XML 38 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS
12 Months Ended
Aug. 31, 2017
SEGMENTS [Abstract]  
SEGMENTS

NOTE 15 – SEGMENTS



The Company and its subsidiaries are principally engaged in the international operation of membership shopping in 39 warehouse clubs located in 13 countries/territories that are located in Central America, the Caribbean and Colombia.  In addition, the Company operates distribution centers and corporate offices in the United States.  The Company has aggregated its warehouse clubs, distribution centers and corporate offices into reportable segments.  The Company’s reportable segments are based on management’s organization of these locations into operating segments by general geographic location, used by management and the Company's chief operating decision maker in setting up management lines of responsibility, providing support services, and making operational decisions and assessments of financial performance.  Segment amounts are presented after converting to U.S. dollars and consolidating eliminations.  Certain revenues, operating costs and inter-company charges included in the United States segment are not allocated to the segments within this presentation, as it is impractical to do so, and they appear as reconciling items to reflect the amount eliminated on consolidation of intersegment transactions. From time to time, the Company revises the measurement of each segment's operating income and net income, including certain corporate overhead allocations, and other measures as determined by the information regularly reviewed by the Company's chief operating decision maker. When the Company does so, the previous period amounts and balances are reclassified to conform to the current period's presentation.







The following tables summarize by segment certain revenues, operating costs and balance sheet items (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

United
States
Operations

 

Central
American
Operations

 

Caribbean
Operations

 

Colombia Operations

 

Reconciling
Items(1)

 

Total

Years Ended August 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

34,244 

 

$

1,789,889 

 

$

827,920 

 

$

344,575 

 

$

 —

 

$

2,996,628 

Intersegment revenues

 

 

1,138,526 

 

 

 —

 

 

4,796 

 

 

110 

 

 

(1,143,432)

 

 

 —

Depreciation and amortization

 

 

6,653 

 

 

20,252 

 

 

10,205 

 

 

9,182 

 

 

 —

 

 

46,292 

Operating income (loss)

 

 

10,436 

 

 

134,826 

 

 

47,190 

 

 

4,932 

 

 

(61,155)

 

 

136,229 

Interest income from external sources

 

 

13 

 

 

914 

 

 

740 

 

 

142 

 

 

 —

 

 

1,809 

Interest income from intersegment sources

 

 

739 

 

 

882 

 

 

546 

 

 

 —

 

 

(2,167)

 

 

 —

Interest expense from external sources

 

 

762 

 

 

4,127 

 

 

548 

 

 

1,340 

 

 

 —

 

 

6,777 

Interest expense from intersegment sources

 

 

42 

 

 

1,106 

 

 

990 

 

 

34 

 

 

(2,172)

 

 

 —

Provision for income taxes

 

 

9,560 

 

 

23,368 

 

 

7,654 

 

 

1,436 

 

 

 —

 

 

42,018 

Net income (loss)

 

 

3,893 

 

 

107,797 

 

 

38,403 

 

 

1,786 

 

 

(61,155)

 

 

90,724 

Long-lived assets (other than deferred tax assets)

 

 

70,353 

 

 

296,915 

 

 

122,616 

 

 

126,206 

 

 

 —

 

 

616,090 

Goodwill

 

 

 —

 

 

31,118 

 

 

4,524 

 

 

 —

 

 

 —

 

 

35,642 

Investment in unconsolidated affiliates

 

 

 —

 

 

10,765 

 

 

 —

 

 

 —

 

 

 —

 

 

10,765 

Total assets

 

 

147,650 

 

 

544,683 

 

 

303,234 

 

 

181,947 

 

 

 —

 

 

1,177,514 

Capital expenditures, net

 

 

56,229 

 

 

50,977 

 

 

26,586 

 

 

3,232 

 

 

 —

 

 

137,024 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended August 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

33,885 

 

$

1,758,853 

 

$

840,648 

 

$

271,790 

 

$

 —

 

$

2,905,176 

Intersegment revenues

 

 

1,086,677 

 

 

 —

 

 

5,941 

 

 

 —

 

 

(1,092,618)

 

 

 —

Depreciation and amortization

 

 

4,775 

 

 

18,673 

 

 

9,907 

 

 

6,439 

 

 

 —

 

 

39,794 

Operating income (loss)

 

 

10,970 

(2)

 

135,232 

 

 

51,450 

 

 

(5,403)

 

 

(55,526)

