 —

 

 

12,016 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended May 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

25,381 

 

$

1,351,099 

 

$

627,544 

 

$

259,102 

 

$

 —

 

$

2,263,126 

Intersegment revenues

 

 

847,368 

 

 

 —

 

 

3,726 

 

 

53 

 

 

(851,147)

 

 

 —

Depreciation and amortization

 

 

4,837 

 

 

15,146 

 

 

7,583 

 

 

6,879 

 

 

 —

 

 

34,445 

Operating income

 

 

10,166 

 

 

102,410 

 

 

35,531 

 

 

3,238 

 

 

(45,938)

 

 

105,407 

Net income (loss) attributable to PriceSmart, Inc.

 

 

5,998 

 

 

81,764 

 

 

28,333 

 

 

769 

 

 

(45,938)

 

 

70,926 

Capital expenditures, net

 

 

54,465 

 

 

33,112 

 

 

8,554 

 

 

2,288 

 

 

 —

 

 

98,419 

Long-lived assets (other than deferred tax assets)

 

 

69,141 

 

 

289,405 

 

 

107,542 

 

 

127,528 

 

 

 —

 

 

593,616 

Goodwill and intangibles, net

 

 

 —

 

 

31,113 

 

 

4,519 

 

 

 —

 

 

 —

 

 

35,632 

Total assets

 

 

142,643 

 

 

524,806 

 

 

295,431 

 

 

180,996 

 

 

 —

 

 

1,143,876 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of August 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets (other than deferred tax assets)

 

$

70,353 

 

$

296,915 

 

$

122,616 

 

$

126,206 

 

$

 —

 

$

616,090 

Goodwill and intangibles, net

 

 

 —

 

 

31,118 

 

 

4,524 

 

 

 —

 

 

 —

 

 

35,642 

Total assets

 

 

147,650 

 

 

544,683 

 

 

303,234 

 

 

181,947 

 

 

 —

 

 

1,177,514 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(1)

The reconciling items reflect the amount eliminated on consolidation of intersegment transactions.

(2)

The reconciling items contain a $22,000 adjustment for net income attributable to non-controlling interest.