XML 28 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS
6 Months Ended
Feb. 28, 2018
SEGMENTS [Abstract]  
SEGMENTS



NOTE 8 – SEGMENTS



The Company and its subsidiaries are principally engaged in the international operation of membership shopping in 40 warehouse clubs located in 13 countries/territories that are located in Central America, the Caribbean and Colombia.  In addition, the Company operates distribution centers and corporate offices in the United States.  The Company has aggregated its warehouse clubs, distribution centers and corporate offices into reportable segments.  The Company’s reportable segments are based on management’s organization of these locations into operating segments by general geographic location, used by management and the Company's chief operating decision maker in setting up management lines of responsibility, providing support services, and making operational decisions and assessments of financial performance.  Segment amounts are presented after converting to U.S. dollars and consolidating eliminations.  Certain revenues, operating costs and inter-company charges included in the United States segment are not allocated to the segments within this presentation, as it is impractical to do so, and they appear as reconciling items to reflect the amount eliminated on consolidation of intersegment transactions. From time to time, the Company revises the measurement of each segment's operating income and net income, including certain corporate overhead allocations, and other measures as determined by the information regularly reviewed by the Company's chief operating decision maker. When the Company does so, the previous period amounts and balances are reclassified to conform to the current period's presentation.



The following tables summarize by segment certain revenues, operating costs and balance sheet items (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

United
States
Operations

 

Central
American
Operations

 

Caribbean
Operations

 

Colombia Operations

 

Reconciling
Items(1)

 

Total

Three Months Ended February 28, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

9,138 

 

$

493,905 

 

$

234,169 

 

$

102,351 

 

$

 —

 

$

839,563 

Intersegment revenues

 

 

274,061 

 

 

 —

 

 

971 

 

 

119 

 

 

(275,151)

 

 

 —

Depreciation and amortization

 

 

1,691 

 

 

5,886 

 

 

2,732 

 

 

2,266 

 

 

 —

 

 

12,575 

Operating income

 

 

1,146 

 

 

36,673 

 

 

13,601 

 

 

3,161 

 

 

(17,317)

 

 

37,264 

Net income (loss)

 

 

(13,825)

 

 

30,124 

 

 

12,456 

 

 

2,710 

 

 

(17,317)

 

 

14,148 

Capital expenditures, net

 

 

584 

 

 

11,191 

 

 

9,332 

 

 

1,024 

 

 

 —

 

 

22,131 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended February 28, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

17,285 

 

$

946,071 

 

$

448,811 

 

$

194,468 

 

$

 —

 

$

1,606,635 

Intersegment revenues

 

 

614,189 

 

 

 —

 

 

2,178 

 

 

317 

 

 

(616,684)

 

 

 —

Depreciation and amortization

 

 

3,435 

 

 

11,409 

 

 

5,409 

 

 

4,559 

 

 

 —

 

 

24,812 

Operating income

 

 

4,237 

 

 

69,206 

 

 

25,225 

 

 

5,209 

 

 

(33,447)

 

 

70,430 

Net income (loss)

 

 

(14,390)

 

 

57,512 

 

 

22,926 

 

 

4,037 

 

 

(33,447)

 

 

36,638 

Capital expenditures, net

 

 

1,588 

 

 

22,561 

 

 

19,629 

 

 

1,856 

 

 

 —

 

 

45,634 

Long-lived assets (other than deferred tax assets)

 

 

68,597 

 

 

308,085 

 

 

136,589 

 

 

126,914 

 

 

 —

 

 

640,185 

Goodwill

 

 

 —

 

 

30,926 

 

 

4,547 

 

 

 —

 

 

 —

 

 

35,473 

Total assets

 

 

129,623 

 

 

552,343 

 

 

320,848 

 

 

188,910 

 

 

 —

 

 

1,191,724 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended February 28, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

8,171 

 

$

473,994 

 

$

219,515 

 

$

91,616 

 

$

 —

 

$

793,296 

Intersegment revenues

 

 

270,369 

 

 

 —

 

 

1,175 

 

 

12 

 

 

(271,556)

 

 

 —

Depreciation and amortization

 

 

1,475 

 

 

5,140 

 

 

2,531 

 

 

2,299 

 

 

 —

 

 

11,445 

Operating income

 

 

2,324 

 

 

37,462 

 

 

13,611 

 

 

915 

 

 

(14,910)

 

 

39,402 

Net income

 

 

4,135 

 

 

29,636 

 

 

8,221 

 

 

137 

 

 

(14,910)

 

 

27,219 

Capital expenditures, net

 

 

49,792 

 

 

15,461 

 

 

2,101 

 

 

1,045 

 

 

 —

 

 

68,399 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended February 28, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

18,926 

 

$

912,228 

 

$

426,537 

 

$

175,177 

 

$

 —

 

$

1,532,868 

Intersegment revenues

 

 

588,031 

 

 

 —

 

 

2,873 

 

 

22 

 

 

(590,926)

 

 

 —

Depreciation and amortization

 

 

3,049 

 

 

10,004 

 

 

4,989 

 

 

4,520 

 

 

 —

 

 

22,562 

Operating income

 

 

9,921 

 

 

70,966 

 

 

25,825 

 

 

1,828 

 

 

(30,759)

 

 

77,781 

Net income

 

 

7,793 

 

 

55,863 

 

 

19,082 

 

 

109 

 

 

(30,759)

 

 

52,088 

Capital expenditures, net

 

 

52,129 

 

 

26,217 

 

 

6,539 

 

 

1,518 

 

 

 —

 

 

86,403 

Long-lived assets (other than deferred tax assets)

 

 

68,872 

 

 

288,855 

 

 

109,353 

 

 

134,833 

 

 

 —

 

 

601,913 

Goodwill

 

 

 —

 

 

31,153 

 

 

4,539 

 

 

 —

 

 

 —

 

 

35,692 

Total assets

 

 

126,494 

 

 

538,628 

 

 

300,983 

 

 

190,847 

 

 

 —

 

 

1,156,952 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of August 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets (other than deferred tax assets)

 

$

70,353 

 

$

296,915 

 

$

122,616 

 

$

126,206 

 

$

 —

 

$

616,090 

Goodwill

 

 

 —

 

 

31,118 

 

 

4,524 

 

 

 —

 

 

 —

 

 

35,642 

Total assets

 

 

147,650 

 

 

544,683 

 

 

303,234 

 

 

181,947 

 

 

 —

 

 

1,177,514 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(1)

The reconciling items reflect the amount eliminated on consolidation of intersegment transactions.