 

 

136,723 

Interest income from external sources

 

 

25 

 

 

802 

 

 

381 

 

 

99 

 

 

 —

 

 

1,307 

Interest income from intersegment sources

 

 

2,519 

 

 

944 

 

 

554 

 

 

 —

 

 

(4,017)

 

 

 —

Interest expense from external sources

 

 

 —

 

 

4,823 

 

 

547 

 

 

521 

 

 

 —

 

 

5,891 

Interest expense from intersegment sources

 

 

61 

 

 

2,059 

 

 

1,854 

 

 

49 

 

 

(4,023)

 

 

 —

Provision for income taxes

 

 

10,047 

 

 

23,227 

 

 

8,697 

 

 

878 

 

 

 —

 

 

42,849 

Net income (loss)

 

 

935 

(2)

 

107,396 

 

 

43,114 

 

 

(7,196)

 

 

(55,526)

 

 

88,723 

Long-lived assets (other than deferred tax assets)

 

 

19,222 

 

 

271,039 

 

 

108,426 

 

 

137,599 

 

 

 —

 

 

536,286 

Goodwill

 

 

 —

 

 

31,091 

 

 

4,546 

 

 

 —

 

 

 

 

 

35,637 

Investment in unconsolidated affiliates

 

 

 —

 

 

10,767 

 

 

 —

 

 

 —

 

 

 —

 

 

10,767 

Total assets

 

 

100,744 

 

 

515,478 

 

 

287,088 

 

 

193,425 

 

 

 —

 

 

1,096,735 

Capital expenditures, net

 

 

8,617 

 

 

29,375 

 

 

11,402 

 

 

30,300 

 

 

 —

 

 

79,694 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended August 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

33,320 

 

$

1,625,567 

 

$

821,047 

 

$

322,669 

 

$

 —

 

$

2,802,603 

Intersegment revenues

 

 

1,107,592 

 

 

 —

 

 

5,626 

 

 

 —

 

 

(1,113,218)

 

 

 —

Depreciation and amortization

 

 

2,733 

 

 

15,115 

 

 

9,605 

 

 

6,992 

 

 

 —

 

 

34,445 

Operating income (loss)

 

 

28,789 

 

 

129,555 

 

 

48,856 

 

 

(1,846)

 

 

(58,988)

 

 

146,366 

Interest income from external sources

 

 

79 

 

 

811 

 

 

114 

 

 

54 

 

 

 —

 

 

1,058 

Interest income from intersegment sources

 

 

3,142 

 

 

282 

 

 

556 

 

 

 —

 

 

(3,980)

 

 

 —

Interest expense from external sources

 

 

 

 

4,147 

 

 

607 

 

 

1,681 

 

 

 —

 

 

6,440 

Interest expense from intersegment sources

 

 

126 

 

 

1,204 

 

 

1,966 

 

 

684 

 

 

(3,980)

 

 

 —

Provision for income taxes

 

 

15,548 

 

 

24,618 

 

 

6,787 

 

 

613 

 

 

 —

 

 

47,566 

Net income (loss)

 

 

13,551 

 

 

101,190 

 

 

41,130 

 

 

(7,759)

 

 

(58,988)

 

 

89,124 

Long-lived assets (other than deferred tax assets)

 

 

15,391 

 

 

255,576 

 

 

107,746 

 

 

105,290 

 

 

 —

 

 

484,003 

Goodwill

 

 

 —

 

 

31,211 

 

 

4,660 

 

 

 —

 

 

 —

 

 

35,871 

Investment in unconsolidated affiliates

 

 

 —

 

 

10,317 

 

 

 —

 

 

 —

 

 

 —

 

 

10,317 

Total assets

 

 

89,133 

 

 

491,155 

 

 

239,272 

 

 

171,664 

 

 

 —

 

 

991,224 

Capital expenditures, net

 

 

1,655 

 

 

54,735 

 

 

10,619 

 

 

24,172 

 

 

 —

 

 

91,181 





(1) The reconciling items reflect the amount eliminated on consolidation of intersegment transactions.

(2)The decrease in operating income and net income for the United States Operations in fiscal year 2016 compared to fiscal year 2015 was primarily a result of the increase in operating expenses related to intercompany transactions with the Company’s Colombia subsidiary of approximately $10.9 million.  This activity results in reductions to taxable income in the U.S. that lowered the provision for income taxes by approximately $3.9 million.